Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 75 707.0 | 72 721.0 | 75 750.0 | 79 442.0 | 83 990.0 | 81 656.0 | 82 384.0 | 87 159.0 | 90 207.0 | 89 050.0 | 91 140.0 | 92 548.0 | 95 808.0 | 95 559.0 | 99 122.0 | 104 545.0 | 106 792.0 | 105 384.0 | 106 388.0 | 105 943.0 | 104 826.0 | 98 038.0 | 96 544.0 | 95 658.0 | 95 948.0 | 95 854.0 | 92 017.0 | 91 937.0 | 95 748.0 | 95 267.0 | 95 200.0 | 100 766.0 | 104 564.0 | 107 853.0 | 108 697.0 | 112 939.0 | 117 479.0 | 121 173.0 | 120 489.0 | 119 229.0 | 119 463.0 | 122 026.0 | 120 505.0 |
| Aktywa trwałe | 63 879.0 | 61 503.0 | 65 129.0 | 67 171.0 | 71 665.0 | 69 156.0 | 70 597.0 | 73 571.0 | 80 886.0 | 77 658.0 | 79 120.0 | 78 633.0 | 84 206.0 | 82 515.0 | 83 447.0 | 92 477.0 | 97 396.0 | 92 421.0 | 94 633.0 | 94 482.0 | 92 679.0 | 84 334.0 | 80 200.0 | 82 106.0 | 84 424.0 | 79 234.0 | 80 900.0 | 82 131.0 | 87 411.0 | 84 726.0 | 84 518.0 | 88 804.0 | 94 270.0 | 92 550.0 | 95 991.0 | 97 296.0 | 103 220.0 | 101 152.0 | 101 857.0 | 4 384.0 | 101 673.0 | 97 673.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | 992.0 | 991.0 | 991.0 | 991.0 | 991.0 | 1 024.0 | 1 024.0 | 1 024.0 | 1 076.0 | 1 078.0 | 1 078.0 | 1 078.0 | 1 078.0 | 1 078.0 | 1 078.0 | 1 078.0 | 1 104.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 105.0 | 1 018.0 | 1 073.0 | 1 274.0 | 1 274.0 | 1 274.0 | 1 274.0 | 1 274.0 |
| Wartości niematerialne i prawne | 519.0 | 557.0 | 575.0 | 646.0 | 701.0 | 702.0 | 704.0 | 733.0 | 712.0 | 826.0 | 787.0 | 772.0 | 749.0 | 780.0 | 863.0 | 1 105.0 | 1 137.0 | 1 259.0 | 1 215.0 | 1 177.0 | 1 265.0 | 1 208.0 | 1 166.0 | 1 091.0 | 1 125.0 | 1 169.0 | 1 098.0 | 1 090.0 | 1 168.0 | 1 149.0 | 1 118.0 | 1 033.0 | 742.0 | 1 297.0 | 1 226.0 | 1 169.0 | 815.0 | 800.0 | 776.0 | 765.0 | 854.0 | 847.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 468.0 | 1 506.0 | 1 524.0 | 1 595.0 | 1 650.0 | 1 651.0 | 1 653.0 | 1 682.0 | 1 661.0 | 1 818.0 | 1 778.0 | 1 763.0 | 1 740.0 | 1 771.0 | 1 887.0 | 2 129.0 | 2 161.0 | 2 335.0 | 2 293.0 | 2 255.0 | 2 343.0 | 2 286.0 | 2 244.0 | 2 169.0 | 2 203.0 | 2 273.0 | 2 203.0 | 2 195.0 | 2 273.0 | 2 254.0 | 2 223.0 | 2 138.0 | 1 847.0 | 2 402.0 | 2 331.0 | 2 274.0 | 1 833.0 | 1 873.0 | 2 050.0 | 2 039.0 | 2 128.0 | 2 121.0 | 2 136.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91 164.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 1 598.0 | 3 121.0 | 3 682.0 | 3 596.0 | 3 142.0 | 2 949.0 | 2 723.0 | 3 356.0 | 5 110.0 | 5 328.0 | 3 997.0 | 3 317.0 | 4 488.0 | 6 259.0 | 6 779.0 | 7 281.0 | 6 062.0 | 5 506.0 | 6 147.0 | 4 584.0 | 5 911.0 | 6 146.0 | 6 623.0 | 8 432.0 | 7 469.0 | 6 983.0 | 5 728.0 | 5 444.0 | 5 283.0 | 4 677.0 | 5 054.0 | 6 082.0 | 4 935.0 | 4 541.0 | 4 351.0 | 3 099.0 | 3 844.0 | 3 055.0 | 2 693.0 | 2 345.0 | 104 721.0 | 99 608.0 | 0.0 |
| Aktywa obrotowe | 11 828.0 | 11 218.0 | 10 621.0 | 12 271.0 | 12 325.0 | 12 500.0 | 11 787.0 | 13 588.0 | 9 321.0 | 11 392.0 | 12 020.0 | 13 915.0 | 11 602.0 | 13 044.0 | 15 675.0 | 12 068.0 | 9 396.0 | 12 963.0 | 11 755.0 | 11 461.0 | 12 147.0 | 13 704.0 | 16 344.0 | 13 552.0 | 11 524.0 | 16 620.0 | 11 117.0 | 9 806.0 | 8 337.0 | 10 541.0 | 10 682.0 | 11 962.0 | 10 294.0 | 15 303.0 | 12 706.0 | 15 643.0 | 14 259.0 | 20 021.0 | 18 632.0 | 109 098.0 | 17 790.0 | 24 353.0 | 0.0 |
| Środki pieniężne i Inwestycje | 11 828.0 | 11 218.0 | 10 621.0 | 12 271.0 | 12 325.0 | 12 500.0 | 11 787.0 | 13 588.0 | 9 321.0 | 11 392.0 | 12 020.0 | 13 915.0 | 11 602.0 | 13 044.0 | 15 675.0 | 12 068.0 | 9 396.0 | 12 963.0 | 11 755.0 | 11 461.0 | 12 147.0 | 13 704.0 | 16 344.0 | 13 552.0 | 11 524.0 | 16 620.0 | 11 117.0 | 9 806.0 | 8 337.0 | 10 541.0 | 10 682.0 | 11 962.0 | 10 294.0 | 15 303.0 | 12 706.0 | 15 643.0 | 14 259.0 | 20 021.0 | 18 632.0 | 17 934.0 | 17 790.0 | 24 353.0 | 19 457.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (57 809.0) | (57 872.0) | (63 715.0) | (59 724.0) | (63 184.0) | (64 948.0) | (72 649.0) | (66 309.0) | (72 291.0) | (72 054.0) | (78 158.0) | (70 807.0) | 18 632.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 1 583.0 | 3 106.0 | 3 667.0 | 3 581.0 | 3 127.0 | 2 934.0 | 2 708.0 | 3 341.0 | 5 095.0 | 5 313.0 | 3 982.0 | 3 302.0 | 4 473.0 | 6 259.0 | 6 779.0 | 7 281.0 | 6 062.0 | 5 506.0 | 6 147.0 | 4 584.0 | 5 911.0 | 6 146.0 | 6 623.0 | 8 432.0 | 7 469.0 | 6 550.0 | 5 728.0 | 5 444.0 | 5 283.0 | 4 677.0 | 5 012.0 | 5 082.0 | 4 879.0 | 4 008.0 | 4 294.0 | 2 882.0 | 3 799.0 | 3 005.0 | 2 693.0 | 2 345.0 | 3 079.0 | 2 724.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 828.0 | 11 218.0 | 10 621.0 | 12 271.0 | 12 325.0 | 12 500.0 | 11 787.0 | 13 588.0 | 9 321.0 | 11 392.0 | 12 020.0 | 13 915.0 | 11 602.0 | 13 044.0 | 15 675.0 | 12 068.0 | 9 396.0 | 12 963.0 | 11 755.0 | 11 461.0 | 12 147.0 | 13 704.0 | 16 344.0 | 13 552.0 | 11 524.0 | 16 620.0 | 11 117.0 | 9 806.0 | 8 337.0 | 10 541.0 | 10 682.0 | 11 962.0 | 10 294.0 | 15 303.0 | 12 706.0 | 15 643.0 | 14 259.0 | 20 021.0 | 18 632.0 | 17 934.0 | 14 711.0 | 21 629.0 | 19 457.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.0 | 1 525.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 814.0 | 2 607.0 | 2 630.0 | 2 795.0 | 3 740.0 | 2 999.0 | 2 947.0 | 3 196.0 | 3 809.0 | 2 888.0 | 3 214.0 | 3 793.0 | 4 086.0 | 3 618.0 | 3 932.0 | 4 491.0 | 3 923.0 | 4 724.0 | 4 765.0 | 4 488.0 | 4 508.0 | 4 205.0 | 4 428.0 | 4 295.0 | 4 456.0 | 4 494.0 | 4 522.0 | 4 888.0 | 5 088.0 | 4 914.0 | 4 941.0 | 5 029.0 | 3 902.0 | 5 301.0 | 5 321.0 | 3 975.0 | 4 256.0 | 4 400.0 | 6 212.0 | 0.0 | 82 062.0 | 83 435.0 | 5 282.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 900.0 | 1 900.0 | 1 800.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 62 415.0 | 59 078.0 | 61 542.0 | 64 489.0 | 67 646.0 | 65 453.0 | 65 722.0 | 69 982.0 | 72 202.0 | 71 799.0 | 73 594.0 | 74 353.0 | 77 488.0 | 77 585.0 | 80 732.0 | 86 058.0 | 88 191.0 | 85 951.0 | 86 889.0 | 86 335.0 | 85 230.0 | 81 863.0 | 80 217.0 | 79 264.0 | 78 791.0 | 77 921.0 | 73 298.0 | 73 113.0 | 77 005.0 | 76 935.0 | 76 866.0 | 82 725.0 | 87 789.0 | 89 359.0 | 89 996.0 | 95 197.0 | 99 320.0 | 101 491.0 | 98 737.0 | 118 881.0 | 20 821.0 | 22 010.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 900.0) | (1 900.0) | (1 800.0) | 85 075.0 | 101 349.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 62 415.0 | 59 078.0 | 61 542.0 | 64 489.0 | 67 646.0 | 65 453.0 | 65 722.0 | 69 982.0 | 72 202.0 | 71 799.0 | 73 594.0 | 74 353.0 | 77 488.0 | 77 585.0 | 80 732.0 | 86 058.0 | 88 191.0 | 85 951.0 | 86 889.0 | 86 335.0 | 85 230.0 | 81 863.0 | 80 217.0 | 79 264.0 | 78 791.0 | 77 921.0 | 73 298.0 | 73 113.0 | 77 005.0 | 76 935.0 | 76 866.0 | 82 725.0 | 87 789.0 | 89 359.0 | 89 996.0 | 95 197.0 | 99 320.0 | 101 491.0 | 98 737.0 | 118 881.0 | 20 821.0 | 22 010.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 65 229.0 | 61 685.0 | 64 172.0 | 67 284.0 | 71 386.0 | 68 452.0 | 68 669.0 | 73 178.0 | 76 011.0 | 74 687.0 | 76 808.0 | 78 146.0 | 81 574.0 | 81 203.0 | 84 664.0 | 90 549.0 | 92 114.0 | 90 675.0 | 91 654.0 | 90 823.0 | 89 738.0 | 86 068.0 | 84 645.0 | 83 559.0 | 83 247.0 | 82 415.0 | 77 820.0 | 78 001.0 | 82 093.0 | 81 849.0 | 81 807.0 | 87 754.0 | 91 691.0 | 94 660.0 | 95 317.0 | 99 172.0 | 103 576.0 | 105 891.0 | 104 949.0 | 103 249.0 | 102 883.0 | 105 445.0 | 103 553.0 |
| Kapitał (fundusz) podstawowy | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Zyski zatrzymane | 1 079.0 | 1 631.0 | 2 172.0 | 2 746.0 | 3 293.0 | 3 875.0 | 4 364.0 | 4 861.0 | 5 330.0 | 5 724.0 | 6 109.0 | 6 543.0 | 6 809.0 | 7 334.0 | 7 906.0 | 8 355.0 | 8 986.0 | 9 939.0 | 10 627.0 | 11 533.0 | 12 117.0 | 9 960.0 | 9 852.0 | 10 024.0 | 10 621.0 | 11 470.0 | 12 560.0 | 13 562.0 | 14 245.0 | 15 003.0 | 15 679.0 | 16 252.0 | 16 716.0 | 17 369.0 | 17 828.0 | 18 338.0 | 18 662.0 | 19 790.0 | 20 310.0 | 20 975.0 | 21 635.0 | 22 209.0 | 23 036.0 |
| Kapitał własny | 10 478.0 | 11 036.0 | 11 578.0 | 12 158.0 | 12 604.0 | 13 204.0 | 13 715.0 | 13 981.0 | 14 196.0 | 14 363.0 | 14 332.0 | 14 402.0 | 14 234.0 | 14 356.0 | 14 458.0 | 13 996.0 | 14 678.0 | 14 709.0 | 14 734.0 | 15 120.0 | 15 088.0 | 11 970.0 | 11 899.0 | 12 099.0 | 12 701.0 | 13 439.0 | 14 197.0 | 13 936.0 | 13 655.0 | 13 418.0 | 13 393.0 | 13 012.0 | 12 873.0 | 13 193.0 | 13 380.0 | 13 767.0 | 13 903.0 | 15 282.0 | 15 540.0 | 15 980.0 | 16 580.0 | 16 581.0 | 16 952.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 75 707.0 | 72 721.0 | 75 750.0 | 79 442.0 | 83 990.0 | 81 656.0 | 82 384.0 | 87 159.0 | 90 207.0 | 89 050.0 | 91 140.0 | 92 548.0 | 95 808.0 | 95 559.0 | 99 122.0 | 104 545.0 | 106 792.0 | 105 384.0 | 106 388.0 | 105 943.0 | 104 826.0 | 98 038.0 | 96 544.0 | 95 658.0 | 95 948.0 | 95 854.0 | 92 017.0 | 91 937.0 | 95 748.0 | 95 267.0 | 95 200.0 | 100 766.0 | 104 564.0 | 107 853.0 | 108 697.0 | 112 939.0 | 117 479.0 | 121 173.0 | 120 489.0 | 119 229.0 | 119 463.0 | 122 026.0 | 120 505.0 |
| Inwestycje | 3 181.0 | 6 227.0 | 7 349.0 | 7 177.0 | 6 269.0 | 5 883.0 | 5 431.0 | 6 697.0 | 10 205.0 | 10 641.0 | 7 979.0 | 6 619.0 | 8 961.0 | 12 518.0 | 13 558.0 | 14 562.0 | 12 124.0 | 11 012.0 | 12 294.0 | 9 168.0 | 11 822.0 | 12 292.0 | 13 246.0 | 16 864.0 | 14 938.0 | 13 100.0 | 11 456.0 | 10 888.0 | 10 566.0 | 9 354.0 | 10 024.0 | 10 164.0 | 9 758.0 | 4 008.0 | 4 294.0 | 2 882.0 | 7 598.0 | 3 005.0 | 5 386.0 | 4 690.0 | 107 800.0 | 102 332.0 | 0.0 |
| Dług | 27 460.0 | 24 060.0 | 23 692.0 | 23 881.0 | 24 344.0 | 20 476.0 | 19 295.0 | 20 167.0 | 20 147.0 | 20 194.0 | 20 709.0 | 19 899.0 | 20 799.0 | 21 015.0 | 21 721.0 | 23 741.0 | 23 996.0 | 21 891.0 | 21 244.0 | 20 363.0 | 19 866.0 | 17 248.0 | 16 069.0 | 15 771.0 | 15 775.0 | 15 160.0 | 13 457.0 | 12 760.0 | 14 507.0 | 13 360.0 | 12 157.0 | 14 321.0 | 14 191.0 | 14 934.0 | 14 231.0 | 15 231.0 | 15 982.0 | 16 133.0 | 15 637.0 | 15 632.0 | 15 462.0 | 17 009.0 | 16 009.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 828.0 | 11 218.0 | 10 621.0 | 12 271.0 | 12 325.0 | 12 500.0 | 11 787.0 | 13 588.0 | 9 321.0 | 11 392.0 | 12 020.0 | 13 915.0 | 11 602.0 | 13 044.0 | 15 675.0 | 12 068.0 | 9 396.0 | 12 963.0 | 11 755.0 | 11 461.0 | 12 147.0 | 13 704.0 | 16 344.0 | 13 552.0 | 11 524.0 | 16 620.0 | 11 117.0 | 9 806.0 | 8 337.0 | 10 541.0 | 10 682.0 | 11 962.0 | 10 294.0 | 15 303.0 | 12 706.0 | 15 643.0 | 14 259.0 | 20 021.0 | 18 632.0 | 17 934.0 | 14 711.0 | 21 629.0 | 19 457.0 |
| Dług netto | 15 632.0 | 12 842.0 | 13 071.0 | 11 610.0 | 12 019.0 | 7 976.0 | 7 508.0 | 6 579.0 | 10 826.0 | 8 802.0 | 8 689.0 | 5 984.0 | 9 197.0 | 7 971.0 | 6 046.0 | 11 673.0 | 14 600.0 | 8 928.0 | 9 489.0 | 8 902.0 | 7 719.0 | 3 544.0 | (275.0) | 2 219.0 | 4 251.0 | (1 460.0) | 2 340.0 | 2 954.0 | 6 170.0 | 2 819.0 | 1 475.0 | 2 359.0 | 3 897.0 | (369.0) | 1 525.0 | (412.0) | 1 723.0 | (3 888.0) | (2 995.0) | (2 302.0) | 751.0 | (4 620.0) | (3 448.0) |
| Ticker | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA | SYF-PA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |