Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 796.052008 | 2 009.827 | 2 053.169 | 2 293.924 | 2 097.544 | 2 067.887 | 2 219.068 | 1 830.991 | 3 243.18 | 2 754.852 | 2 261.275 | 4 551.089 | 4 823.467 | 5 786.684 | 5 654.336 | 5 399.4 | 5 372.9 | 5 330.9 | 4 836.0 | 6 112.9 | 6 899.3 | 7 447.8 | 8 755.3 | 13 593.4 | 13 629.9 | 13 604.1 |
| Aktywa trwałe (mln) | 1 478.702008 | 1 630.804 | 1 727.399 | 1 927.871 | 1 721.753 | 1 688.333 | 1 689.062 | 1 081.575 | 581.643 | 1 468.678 | 844.895 | 2 971.551 | 3 172.048 | 3 349.953 | 3 320.907 | 3 561.6 | 3 453.6 | 3 357.0 | 2 788.0 | 4 431.9 | 5 110.2 | 5 648.0 | 6 912.599999 | 9 276.599999 | 9 366.9 | 9 255.4 |
| Rzeczowe aktywa trwałe netto | 161.402 | 167.694 | 221.346 | 251.628 | 160.259 | 185.158 | 197.232 | 165.647 | 12.563 | 47.826 | 31.462 | 241.094 | 264.928 | 293.258 | 267.034 | 308.0 | 663.3 | 604.5 | 596.0 | 1 277.4 | 2 023.0 | 1 730.7 | 1 674.4 | 4 497.3 | 4 686.2 | 4 976.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.443 | 12.682 | 0.0 | 3.021 | 0.0 | 30.403 | 63.64 | 62.473 | 53.119 | 53.1 | 9.2 | 94.2 | 94.2 | 1 144.1 | 1 145.4 | 1 145.4 | 1 145.5 | 1 652.4 | 1 652.4 | 1 656.7 |
| Wartości niematerialne i prawne | 1 050.0 | 1 202.064 | 1 183.594 | 1 289.807 | 1 246.953 | 1 228.981 | 1 294.045 | 738.037 | 0.0 | 154.699 | 99.352 | 546.948 | 526.233 | 749.125 | 765.205 | 796.1 | 656.3 | 685.7 | 362.5 | 473.6 | 479.0 | 1 623.3 | 1 627.4 | 2 229.0 | 2 222.2 | 563.7 |
| Wartość firmy i wartości niematerialne i prawne | 1 050.0 | 1 202.064 | 1 183.594 | 1 289.807 | 1 246.953 | 1 228.981 | 1 295.488 | 750.719 | 0.0 | 157.72 | 99.352 | 577.351 | 526.233 | 749.125 | 765.205 | 849.2 | 665.5 | 779.9 | 456.7 | 1 617.7 | 1 624.4 | 2 768.7 | 2 772.9 | 3 881.4 | 3 874.6 | 2 220.4 |
| Należności netto | 123.141 | 179.085 | 227.701 | 228.835 | 244.371 | 228.185 | 266.829 | 264.03 | 28.697 | 21.625 | 16.389 | 405.468 | 550.431 | 878.795 | 719.809 | 419.4 | 411.1 | 474.4 | 296.6 | 494.7 | 610.4 | 775.4 | 832.3 | 1 539.4 | 1 654.9 | 1 350.7 |
| Inwestycje długoterminowe | 81.274 | 124.219 | 104.954 | 124.365 | 61.739 | 70.975 | 24.064 | 35.789 | 549.807 | 1 246.332 | 703.279 | 2 120.613 | 2 366.431 | 2 203.749 | 2 209.147 | 2 404.4 | 2 124.8 | 1 972.6 | 1 735.3 | 1 536.8 | 1 462.8 | 2 058.3 | 3 371.8 | 2 012.9 | 1 967.9 | 1 537.2 |
| Aktywa obrotowe | 317.35 | 379.023 | 325.77 | 366.053 | 375.791 | 379.554 | 530.006 | 749.416 | 2 661.537 | 1 286.174 | 1 416.38 | 1 579.538 | 1 651.419 | 2 436.731 | 2 333.429 | 1 766.6 | 1 764.3 | 1 783.1 | 1 909.4 | 1 548.6 | 1 614.1 | 1 799.8 | 1 842.7 | 4 316.8 | 4 263.0 | 4 348.7 |
| Środki pieniężne i Inwestycje | 8.52 | 49.23 | 25.555 | 28.947 | 27.566 | 5.862 | 130.444 | 90.616 | 2 606.695 | 1 235.911 | 1 374.853 | 473.029 | 71.145 | 127.749 | 542.108 | 128.3 | 290.7 | 366.8 | 172.5 | 106.7 | 78.1 | 119.8 | 160.9 | 1 254.6 | 876.5 | 654.3 |
| Zapasy | 81.547 | 143.042 | 66.317 | 98.478 | 65.982 | 109.35 | 96.398 | 82.275 | 25.566 | 1.154 | 0.387 | 682.673 | 989.626 | 1 384.59 | 1 050.49 | 856.6 | 929.2 | 831.3 | 654.7 | 828.6 | 803.6 | 836.8 | 804.2 | 1 347.6 | 1 501.0 | 1 991.1 |
| Inwestycje krótkoterminowe | 0.0 | (103.076) | (95.945) | (107.256) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.824 | 0.0 | 0.0 | 0.0 | 129.185 | 0.0 | 1.7 | 0.3 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8.52 | 49.23 | 25.555 | 28.947 | 27.566 | 5.862 | 130.444 | 90.616 | 2 606.695 | 1 235.911 | 1 374.853 | 455.205 | 71.145 | 127.749 | 542.108 | 128.3 | 290.7 | 366.8 | 172.5 | 104.6 | 78.1 | 119.8 | 160.9 | 1 254.6 | 876.5 | 654.3 |
| Należności krótkoterminowe | 208.571 | 237.797 | 251.872 | 253.364 | 228.059 | 206.734 | 237.001 | 253.316 | 52.427 | 58.801 | 38.038 | 201.154 | 496.093 | 615.551 | 516.775 | 269.8 | 147.9 | 122.3 | 112.8 | 237.4 | 250.6 | 260.6 | 243.9 | 526.2 | 560.0 | 586.7 |
| Dług krótkoterminowy | 0.29 | 25.241 | 0.0 | 0.0 | 8.094 | 54.409 | 8.838 | 9.149 | 0.234 | 58.426 | 1.302 | 302.234 | 347.133 | 284.632 | 180.75 | 36.078 | 79.2 | 220.1 | 40.7 | 118.1 | 77.8 | 110.3 | 853.4 | 1 440.5 | 521.7 | 701.6 |
| Zobowiązania krótkoterminowe | 262.638008 | 416.745 | 361.273 | 346.807 | 314.139 | 341.382 | 349.197 | 416.185 | 129.054 | 121.857 | 40.286 | 775.711 | 1 064.0 | 1 239.375 | 1 145.727 | 631.1 | 808.4 | 907.4 | 686.6 | 803.1 | 793.6 | 916.9 | 1 763.9 | 3 060.1 | 2 535.5 | 3 228.3 |
| Rozliczenia międzyokresowe | (15.551992) | 106.778 | 0.0 | 0.0 | 31.067 | 33.402 | 25.313 | 13.318 | 0.0 | 0.0 | 0.0 | 42.331 | 113.37 | 108.318 | 128.7 | 82.651 | 172.3 | 228.7 | 88.5 | 109.9 | 128.1 | 216.0 | 159.9 | 259.7 | 555.1 | 383.6 |
| Zobowiązania długoterminowe | 638.240992 | 647.559 | 784.825 | 867.37 | 600.239 | 723.748 | 685.996 | 696.403 | 782.915 | 655.937 | 257.208 | 895.233 | 1 077.545 | 1 967.486 | 1 473.275 | 1 170.3 | 1 559.1 | 1 517.2 | 1 488.3 | 2 050.8 | 2 099.1 | 3 665.499999 | 2 925.799999 | 6 249.6 | 6 479.1 | 6 257.9 |
| Rezerwy z tytułu odroczonego podatku | 77.475 | 70.459 | 58.506 | 83.17 | 85.126 | 90.428 | 77.143 | 63.658 | 101.235 | 80.176 | 237.005 | 473.832 | 378.768 | 267.386 | 307.988 | 359.077 | 98.3 | 125.9 | 122.6 | 259.3 | 238.9 | 273.2 | 383.9 | 520.299999 | 572.0 | 525.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.226 | 2.465 | 2.295 | 2.066 | 1.417 | 6.78 | 2.362 | 10.0 | 0.6 | 0.2 | 0.4 | 813.1 | 810.8 | 785.7 | 888.8 | 913.2 | 990.1 |
| Zobowiązania ogółem | 900.879 | 1 064.304 | 1 146.098 | 1 214.177 | 914.378 | 1 065.13 | 1 035.193 | 1 112.588 | 911.969 | 777.794 | 297.494 | 1 670.944 | 2 141.545 | 3 206.861 | 2 619.002 | 2 256.7 | 2 563.5 | 2 632.7 | 2 410.8 | 3 277.6 | 4 030.0 | 4 582.4 | 4 689.7 | 9 309.7 | 9 014.6 | 9 486.2 |
| Kapitał własny | 895.173 | 945.523 | 907.071 | 1 079.747 | 1 183.166 | 1 002.757 | 1 183.875 | 718.403 | 2 331.211 | 1 977.058 | 1 963.781 | 2 880.145 | 2 681.922 | 2 579.823 | 3 035.334 | 3 142.699999 | 2 809.4 | 2 698.199999 | 2 425.2 | 2 835.3 | 2 869.3 | 2 865.4 | 4 065.6 | 4 283.7 | 4 615.3 | 4 117.9 |
| Udziały mniejszościowe | 0.0 | 9.851 | 2.821 | 72.4 | 2.944 | 0.0 | 0.0 | 0.0 | 0.0 | 7.001 | 2.723 | 139.748 | 148.59 | 11.318 | 12.363 | 11.9 | 12.8 | 11.8 | 12.0 | 11.3 | 12.3 | 14.2 | 16.7 | 734.2 | 705.0 | 28.4 |
| Pasywa | 1 796.052 | 2 009.827 | 2 053.169 | 2 293.924 | 2 097.544 | 2 067.887 | 2 219.068 | 1 830.991 | 3 243.18 | 2 754.852 | 2 261.275 | 4 551.089 | 4 823.467 | 5 786.684 | 5 654.336 | 5 399.404 | 5 360.8 | 5 330.9 | 4 836.0 | 6 112.9 | 6 899.3 | 7 447.8 | 8 755.3 | 13 593.4 | 13 629.9 | 13 604.1 |
| Inwestycje | 81.274 | 21.143 | 9.009 | 17.109 | 61.739 | 70.975 | 24.064 | 35.789 | 549.807 | 1 246.332 | 703.279 | 2 138.437 | 2 366.431 | 2 203.749 | 2 209.147 | 2 404.4 | 2 124.8 | 1 972.6 | 1 735.3 | 1 538.9 | 1 462.8 | 2 058.3 | 3 371.8 | 2 012.9 | 1 967.9 | 1 537.2 |
| Dług (mln) | 527.643 | 480.402 | 629.57 | 712.66 | 482.636 | 661.88 | 581.813 | 589.713 | 4.684 | 64.526 | 6.601 | 686.223 | 908.257 | 1 846.431 | 1 255.47 | 1 197.665 | 1 635.3 | 1 734.3 | 1 480.6 | 2 140.699999 | 2 934.8 | 3 418.3 | 3 267.5 | 6 626.9 | 5 877.7 | 5 976.6 |
| Środki pieniężne i inne aktywa pieniężne | 8.52 | 49.23 | 25.555 | 28.947 | 27.566 | 5.862 | 130.444 | 90.616 | 2 606.695 | 1 235.911 | 1 374.853 | 455.205 | 71.145 | 127.749 | 542.108 | 128.3 | 290.7 | 366.8 | 172.5 | 104.6 | 78.1 | 119.8 | 160.9 | 1 254.6 | 876.5 | 654.3 |
| Dług netto | 519.123 | 431.172 | 604.015 | 683.713 | 455.07 | 656.018 | 451.369 | 499.097 | (2 602.011) | (1 171.385) | (1 368.252) | 231.018 | 837.112 | 1 718.682 | 713.362 | 1 069.365 | 1 344.6 | 1 367.5 | 1 308.1 | 2 036.099999 | 2 856.7 | 3 298.5 | 3 106.6 | 5 372.3 | 5 001.2 | 5 322.3 |
| Ticker | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX | SVW.AX |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |