Wall Street Experts

Solvay SA

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 17 652.0 17 894.0 18 662.0 18 138.0 17 294.0 25 329.0 24 131.0 23 891.0 23 462.0 24 145.0 23 902.0 22 685.0 22 358.0 21 451.0 21 404.0 21 983.0 22 631.0 22 000.0 23 180.0 22 811.0 22 021.0 21 307.0 20 003.0 17 486.0 17 142.0 16 792.0 17 624.0 17 936.0 19 923.0 20 049.0 21 861.0 23 192.0 24 177.0 20 661.0 20 421.0 19 792.0 19 921.0 7 022.0 6 942.0 6 614.0
Aktywa trwałe 11 339.0 11 529.0 12 086.0 11 885.0 11 985.0 18 716.0 17 541.0 17 790.0 17 759.0 17 548.0 17 414.0 16 581.0 15 450.0 15 394.0 15 066.0 15 415.0 15 306.0 15 427.0 16 050.0 15 858.0 15 486.0 15 035.0 14 837.0 12 983.0 12 496.0 12 308.0 12 412.0 12 619.0 12 835.0 13 216.0 13 346.0 14 176.0 14 690.0 13 651.0 13 173.0 13 248.0 13 335.0 4 308.0 4 347.0 4 236.0
Rzeczowe aktywa trwałe netto 5 098.0 5 384.0 5 727.0 5 685.0 5 623.0 6 946.0 6 639.0 6 787.0 6 779.0 6 470.0 6 420.0 6 103.0 5 417.0 5 433.0 5 312.0 5 378.0 5 367.0 5 453.0 5 949.0 5 887.0 5 973.0 5 919.0 5 847.0 5 495.0 5 213.0 5 216.0 5 160.0 5 109.0 5 265.0 5 409.0 5 466.0 5 608.0 5 784.0 5 786.0 5 756.0 5 887.0 6 048.0 2 411.0 2 404.0 2 353.0
Wartość firmy 3 114.0 3 151.0 3 238.0 3 209.0 3 201.0 5 840.0 5 627.0 5 770.0 5 780.0 5 679.0 5 633.0 5 379.0 5 097.0 5 042.0 4 962.0 5 120.0 5 138.0 5 173.0 5 236.0 5 197.0 4 556.0 4 468.0 4 527.0 3 380.0 3 313.0 3 265.0 3 328.0 3 310.0 3 346.0 3 379.0 3 412.0 3 516.0 3 625.0 3 472.0 3 447.0 3 450.0 3 488.0 764.0 782.0 782.0
Wartości niematerialne i prawne 1 493.0 1 544.0 1 582.0 1 530.0 1 480.0 3 919.0 3 714.0 3 721.0 3 633.0 3 600.0 3 508.0 3 267.0 3 028.0 2 939.0 2 829.0 2 918.0 2 879.0 2 861.0 2 856.0 2 772.0 2 741.0 2 641.0 2 635.0 2 392.0 2 274.0 2 142.0 2 154.0 2 095.0 2 108.0 2 104.0 2 097.0 2 184.0 2 251.0 2 048.0 1 979.0 1 949.0 1 952.0 201.0 226.0 222.0
Wartość firmy i wartości niematerialne i prawne 4 607.0 4 695.0 4 820.0 4 739.0 4 681.0 9 759.0 9 341.0 9 491.0 9 413.0 9 279.0 9 141.0 8 646.0 8 125.0 7 981.0 7 791.0 8 038.0 8 017.0 8 034.0 8 092.0 7 969.0 7 297.0 7 109.0 7 162.0 5 772.0 5 587.0 5 407.0 5 482.0 5 405.0 5 454.0 5 483.0 5 509.0 5 700.0 5 876.0 5 520.0 5 426.0 5 399.0 5 440.0 965.0 1 008.0 1 004.0
Należności netto 1 559.0 1 418.0 1 641.0 1 504.0 1 575.0 1 615.0 1 664.0 1 730.0 1 728.0 1 621.0 1 781.0 1 719.0 1 505.0 1 462.0 1 608.0 1 541.0 1 565.0 1 434.0 1 612.0 1 547.0 1 447.0 1 414.0 1 584.0 1 290.0 1 265.0 1 264.0 2 325.0 2 521.0 3 868.0 3 729.0 5 138.0 5 402.0 5 756.0 3 210.0 3 535.0 3 094.0 2 876.0 1 330.0 1 238.0 1 223.0
Inwestycje długoterminowe 840.0 544.0 614.0 565.0 489.0 524.0 524.0 568.0 576.0 596.0 635.0 567.0 562.0 557.0 550.0 529.0 519.0 533.0 578.0 593.0 642.0 649.0 605.0 619.0 594.0 603.0 632.0 703.0 736.0 823.0 539.0 764.0 705.0 189.0 331.0 358.0 415.0 351.0 335.0 324.0
Aktywa obrotowe 6 312.0 6 365.0 6 576.0 6 253.0 5 309.0 6 613.0 6 590.0 6 101.0 5 702.0 6 597.0 6 489.0 6 103.0 6 908.0 6 057.0 6 338.0 6 568.0 7 325.0 6 574.0 7 130.0 6 954.0 6 535.0 6 272.0 5 166.0 4 504.0 4 646.0 4 484.0 5 212.0 5 317.0 7 088.0 6 833.0 8 515.0 9 015.0 9 487.0 7 010.0 7 248.0 6 544.0 6 586.0 2 714.0 2 595.0 2 378.0
Środki pieniężne i Inwestycje 928.0 1 612.0 1 282.0 1 039.0 1 221.0 2 168.0 1 710.0 1 204.0 1 179.0 1 218.0 1 193.0 1 793.0 1 856.0 1 206.0 1 082.0 1 154.0 1 375.0 1 354.0 1 355.0 1 376.0 924.0 1 067.0 1 036.0 1 116.0 1 266.0 1 219.0 1 287.0 1 216.0 1 404.0 1 011.0 1 375.0 1 472.0 1 356.0 1 690.0 1 460.0 1 511.0 1 782.0 634.0 543.0 480.0
Zapasy 1 465.0 1 420.0 1 562.0 1 571.0 1 521.0 1 867.0 1 761.0 1 753.0 1 754.0 1 672.0 1 747.0 1 732.0 1 507.0 1 504.0 1 549.0 1 624.0 1 744.0 1 685.0 1 827.0 1 695.0 1 749.0 1 587.0 1 665.0 1 412.0 1 301.0 1 241.0 1 400.0 1 443.0 1 604.0 1 934.0 2 002.0 2 142.0 2 376.0 2 109.0 2 253.0 1 938.0 1 929.0 679.0 636.0 590.0
Inwestycje krótkoterminowe 18.0 361.0 29.0 42.0 89.0 138.0 155.0 124.0 119.0 249.0 99.0 637.0 498.0 214.0 92.0 118.0 157.0 251.0 94.0 157.0 140.0 258.0 147.0 153.0 162.0 217.0 133.0 137.0 189.0 391.0 341.0 348.0 412.0 758.0 199.0 183.0 144.0 334.0 178.0 85.0
Środki pieniężne i inne aktywa pieniężne 910.0 1 251.0 1 253.0 997.0 1 132.0 2 030.0 1 555.0 1 080.0 1 060.0 969.0 1 094.0 1 156.0 1 358.0 992.0 990.0 1 036.0 1 218.0 1 103.0 1 261.0 1 219.0 784.0 809.0 889.0 963.0 1 104.0 1 002.0 1 287.0 1 216.0 1 404.0 620.0 1 034.0 1 124.0 944.0 932.0 1 261.0 1 328.0 1 638.0 300.0 543.0 480.0
Należności krótkoterminowe 1 312.0 1 461.0 1 403.0 1 329.0 1 354.0 1 559.0 1 336.0 1 414.0 1 410.0 1 547.0 1 563.0 1 475.0 1 206.0 1 330.0 1 358.0 1 289.0 1 312.0 1 439.0 1 337.0 1 295.0 1 243.0 1 277.0 1 309.0 1 031.0 1 056.0 1 197.0 1 426.0 1 474.0 1 713.0 2 131.0 2 301.0 2 417.0 2 656.0 2 296.0 1 963.0 1 772.0 1 644.0 850.0 784.0 754.0
Dług krótkoterminowy 1 109.0 853.0 1 469.0 1 394.0 1 451.0 888.0 732.0 953.0 505.0 1 279.0 1 322.0 1 820.0 2 004.0 1 017.0 1 066.0 1 422.0 1 506.0 617.0 1 091.0 1 856.0 1 273.0 1 124.0 491.0 591.0 459.0 277.0 491.0 558.0 560.0 773.0 921.0 1 257.0 833.0 508.0 505.0 343.0 2 188.0 211.0 321.0 160.0
Zobowiązania krótkoterminowe 4 752.0 5 029.0 5 288.0 5 144.0 4 549.0 4 331.0 3 974.0 4 144.0 3 694.0 5 001.0 4 775.0 4 610.0 4 870.0 4 128.0 4 151.0 4 529.0 4 919.0 3 902.0 4 249.0 4 780.0 4 199.0 4 091.0 3 155.0 2 767.0 2 583.0 2 775.0 3 281.0 3 285.0 4 674.0 5 531.0 6 580.0 7 079.0 7 126.0 4 885.0 4 385.0 3 866.0 5 641.0 2 192.0 2 031.0 1 733.0
Rozliczenia międzyokresowe 1 606.0 2 545.0 1 639.0 1 632.0 810.0 1 566.0 907.0 852.0 794.0 1 909.0 813.0 511.0 776.0 1 649.0 773.0 929.0 961.0 1 749.0 920.0 911.0 916.0 1 593.0 354.0 437.0 388.0 1 164.0 115.0 138.0 157.0 91.0 432.0 486.0 556.0 1 962.0 603.0 710.0 830.0 30.0 75.0 71.0
Zobowiązania długoterminowe 5 877.0 6 087.0 5 871.0 5 658.0 5 518.0 11 330.0 10 886.0 10 538.0 10 570.0 9 187.0 8 943.0 8 237.0 7 648.0 7 569.0 7 532.0 7 427.0 7 270.0 7 472.0 7 909.0 7 959.0 7 925.0 7 592.0 7 093.0 7 065.0 6 983.0 6 714.0 8 219.0 8 397.0 8 540.0 7 453.0 5 672.0 5 582.0 5 716.0 5 112.0 5 070.0 5 101.0 3 655.0 3 525.0 3 429.0 3 460.0
Rezerwy z tytułu odroczonego podatku 348.0 378.0 380.0 366.0 368.0 1 456.0 1 071.0 1 020.0 1 009.0 909.0 867.0 834.0 760.0 600.0 556.0 668.0 671.0 618.0 616.0 583.0 585.0 531.0 559.0 531.0 500.0 487.0 493.0 532.0 505.0 462.0 521.0 595.0 640.0 558.0 548.0 497.0 507.0 131.0 128.0 133.0
Zobowiązania długoterminowe 5 877.0 6 087.0 5 871.0 5 658.0 5 518.0 11 330.0 10 886.0 10 538.0 10 570.0 9 187.0 8 943.0 8 237.0 7 648.0 7 569.0 7 532.0 7 427.0 7 270.0 7 472.0 7 909.0 7 959.0 7 925.0 7 592.0 7 093.0 7 065.0 6 983.0 6 714.0 8 219.0 8 397.0 8 540.0 7 453.0 5 672.0 5 582.0 5 716.0 5 112.0 5 070.0 5 101.0 3 655.0 3 525.0 3 429.0 3 460.0
Zobowiązania z tytułu leasingu 0.0 2.0 0.0 0.0 0.0 53.0 0.0 0.0 0.0 52.0 0.0 0.0 0.0 46.0 0.0 0.0 0.0 36.0 0.0 0.0 0.0 470.0 0.0 0.0 95.0 433.0 96.0 91.0 98.0 409.0 0.0 0.0 0.0 524.0 0.0 0.0 0.0 243.0 0.0 0.0
Zobowiązania ogółem 10 629.0 11 116.0 11 159.0 10 802.0 10 067.0 15 661.0 14 860.0 14 682.0 14 264.0 14 188.0 13 718.0 12 847.0 12 518.0 11 697.0 11 683.0 11 956.0 12 189.0 11 374.0 12 158.0 12 739.0 12 124.0 11 683.0 10 248.0 9 832.0 9 566.0 9 489.0 11 500.0 11 682.0 13 214.0 12 984.0 12 252.0 12 661.0 12 842.0 9 997.0 9 455.0 8 967.0 9 296.0 5 717.0 5 460.0 5 193.0
Kapitał (fundusz) podstawowy 1 271.0 1 271.0 1 271.0 1 271.0 1 271.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 1 588.0 237.0 237.0 237.0
Zyski zatrzymane 5 693.0 5 753.0 5 903.0 5 834.0 5 834.0 5 720.0 5 720.0 5 648.0 5 823.0 5 899.0 6 137.0 6 179.0 6 359.0 6 454.0 6 560.0 6 488.0 6 765.0 6 834.0 7 069.0 7 020.0 6 636.0 6 462.0 6 694.0 4 868.0 5 095.0 4 985.0 5 062.0 5 022.0 5 276.0 5 467.0 5 782.0 6 135.0 6 610.0 6 854.0 7 078.0 6 989.0 7 202.0 1 682.0 1 792.0 1 776.0
Kapitał własny 7 023.0 6 778.0 7 503.0 7 336.0 7 227.0 9 668.0 9 271.0 9 209.0 9 198.0 9 957.0 10 184.0 9 838.0 9 840.0 9 754.0 9 721.0 10 027.0 10 442.0 10 626.0 11 022.0 10 072.0 9 897.0 9 624.0 9 755.0 7 654.0 7 576.0 7 303.0 6 123.0 6 254.0 6 709.0 7 065.0 9 609.0 10 531.0 11 335.0 10 664.0 10 966.0 10 825.0 10 625.0 1 305.0 1 482.0 1 421.0
Udziały mniejszościowe 323.0 214.0 271.0 272.0 271.0 245.0 249.0 259.0 273.0 250.0 122.0 121.0 129.0 113.0 121.0 129.0 140.0 117.0 128.0 133.0 148.0 110.0 122.0 124.0 129.0 106.0 118.0 123.0 137.0 112.0 125.0 73.0 72.0 61.0 63.0 59.0 58.0 42.0 60.0 64.0
Pasywa 17 652.0 17 894.0 18 662.0 18 138.0 17 294.0 25 329.0 24 131.0 23 891.0 23 462.0 24 145.0 23 902.0 22 685.0 22 358.0 21 451.0 21 404.0 21 983.0 22 631.0 22 000.0 23 180.0 22 811.0 22 021.0 21 307.0 20 003.0 17 486.0 17 142.0 16 792.0 17 623.0 17 936.0 19 923.0 20 049.0 21 861.0 23 192.0 24 177.0 20 661.0 20 421.0 19 792.0 19 921.0 7 022.0 6 942.0 6 614.0
Inwestycje 840.0 544.0 614.0 565.0 489.0 524.0 524.0 568.0 576.0 596.0 635.0 567.0 562.0 557.0 550.0 529.0 519.0 533.0 578.0 593.0 641.0 649.0 605.0 619.0 594.0 603.0 632.0 703.0 736.0 1 214.0 880.0 1 112.0 1 117.0 947.0 530.0 541.0 559.0 685.0 335.0 324.0
Dług 2 592.0 2 338.0 2 699.0 2 647.0 2 694.0 6 516.0 6 272.0 6 016.0 5 481.0 5 366.0 5 361.0 5 332.0 5 194.0 4 199.0 4 188.0 4 629.0 4 700.0 3 796.0 4 652.0 5 385.0 4 694.0 4 506.0 3 909.0 3 945.0 3 745.0 3 510.0 5 563.0 5 590.0 5 662.0 5 135.0 3 517.0 3 749.0 3 395.0 2 957.0 2 942.0 2 794.0 3 300.0 2 192.0 2 307.0 2 166.0
Środki pieniężne i inne aktywa pieniężne 910.0 1 251.0 1 253.0 997.0 1 132.0 2 030.0 1 555.0 1 080.0 1 060.0 969.0 1 094.0 1 156.0 1 358.0 992.0 990.0 1 036.0 1 218.0 1 103.0 1 261.0 1 219.0 784.0 809.0 889.0 963.0 1 104.0 1 002.0 1 287.0 1 216.0 1 404.0 620.0 1 034.0 1 124.0 944.0 932.0 1 261.0 1 328.0 1 638.0 300.0 543.0 480.0
Dług netto 1 682.0 1 087.0 1 446.0 1 650.0 1 562.0 4 486.0 4 717.0 4 936.0 4 421.0 4 397.0 4 267.0 4 176.0 3 836.0 3 207.0 3 198.0 3 593.0 3 482.0 2 693.0 3 391.0 4 166.0 3 910.0 3 697.0 3 020.0 2 982.0 2 641.0 2 508.0 4 276.0 4 374.0 4 258.0 4 515.0 2 483.0 2 625.0 2 451.0 2 025.0 1 681.0 1 466.0 1 662.0 1 892.0 1 764.0 1 686.0
Ticker SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF SVYSF
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR