Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 13 996.3 | 12 951.7 | 13 397.2 | 12 645.3 | 12 276.3 | 15 210.3 | 15 322.2 | 22 196.8 | 29 341.5 | 29 542.9 | 30 118.6 | 30 677.7 | 30 246.9 | 30 184.5 | 30 560.9 | 30 470.3 | 30 109.8 | 29 823.6 | 30 061.6 | 28 751.6 | 28 859.8 | 28 461.1 | 28 638.8 | 28 675.3 | 27 331.1 | 27 163.6 | 28 519.9 | 27 643.5 | 27 619.0 | 27 721.5 | 27 387.9 | 26 708.5 | 25 868.3 | 25 852.5 | 26 789.6 | 26 568.4 | 26 375.1 | 26 072.3 | 27 394.2 | 26 635.3 | 26 064.3 | 25 930.5 |
| Aktywa trwałe | 12 417.4 | 11 673.6 | 11 921.0 | 11 293.7 | 11 017.5 | 11 447.5 | 11 251.5 | 11 249.1 | 27 171.9 | 27 263.7 | 27 629.6 | 27 761.3 | 28 057.2 | 28 047.5 | 27 673.4 | 27 658.0 | 27 343.5 | 27 485.6 | 27 461.2 | 26 464.7 | 26 675.4 | 26 088.6 | 26 096.1 | 26 034.8 | 24 912.3 | 24 797.7 | 24 917.8 | 24 723.6 | 24 840.3 | 24 850.9 | 24 516.0 | 23 959.1 | 23 230.3 | 23 300.9 | 23 460.4 | 23 480.6 | 23 526.6 | 23 395.3 | 23 356.5 | 23 405.8 | 23 215.9 | 23 366.9 |
| Rzeczowe aktywa trwałe netto | 1 798.0 | 1 640.6 | 1 709.4 | 1 614.8 | 1 590.8 | 1 588.7 | 1 539.2 | 1 527.1 | 4 507.4 | 4 528.8 | 4 585.2 | 4 590.2 | 4 673.7 | 4 680.8 | 4 599.4 | 4 593.5 | 4 608.3 | 4 553.3 | 4 505.1 | 4 432.0 | 4 546.5 | 4 393.6 | 4 344.0 | 4 180.1 | 4 250.3 | 4 143.5 | 4 173.8 | 4 112.7 | 4 192.4 | 4 210.5 | 4 169.7 | 4 057.9 | 4 222.8 | 4 270.1 | 4 338.0 | 4 268.2 | 4 444.5 | 4 443.0 | 4 674.7 | 4 497.0 | 4 460.4 | 4 505.5 |
| Wartość firmy | 2 191.6 | 2 021.1 | 2 115.3 | 2 046.8 | 1 983.3 | 2 028.9 | 1 943.5 | 1 925.2 | 8 250.1 | 8 276.2 | 8 391.2 | 8 346.9 | 8 405.5 | 8 442.7 | 8 332.6 | 8 333.0 | 8 260.8 | 8 279.4 | 8 288.9 | 7 549.2 | 7 631.4 | 7 539.0 | 7 561.8 | 7 624.1 | 6 151.0 | 6 153.9 | 6 156.9 | 6 151.8 | 6 152.6 | 6 155.0 | 6 148.5 | 6 133.3 | 5 291.9 | 5 292.4 | 5 296.1 | 5 320.8 | 5 325.3 | 5 321.3 | 5 321.9 | 5 317.6 | 5 582.3 | 5 582.3 |
| Wartości niematerialne i prawne | 5 755.8 | 5 229.5 | 5 373.3 | 4 923.6 | 4 745.7 | 4 984.9 | 4 928.9 | 4 880.4 | 14 031.9 | 14 032.6 | 14 199.6 | 14 315.8 | 14 296.5 | 14 237.6 | 14 018.4 | 13 996.4 | 13 776.4 | 13 749.6 | 13 767.4 | 13 587.2 | 13 656.0 | 13 305.1 | 13 384.0 | 13 410.4 | 13 556.1 | 13 482.2 | 13 498.3 | 13 345.6 | 13 286.8 | 13 221.8 | 12 993.5 | 12 663.2 | 12 800.1 | 12 799.3 | 12 807.0 | 12 712.2 | 12 614.6 | 12 472.3 | 12 393.5 | 12 408.0 | 12 195.2 | 12 204.5 |
| Wartość firmy i wartości niematerialne i prawne | 7 947.4 | 7 250.6 | 7 488.6 | 6 970.4 | 6 729.0 | 7 013.8 | 6 872.4 | 6 805.6 | 22 282.0 | 22 308.8 | 22 590.8 | 22 662.7 | 22 702.0 | 22 680.3 | 22 351.0 | 22 329.4 | 22 037.2 | 22 029.0 | 22 056.3 | 21 136.4 | 21 287.4 | 20 844.1 | 20 945.8 | 21 034.5 | 19 707.1 | 19 636.1 | 19 655.2 | 19 497.4 | 19 439.4 | 19 376.8 | 19 142.0 | 18 796.5 | 18 092.0 | 18 091.7 | 18 103.1 | 18 033.0 | 17 939.9 | 17 793.6 | 17 715.4 | 17 725.6 | 17 777.5 | 17 786.8 |
| Należności netto | 527.7 | 459.1 | 595.1 | 524.6 | 424.7 | 456.5 | 563.1 | 638.8 | 805.3 | 923.0 | 1 076.7 | 1 031.3 | 902.0 | 947.3 | 1 116.0 | 1 117.6 | 871.0 | 1 051.1 | 1 108.1 | 950.6 | 820.3 | 744.9 | 842.8 | 817.3 | 687.1 | 717.2 | 1 086.7 | 991.6 | 879.4 | 968.5 | 1 091.7 | 988.7 | 866.2 | 925.4 | 1 144.2 | 1 080.4 | 879.4 | 1 016.2 | 1 204.6 | 1 018.1 | 842.9 | 909.0 |
| Inwestycje długoterminowe | 2 388.6 | 2 499.1 | 2 452.9 | 2 440.7 | 2 441.0 | 2 580.9 | 2 557.1 | 2 643.6 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.4 | 102.7 | 112.5 | 77.7 | 112.9 | 43.2 | 56.8 | 49.0 | 21.0 | 30.3 | 98.8 | 48.2 | 67.8 | 83.2 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 1 578.9 | 1 278.1 | 1 476.2 | 1 351.6 | 1 258.8 | 3 762.8 | 4 070.7 | 10 947.7 | 2 169.6 | 2 279.2 | 2 489.0 | 2 916.4 | 2 189.7 | 2 137.0 | 2 887.5 | 2 812.3 | 2 766.3 | 2 338.0 | 2 600.4 | 2 286.9 | 2 184.4 | 2 372.5 | 2 542.7 | 2 640.5 | 2 418.8 | 2 365.9 | 3 602.1 | 2 919.9 | 2 778.7 | 2 870.6 | 2 871.9 | 2 749.4 | 2 638.0 | 2 551.6 | 3 329.2 | 3 087.8 | 2 848.5 | 2 677.0 | 4 037.7 | 3 229.5 | 2 848.4 | 2 563.6 |
| Środki pieniężne i Inwestycje | 624.6 | 317.6 | 413.8 | 393.6 | 430.9 | 2 602.9 | 2 990.3 | 9 981.5 | 560.9 | 395.0 | 502.9 | 971.3 | 418.6 | 197.9 | 792.9 | 750.1 | 1 057.9 | 234.4 | 490.2 | 410.2 | 523.4 | 666.1 | 780.8 | 731.3 | 770.1 | 532.7 | 1 308.9 | 616.3 | 637.4 | 358.7 | 442.1 | 525.2 | 600.0 | 328.2 | 960.9 | 801.7 | 868.9 | 458.4 | 1 647.3 | 1 021.7 | 969.3 | 412.7 |
| Zapasy | 226.2 | 229.2 | 244.3 | 224.5 | 196.7 | 230.4 | 234.2 | 218.3 | 592.7 | 663.5 | 633.7 | 636.0 | 591.5 | 665.6 | 637.5 | 631.9 | 591.8 | 687.9 | 698.1 | 642.8 | 615.9 | 681.5 | 639.1 | 657.7 | 664.3 | 746.4 | 749.5 | 806.5 | 804.7 | 935.8 | 872.4 | 866.8 | 792.9 | 915.6 | 863.4 | 852.6 | 802.3 | 870.9 | 848.5 | 833.3 | 727.8 | 870.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 624.6 | 317.6 | 413.8 | 393.6 | 430.9 | 2 602.9 | 2 990.3 | 9 981.5 | 560.9 | 395.0 | 502.9 | 971.3 | 418.6 | 197.9 | 792.9 | 750.1 | 1 057.9 | 234.4 | 490.2 | 410.2 | 523.4 | 666.1 | 780.8 | 731.3 | 770.1 | 532.7 | 1 308.9 | 616.3 | 637.4 | 358.7 | 442.1 | 525.2 | 600.0 | 328.2 | 960.9 | 801.7 | 868.9 | 458.4 | 1 647.3 | 1 021.7 | 969.3 | 412.7 |
| Należności krótkoterminowe | 618.0 | 1 124.9 | 1 332.9 | 1 173.7 | 559.6 | 1 139.9 | 1 294.7 | 1 266.4 | 1 297.6 | 2 142.1 | 2 557.1 | 2 447.8 | 1 568.6 | 2 537.1 | 2 971.0 | 2 820.6 | 1 336.6 | 2 517.7 | 2 894.5 | 2 552.1 | 1 686.8 | 2 558.4 | 3 192.7 | 3 068.4 | 1 732.7 | 2 532.8 | 3 366.8 | 3 220.0 | 2 098.1 | 2 873.4 | 3 171.4 | 3 086.2 | 2 068.2 | 2 893.5 | 3 406.7 | 3 358.9 | 2 149.8 | 2 700.6 | 3 067.6 | 3 210.5 | 1 875.0 | 2 782.6 |
| Dług krótkoterminowy | 862.0 | 941.2 | 832.4 | 48.2 | 28.7 | 63.5 | 347.0 | 326.9 | 684.8 | 843.0 | 686.6 | 1 745.0 | 714.8 | 1 591.3 | 1 411.0 | 1 602.0 | 1 597.7 | 1 684.7 | 1 079.9 | 1 238.2 | 1 009.3 | 1 445.0 | 613.0 | 1 242.1 | 1 114.9 | 1 063.5 | 1 525.1 | 559.8 | 560.3 | 686.8 | 251.8 | 509.9 | 441.8 | 412.7 | 423.2 | 878.8 | 958.7 | 905.5 | 950.0 | 37.7 | 78.9 | 83.2 |
| Zobowiązania krótkoterminowe | 2 325.3 | 2 254.1 | 2 349.5 | 1 413.3 | 1 217.2 | 1 221.9 | 1 667.6 | 1 605.7 | 3 157.5 | 3 048.7 | 3 308.1 | 4 256.2 | 3 399.3 | 4 128.4 | 4 382.0 | 4 422.6 | 4 300.9 | 4 202.4 | 4 080.3 | 3 888.6 | 3 695.5 | 4 003.4 | 3 805.7 | 4 310.5 | 3 909.6 | 3 596.3 | 4 891.9 | 3 779.8 | 3 622.2 | 3 555.3 | 3 514.3 | 3 591.2 | 3 375.4 | 3 306.2 | 3 829.9 | 4 237.7 | 4 092.6 | 3 863.0 | 4 236.3 | 3 248.2 | 3 045.2 | 2 865.8 |
| Rozliczenia międzyokresowe | 164.8 | 183.0 | 179.0 | 164.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 537.1) | (2 971.0) | (2 820.6) | (388.3) | (2 561.3) | (3 045.6) | (2 694.8) | (387.7) | (2 558.4) | (3 192.7) | (3 068.4) | 637.5 | (2 532.8) | (3 366.8) | (3 220.0) | (386.1) | (2 873.4) | (100.7) | (3 086.2) | (288.7) | (2 893.5) | (3 406.7) | (3 358.9) | 654.7 | (2 957.5) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 784.9 | 3 412.5 | 3 416.3 | 3 959.3 | 3 996.0 | 4 069.1 | 3 782.7 | 10 650.7 | 14 562.3 | 14 683.9 | 14 504.7 | 13 724.9 | 13 412.6 | 12 392.6 | 12 382.3 | 11 957.7 | 12 073.1 | 11 733.1 | 11 836.3 | 11 456.5 | 11 491.2 | 11 511.7 | 11 565.1 | 10 589.2 | 10 800.2 | 10 733.3 | 10 391.6 | 10 341.2 | 10 332.7 | 10 395.7 | 10 270.8 | 9 720.8 | 9 577.7 | 9 627.3 | 9 702.8 | 8 842.7 | 8 847.4 | 8 851.1 | 9 742.2 | 9 819.4 | 9 566.4 | 9 612.9 |
| Rezerwy z tytułu odroczonego podatku | 784.3 | 717.4 | 739.0 | 668.8 | 799.8 | 796.1 | 802.5 | 798.1 | 1 699.0 | 1 762.6 | 1 865.2 | 1 932.4 | 1 648.6 | 1 688.7 | 1 771.0 | 1 853.6 | 2 128.9 | 2 151.5 | 2 199.6 | 2 214.1 | 2 258.6 | 2 184.2 | 2 218.5 | 2 276.0 | 2 381.6 | 2 476.8 | 2 585.8 | 2 607.7 | 2 704.6 | 2 776.6 | 2 782.7 | 2 727.6 | 2 646.4 | 2 658.6 | 2 671.4 | 2 706.8 | 2 697.2 | 2 706.8 | 2 760.4 | 2 795.3 | 2 733.4 | 2 738.3 |
| Zobowiązania długoterminowe | 3 784.9 | 3 412.5 | 3 416.3 | 3 959.3 | 3 996.0 | 4 069.1 | 3 782.7 | 10 650.7 | 14 562.3 | 14 683.9 | 14 504.7 | 13 724.9 | 13 412.6 | 12 392.6 | 12 382.3 | 11 957.7 | 12 073.1 | 11 733.1 | 11 836.3 | 11 456.5 | 11 491.2 | 11 511.7 | 11 565.1 | 10 589.2 | 10 800.2 | 10 733.3 | 10 391.6 | 10 341.2 | 10 332.7 | 10 395.7 | 10 270.8 | 9 720.8 | 9 577.7 | 9 627.3 | 9 702.8 | 8 842.7 | 8 847.4 | 8 851.1 | 9 742.2 | 9 819.4 | 9 566.4 | 9 612.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.3 | 250.8 | 252.6 | 250.0 | 81.1 | 166.7 | 164.7 | 161.8 | 51.2 | 162.5 | 164.1 | 157.0 | 45.4 | 67.2 | 63.5 | 59.9 | 44.7 | 180.5 | 221.5 | 209.7 | 46.9 | 224.9 | 278.5 | 0.0 | 46.7 | 0.0 |
| Zobowiązania ogółem | 6 110.2 | 5 666.6 | 5 765.8 | 5 372.6 | 5 213.2 | 5 291.0 | 5 450.3 | 12 256.4 | 17 719.8 | 17 732.6 | 17 812.8 | 17 981.1 | 16 811.9 | 16 521.0 | 16 764.3 | 16 380.3 | 16 374.0 | 15 935.5 | 15 916.6 | 15 345.1 | 15 186.7 | 15 515.1 | 15 370.8 | 14 899.7 | 14 709.8 | 14 329.6 | 15 283.5 | 14 121.0 | 13 954.9 | 13 951.0 | 13 785.1 | 13 312.0 | 12 953.1 | 12 933.5 | 13 532.7 | 13 080.4 | 12 940.0 | 12 714.1 | 13 978.5 | 13 067.6 | 12 611.6 | 12 478.7 |
| Kapitał (fundusz) podstawowy | 771.7 | 769.8 | 744.8 | 738.2 | 712.9 | 691.6 | 690.4 | 689.7 | 681.3 | 678.0 | 664.1 | 662.9 | 662.9 | 662.9 | 662.9 | 662.8 | 662.8 | 662.8 | 663.0 | 662.4 | 662.4 | 662.4 | 662.4 | 522.2 | 522.2 | 522.2 | 522.2 | 522.1 | 522.1 | 521.5 | 521.5 | 521.5 | 517.6 | 502.0 | 485.0 | 458.9 | 455.2 | 455.2 | 455.2 | 0.0 | 0.0 | 370.5 |
| Zyski zatrzymane | 4 439.9 | 4 444.8 | 4 597.7 | 4 538.5 | 4 496.0 | 4 566.5 | 4 650.6 | 4 768.9 | 6 119.0 | 6 232.0 | 6 467.0 | 6 658.7 | 7 206.1 | 7 367.9 | 7 703.5 | 7 953.2 | 7 692.9 | 7 862.4 | 8 103.1 | 7 576.8 | 7 617.0 | 7 376.2 | 7 571.2 | 7 914.0 | 6 544.2 | 6 628.3 | 7 016.9 | 7 395.8 | 7 401.5 | 7 469.8 | 7 433.8 | 7 567.4 | 6 894.1 | 6 877.0 | 7 129.3 | 7 470.0 | 7 484.3 | 7 597.4 | 7 932.4 | 8 040.2 | 8 238.0 | 8 263.0 |
| Kapitał własny | 7 886.1 | 7 285.1 | 7 631.4 | 7 272.7 | 7 063.1 | 9 919.3 | 9 871.9 | 9 940.4 | 11 621.7 | 11 810.3 | 12 305.8 | 12 696.6 | 13 435.0 | 13 663.5 | 13 796.6 | 14 090.0 | 13 735.8 | 13 888.1 | 14 145.0 | 13 406.5 | 13 673.1 | 12 946.0 | 13 268.0 | 13 775.6 | 12 621.3 | 12 834.0 | 13 236.4 | 13 522.5 | 13 664.1 | 13 770.5 | 13 602.8 | 13 396.5 | 12 915.2 | 12 919.0 | 13 256.9 | 13 488.0 | 13 435.1 | 13 358.2 | 13 415.7 | 13 387.5 | 13 260.9 | 13 451.8 |
| Udziały mniejszościowe | 22.8 | 24.0 | 24.3 | 22.4 | 20.1 | 20.5 | 19.6 | 20.9 | 203.0 | 212.0 | 209.9 | 208.4 | 208.9 | 217.6 | 220.0 | 225.9 | 228.4 | 240.8 | 245.6 | 244.1 | 253.7 | 259.4 | 265.1 | 262.9 | 256.3 | 253.2 | 251.6 | 247.0 | 247.0 | 238.7 | 230.0 | 226.2 | 225.5 | 222.5 | 226.1 | 242.0 | 239.1 | 238.1 | 236.1 | 42.2 | 168.5 | 361.5 |
| Pasywa | 13 996.3 | 12 951.7 | 13 397.2 | 12 645.3 | 12 276.3 | 15 210.3 | 15 322.2 | 22 196.8 | 29 341.5 | 29 542.9 | 30 118.6 | 30 677.7 | 30 246.9 | 30 184.5 | 30 560.9 | 30 470.3 | 30 109.8 | 29 823.6 | 30 061.6 | 28 751.6 | 28 859.8 | 28 461.1 | 28 638.8 | 28 675.3 | 27 331.1 | 27 163.6 | 28 519.9 | 27 643.5 | 27 619.0 | 27 721.5 | 27 387.9 | 26 708.5 | 25 868.3 | 25 852.5 | 26 789.6 | 26 568.4 | 26 375.1 | 26 072.3 | 27 394.2 | 26 635.3 | 26 064.3 | 25 930.5 |
| Inwestycje | 2 388.6 | 2 499.1 | 2 452.9 | 2 440.7 | 2 441.0 | 2 580.9 | 2 557.1 | 2 643.6 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.4 | 102.7 | 112.5 | 77.7 | 112.9 | 43.2 | 56.8 | 49.0 | 21.0 | 30.3 | 98.8 | 48.2 | 67.8 | 83.2 | 0.0 | 0.0 | 0.0 |
| Dług | 3 186.5 | 3 251.3 | 3 137.6 | 3 002.1 | 2 937.4 | 3 036.9 | 3 027.3 | 9 887.6 | 12 072.5 | 12 286.1 | 11 871.7 | 12 319.2 | 11 313.5 | 11 118.3 | 10 866.1 | 10 572.3 | 10 488.3 | 10 169.5 | 9 597.8 | 9 296.7 | 9 037.7 | 9 477.1 | 8 686.7 | 8 371.6 | 8 275.4 | 8 244.7 | 8 227.0 | 7 220.8 | 7 162.1 | 7 313.4 | 6 804.8 | 6 587.7 | 6 562.3 | 6 590.4 | 6 615.1 | 6 179.9 | 6 270.8 | 6 217.7 | 7 268.9 | 6 240.7 | 6 192.8 | 6 237.8 |
| Środki pieniężne i inne aktywa pieniężne | 624.6 | 317.6 | 413.8 | 393.6 | 430.9 | 2 602.9 | 2 990.3 | 9 981.5 | 560.9 | 395.0 | 502.9 | 971.3 | 418.6 | 197.9 | 792.9 | 750.1 | 1 057.9 | 234.4 | 490.2 | 410.2 | 523.4 | 666.1 | 780.8 | 731.3 | 770.1 | 532.7 | 1 308.9 | 616.3 | 637.4 | 358.7 | 442.1 | 525.2 | 600.0 | 328.2 | 960.9 | 801.7 | 868.9 | 458.4 | 1 647.3 | 1 021.7 | 969.3 | 412.7 |
| Dług netto | 2 561.9 | 2 933.7 | 2 723.8 | 2 608.5 | 2 506.5 | 434.0 | 37.0 | (93.9) | 11 511.6 | 11 891.1 | 11 368.8 | 11 347.9 | 10 894.9 | 10 920.4 | 10 073.2 | 9 822.2 | 9 430.4 | 9 935.1 | 9 107.6 | 8 886.5 | 8 514.3 | 8 811.0 | 7 905.9 | 7 640.3 | 7 505.3 | 7 712.0 | 6 918.1 | 6 604.5 | 6 524.7 | 6 954.7 | 6 362.7 | 6 062.5 | 5 962.3 | 6 262.2 | 5 654.2 | 5 378.2 | 5 401.9 | 5 759.3 | 5 621.6 | 5 219.0 | 5 223.5 | 5 825.1 |
| Ticker | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A | TAP-A |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |