Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
| Aktywa | 634.2 | 620.3 | 673.5 | 672.4 | 633.3 | 600.8 | 647.9 | 680.6 | 957.6 | 210.7 | 823.0 | 210.7 | 842.9 | 243.3 | 827.3 | 243.3 | 973.2 | 340.7 | 1 013.5 | 340.7 | 1 362.9 | 332.9 | 1 315.9 | 332.9 | 1 331.7 | 1 360.5 | 1 308.8 | 1 262.1 | 1 406.5 | 1 377.3 | 1 459.1 | 1 586.3 | 1 732.0 | 1 668.8 | 1 798.9 | 1 950.2 | 2 093.2 | 2 057.0 | 1 973.8 | 1 975.1 | 1 818.8 | 1 662.6 | 1 768.1 | 1 932.2 | 1 948.0 | 1 830.7 | 1 817.7 | 1 845.8 |
| Aktywa trwałe | 358.1 | 345.5 | 351.0 | 344.2 | 336.2 | 326.8 | 348.7 | 376.0 | 536.0 | 132.4 | 518.0 | 132.4 | 529.5 | 145.5 | 508.0 | 145.5 | 581.9 | 231.1 | 594.1 | 231.1 | 924.3 | 223.0 | 892.5 | 223.0 | 892.1 | 930.7 | 881.7 | 833.1 | 940.4 | 924.9 | 947.4 | 1 052.6 | 1 138.3 | 1 121.8 | 1 113.2 | 1 315.1 | 1 366.1 | 1 395.1 | 1 203.3 | 1 162.6 | 951.6 | 930.8 | 1 080.1 | 1 025.0 | 1 082.5 | 1 020.2 | 1 019.0 | 1 010.8 |
| Rzeczowe aktywa trwałe netto | 93.7 | 91.2 | 92.8 | 90.1 | 83.2 | 82.1 | 87.7 | 93.8 | 118.2 | 26.9 | 105.6 | 26.9 | 107.6 | 27.6 | 103.7 | 27.6 | 110.5 | 38.2 | 118.3 | 38.2 | 152.7 | 38.1 | 152.1 | 38.1 | 152.5 | 160.6 | 159.0 | 155.2 | 162.5 | 157.6 | 160.8 | 174.5 | 238.8 | 250.8 | 275.8 | 308.5 | 331.5 | 398.0 | 369.0 | 368.9 | 187.1 | 182.4 | 211.0 | 217.8 | 220.4 | 200.3 | 194.3 | 196.1 |
| Wartość firmy | 0.0 | 211.7 | 209.5 | 209.6 | 207.4 | 209.1 | 223.1 | 239.2 | 342.6 | 81.2 | 329.6 | 81.2 | 324.8 | 88.8 | 309.8 | 88.8 | 355.1 | 136.1 | 365.3 | 136.1 | 544.5 | 131.7 | 528.3 | 131.7 | 526.7 | 552.7 | 521.0 | 509.9 | 569.4 | 563.8 | 584.9 | 660.3 | 654.3 | 652.5 | 627.5 | 742.1 | 766.3 | 736.6 | 646.8 | 621.8 | 577.0 | 564.4 | 631.4 | 571.3 | 606.1 | 583.6 | 565.5 | 566.7 |
| Wartości niematerialne i prawne | 224.2 | 6.2 | 4.1 | 5.1 | 8.0 | 5.4 | 12.2 | 19.5 | 43.9 | 17.6 | 48.3 | 17.6 | 70.3 | 24.4 | 67.0 | 24.4 | 97.4 | 51.5 | 87.8 | 51.5 | 205.9 | 47.9 | 191.0 | 47.9 | 191.5 | 189.3 | 177.5 | 168.0 | 208.5 | 203.5 | 201.7 | 217.8 | 245.2 | 218.5 | 209.9 | 258.5 | 263.3 | 942.6 | 825.3 | 783.9 | 710.5 | 686.8 | 800.6 | 729.3 | 790.2 | 745.9 | 167.1 | 158.0 |
| Wartość firmy i wartości niematerialne i prawne | 224.2 | 217.9 | 213.6 | 214.7 | 215.4 | 214.5 | 235.3 | 258.7 | 386.5 | 98.8 | 377.9 | 98.8 | 395.1 | 113.1 | 376.8 | 113.1 | 452.5 | 187.6 | 453.1 | 187.6 | 750.4 | 179.6 | 719.3 | 179.6 | 718.2 | 742.0 | 698.5 | 677.9 | 777.9 | 767.3 | 786.6 | 878.1 | 899.5 | 871.0 | 837.4 | 1 000.6 | 1 029.6 | 1 679.2 | 1 472.1 | 1 405.7 | 1 287.5 | 1 251.2 | 1 432.0 | 1 300.6 | 1 396.3 | 1 329.5 | 732.6 | 724.7 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 215.8 | 181.0 | 204.4 | 198.5 | 215.3 | 213.0 | 239.3 | 282.6 | 274.5 | 321.8 | 315.4 | 362.4 | 347.1 | 321.9 | 298.1 | 275.0 | 273.8 | 293.5 | 331.5 | 293.5 | 316.6 | 247.4 | 287.6 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 816.1 | 922.1 | 906.6 | 930.2 | 1 035.4 | 1 124.9 | 1 108.4 | 1 102.7 | 6.0 | 5.0 | 43.2 | 547.5 | 0.8 | 39.4 | 47.1 | 47.3 | 59.3 | 53.4 | 53.9 | 59.4 | 51.4 |
| Aktywa obrotowe | 276.1 | 274.8 | 322.5 | 328.2 | 297.1 | 274.0 | 299.2 | 304.6 | 421.6 | 78.4 | 305.0 | 78.4 | 313.4 | 97.8 | 319.3 | 97.8 | 391.3 | 109.6 | 419.4 | 109.6 | 438.6 | 109.9 | 423.4 | 109.9 | 439.6 | 429.8 | 427.1 | 404.3 | 444.2 | 434.1 | 494.5 | 516.5 | 580.3 | 533.6 | 675.2 | 586.2 | 676.9 | 661.9 | 770.5 | 812.5 | 867.2 | 731.8 | 688.0 | 907.2 | 865.5 | 810.5 | 798.7 | 835.0 |
| Środki pieniężne i Inwestycje | 34.4 | 42.3 | 77.1 | 101.4 | 51.0 | 56.7 | 51.4 | 49.0 | 64.4 | 9.2 | 33.9 | 9.2 | 36.8 | 16.2 | 55.3 | 16.2 | 64.7 | 10.4 | 80.5 | 10.4 | 41.6 | 10.2 | 28.8 | 10.2 | 40.8 | 36.0 | 43.8 | 26.5 | 34.8 | 32.4 | 58.2 | 72.9 | 83.5 | 61.2 | 137.9 | 58.0 | 73.1 | 70.4 | 213.1 | 287.0 | 222.2 | 273.0 | 167.8 | 122.2 | 228.1 | 214.3 | 138.5 | 292.5 |
| Zapasy | 94.0 | 96.9 | 88.2 | 88.3 | 81.6 | 87.6 | 92.8 | 107.6 | 148.0 | 25.0 | 122.2 | 25.0 | 99.8 | 30.2 | 109.0 | 30.2 | 121.0 | 43.0 | 140.7 | 43.0 | 171.8 | 41.0 | 184.1 | 41.0 | 163.8 | 176.2 | 162.0 | 170.4 | 175.7 | 183.0 | 182.5 | 203.6 | 187.8 | 195.1 | 176.0 | 212.8 | 216.4 | 240.0 | 197.2 | 221.8 | 168.5 | 178.0 | 187.9 | 231.3 | 263.3 | 261.4 | 231.8 | 238.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 34.4 | 42.3 | 77.1 | 101.4 | 51.0 | 56.7 | 51.4 | 49.0 | 64.4 | 9.2 | 33.9 | 9.2 | 36.8 | 16.2 | 55.3 | 16.2 | 64.7 | 10.4 | 80.5 | 10.4 | 41.6 | 10.2 | 28.8 | 10.2 | 40.8 | 36.0 | 43.8 | 26.5 | 34.8 | 32.4 | 58.2 | 72.9 | 83.5 | 61.2 | 137.9 | 58.0 | 73.1 | 70.4 | 213.1 | 287.0 | 222.2 | 273.0 | 167.8 | 122.2 | 228.1 | 214.3 | 138.5 | 292.5 |
| Należności krótkoterminowe | 58.1 | 122.2 | 52.7 | 121.7 | 46.0 | 0.0 | 61.0 | 146.3 | 82.8 | 12.6 | 148.3 | 12.6 | 50.6 | 21.2 | 164.2 | 21.2 | 84.7 | 23.0 | 201.5 | 23.0 | 91.9 | 20.1 | 209.3 | 20.1 | 80.3 | 207.2 | 74.8 | 185.1 | 78.0 | 186.2 | 73.5 | 215.6 | 58.7 | 257.0 | 59.7 | 395.9 | 70.5 | 353.8 | 296.8 | 306.8 | 51.6 | 309.2 | 59.7 | 335.4 | 62.8 | 355.2 | 42.8 | 309.1 |
| Dług krótkoterminowy | 0.3 | 10.5 | 59.4 | 58.5 | 4.3 | 113.8 | 4.4 | 8.4 | 35.0 | 0.0 | 8.0 | 0.0 | 49.8 | 0.0 | 51.2 | 0.0 | 1.7 | 0.0 | 1.1 | 0.0 | 2.7 | 0.0 | 2.3 | 0.0 | 82.8 | 88.5 | 2.2 | 1.0 | 50.9 | 77.9 | 1.7 | 2.0 | 12.3 | 31.4 | 1.3 | 30.0 | 23.7 | 27.3 | 95.8 | 101.4 | 26.0 | 13.6 | 16.6 | 24.5 | 15.0 | 12.1 | 14.4 | 12.5 |
| Zobowiązania krótkoterminowe | 175.9 | 173.2 | 240.8 | 241.7 | 189.2 | 170.4 | 200.4 | 205.9 | 303.6 | 65.5 | 195.2 | 65.5 | 261.9 | 68.5 | 263.8 | 68.5 | 273.9 | 76.0 | 274.6 | 76.0 | 304.2 | 92.1 | 289.0 | 92.1 | 368.5 | 384.2 | 249.8 | 233.9 | 298.7 | 309.6 | 258.4 | 271.5 | 332.0 | 340.8 | 327.9 | 474.1 | 424.1 | 427.7 | 440.8 | 451.2 | 393.1 | 343.4 | 393.7 | 443.1 | 418.0 | 389.1 | 422.8 | 354.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | (50.9) | (77.9) | (1.7) | (2.0) | (12.3) | (31.4) | (1.3) | (30.0) | (23.7) | 15.8 | 20.8 | 14.3 | 16.7 | 5.9 | 28.1 | 9.7 | 14.2 | 9.3 | 12.6 | 0.0 |
| Zobowiązania długoterminowe | 223.5 | 228.5 | 177.2 | 159.0 | 150.0 | 141.0 | 144.7 | 148.9 | 210.8 | 37.5 | 245.0 | 37.5 | 150.1 | 46.4 | 129.2 | 46.4 | 185.7 | 113.6 | 180.7 | 113.6 | 454.5 | 68.0 | 401.6 | 68.0 | 272.1 | 162.7 | 214.9 | 132.9 | 109.5 | 103.2 | 155.1 | 174.4 | 222.1 | 185.3 | 187.2 | 259.5 | 346.5 | 495.5 | 211.5 | 210.6 | 187.1 | 76.1 | 113.1 | 312.5 | 93.1 | 86.2 | 79.0 | 83.1 |
| Rezerwy z tytułu odroczonego podatku | 1.9 | 2.1 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.7 | 1.0 | 4.3 | 1.0 | 3.8 | 1.0 | 3.6 | 1.0 | 3.9 | 8.4 | 4.7 | 8.4 | 33.5 | 9.0 | 23.4 | 9.0 | 36.2 | 34.2 | 39.0 | 34.9 | 43.1 | 40.0 | 40.9 | 38.3 | 41.2 | 30.2 | 25.0 | 20.9 | 30.2 | 17.2 | 12.8 | 7.4 | 7.7 | 8.4 | 23.0 | 13.4 | 15.6 | 11.1 | 1.3 | 1.3 |
| Zobowiązania długoterminowe | 223.5 | 228.5 | 177.2 | 159.0 | 150.0 | 141.0 | 144.7 | 148.9 | 210.8 | 37.5 | 245.0 | 37.5 | 150.1 | 46.4 | 129.2 | 46.4 | 185.7 | 113.6 | 180.7 | 113.6 | 454.5 | 68.0 | 401.6 | 68.0 | 272.1 | 162.7 | 214.9 | 132.9 | 109.5 | 103.2 | 155.1 | 174.4 | 222.1 | 185.3 | 187.2 | 259.5 | 346.5 | 495.5 | 211.5 | 210.6 | 187.1 | 76.1 | 113.1 | 312.5 | 93.1 | 86.2 | 79.0 | 83.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.5 | 59.8 | 38.9 | 38.4 | 65.9 | 65.2 | 65.1 | 62.4 | 62.7 | 61.5 |
| Zobowiązania ogółem | 399.4 | 401.7 | 418.0 | 400.7 | 339.2 | 311.4 | 345.1 | 354.8 | 514.4 | 103.0 | 440.2 | 103.0 | 412.0 | 114.9 | 393.0 | 114.9 | 459.6 | 189.7 | 455.3 | 189.7 | 758.7 | 160.2 | 690.6 | 160.2 | 640.6 | 546.9 | 464.7 | 431.5 | 490.5 | 493.1 | 493.1 | 545.3 | 664.6 | 621.1 | 594.8 | 818.4 | 860.3 | 923.2 | 652.3 | 661.8 | 580.2 | 419.5 | 506.8 | 755.6 | 511.1 | 475.3 | 501.8 | 437.6 |
| Kapitał (fundusz) podstawowy | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 1.6 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.9 | 5.8 | 5.5 | 5.5 | 5.4 | 5.3 | 5.2 |
| Zyski zatrzymane | (1.7) | (10.3) | 20.1 | 35.3 | 74.0 | 64.1 | 63.8 | 64.8 | 117.3 | 29.9 | 91.2 | 29.9 | 119.5 | 49.4 | 135.7 | 49.4 | 197.5 | 73.8 | 231.2 | 73.8 | 295.0 | 100.1 | 327.2 | 100.1 | 400.5 | 485.5 | 562.9 | 577.8 | 643.1 | 645.3 | 694.9 | 678.5 | 638.3 | 635.8 | 820.8 | 748.3 | 828.7 | 728.9 | 986.4 | 918.8 | 904.6 | 939.9 | 960.7 | 811.7 | 1 116.1 | 1 082.5 | 1 033.1 | 1 161.7 |
| Kapitał własny | 234.8 | 218.6 | 255.5 | 271.7 | 294.1 | 289.4 | 302.8 | 325.8 | 443.2 | 107.7 | 382.8 | 107.7 | 430.9 | 128.4 | 434.3 | 128.4 | 513.6 | 151.0 | 558.2 | 151.0 | 604.2 | 172.8 | 625.3 | 172.8 | 691.1 | 813.6 | 844.1 | 830.6 | 916.0 | 884.2 | 966.0 | 1 041.0 | 1 067.4 | 1 047.7 | 1 204.1 | 1 131.8 | 1 232.9 | 1 133.8 | 1 321.5 | 1 313.3 | 1 238.6 | 1 243.1 | 1 261.3 | 1 176.6 | 1 436.9 | 1 355.4 | 1 315.9 | 1 408.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
| Pasywa | 634.2 | 620.3 | 673.5 | 672.4 | 633.3 | 600.8 | 647.9 | 680.6 | 957.6 | 210.7 | 823.0 | 210.7 | 842.9 | 243.3 | 827.3 | 243.3 | 973.2 | 340.7 | 1 013.5 | 340.7 | 1 362.9 | 332.9 | 1 315.9 | 332.9 | 1 331.7 | 1 360.5 | 1 308.8 | 1 262.1 | 1 406.5 | 1 377.3 | 1 459.1 | 1 586.3 | 1 732.0 | 1 668.8 | 1 798.9 | 1 950.2 | 2 093.2 | 2 057.0 | 1 973.8 | 1 975.1 | 1 818.8 | 1 662.6 | 1 768.1 | 1 932.2 | 1 948.0 | 1 830.7 | 1 817.7 | 1 845.8 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.2 | 0.6 | 0.2 | 0.6 | 0.1 | 0.6 | 0.1 | 0.5 | 0.2 | 0.5 | 0.2 | 0.6 | 0.2 | 0.5 | 0.2 | 0.6 | 0.0 | 0.0 | 816.1 | 922.1 | 906.6 | 930.2 | 1 035.4 | 1 124.9 | 1 108.4 | 1 102.7 | 6.0 | 5.0 | 43.2 | 547.5 | 0.8 | 39.4 | 47.1 | 47.3 | 59.3 | 53.4 | 53.9 | 59.4 | 51.4 |
| Dług | 193.3 | 183.1 | 181.0 | 173.2 | 112.9 | 219.5 | 112.5 | 118.1 | 208.6 | 35.6 | 196.6 | 35.6 | 142.2 | 34.3 | 140.8 | 34.3 | 137.2 | 96.6 | 134.8 | 96.6 | 386.6 | 70.8 | 348.4 | 70.8 | 283.1 | 181.2 | 147.9 | 133.9 | 160.4 | 181.1 | 156.8 | 176.4 | 234.4 | 216.7 | 188.5 | 289.5 | 370.2 | 383.0 | 240.1 | 252.5 | 156.5 | 38.6 | 65.9 | 293.4 | 65.2 | 62.4 | 62.7 | 61.5 |
| Środki pieniężne i inne aktywa pieniężne | 34.4 | 42.3 | 77.1 | 101.4 | 51.0 | 56.7 | 51.4 | 49.0 | 64.4 | 9.2 | 33.9 | 9.2 | 36.8 | 16.2 | 55.3 | 16.2 | 64.7 | 10.4 | 80.5 | 10.4 | 41.6 | 10.2 | 28.8 | 10.2 | 40.8 | 36.0 | 43.8 | 26.5 | 34.8 | 32.4 | 58.2 | 72.9 | 83.5 | 61.2 | 137.9 | 58.0 | 73.1 | 70.4 | 213.1 | 287.0 | 222.2 | 273.0 | 167.8 | 122.2 | 228.1 | 214.3 | 138.5 | 292.5 |
| Dług netto | 158.9 | 140.8 | 103.9 | 71.8 | 61.9 | 162.8 | 61.1 | 69.1 | 144.2 | 26.4 | 162.7 | 26.4 | 105.4 | 18.1 | 85.5 | 18.1 | 72.5 | 86.2 | 54.3 | 86.2 | 345.0 | 60.6 | 319.6 | 60.6 | 242.3 | 145.2 | 104.1 | 107.4 | 125.6 | 148.7 | 98.6 | 103.5 | 150.9 | 155.5 | 50.6 | 231.5 | 297.1 | 312.6 | 27.0 | (34.5) | (65.7) | (234.4) | (101.9) | 171.2 | (162.9) | (151.9) | (75.8) | (231.0) |
| Ticker | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L | SXS.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |