| Wskaźnik |
21 |
20 |
19 |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
22 |
23 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Data sprawozdania |
2002-08-31 00:00:00 |
2003-08-31 00:00:00 |
2004-08-31 00:00:00 |
2005-08-31 00:00:00 |
2006-08-31 00:00:00 |
2007-08-31 00:00:00 |
2008-08-31 00:00:00 |
2009-08-31 00:00:00 |
2010-08-31 00:00:00 |
2011-08-31 00:00:00 |
2012-08-31 00:00:00 |
2013-08-31 00:00:00 |
2014-08-31 00:00:00 |
2015-08-31 00:00:00 |
2016-08-31 00:00:00 |
2017-08-31 00:00:00 |
2018-08-31 00:00:00 |
2019-08-31 00:00:00 |
2020-08-31 00:00:00 |
2021-08-31 00:00:00 |
2022-08-31 00:00:00 |
2023-08-31 00:00:00 |
2024-08-31 00:00:00 |
2025-08-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
208 |
17 |
80 |
233 |
244 |
319 |
221 |
-104 |
202 |
11 |
35 |
283 |
310 |
200 |
757 |
684 |
362 |
6 |
704 |
3 507 |
-1 162 |
-503 |
894 |
127 |
| Przychód Δ okr/okr |
0.0% |
-91.8% |
369.1% |
191.8% |
4.6% |
30.8% |
-30.6% |
-147.2% |
-293.8% |
-94.6% |
224.8% |
700.6% |
9.5% |
-35.4% |
277.9% |
-9.7% |
-47.0% |
-98.4% |
12207.4% |
398.0% |
-133.1% |
-56.7% |
-277.9% |
-85.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
196 |
5 |
67 |
220 |
231 |
303 |
158 |
-120 |
188 |
-6 |
18 |
271 |
297 |
191 |
740 |
665 |
345 |
-13 |
690 |
3 485 |
-1 186 |
-526 |
868 |
1 |
| EBIT Δ okr/okr |
0.0% |
-97.6% |
1353.2% |
226.8% |
5.2% |
31.2% |
-47.8% |
-175.7% |
-256.6% |
-103.1% |
-408.5% |
1387.4% |
9.8% |
-35.9% |
288.1% |
-10.1% |
-48.1% |
-103.8% |
-5367.9% |
405.1% |
-134.0% |
-55.7% |
-265.1% |
-99.8% |
| EBIT (%) |
94.6% |
27.2% |
84.1% |
94.2% |
94.8% |
95.1% |
71.5% |
114.8% |
92.8% |
-54.1% |
51.4% |
95.5% |
95.8% |
95.1% |
97.7% |
97.3% |
95.2% |
-228.9% |
98.0% |
99.4% |
102.1% |
104.5% |
97.0% |
1.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
| EBITDA (mln) |
195 |
5 |
68 |
220 |
227 |
298 |
166 |
-120 |
188 |
-7 |
17 |
271 |
297 |
191 |
740 |
665 |
345 |
-13 |
690 |
3 485 |
-1 186 |
-525 |
150 |
97 |
| EBITDA(%) |
93.9% |
31.6% |
84.8% |
94.2% |
93.2% |
93.6% |
75.3% |
114.7% |
92.9% |
-67.0% |
48.3% |
95.5% |
95.8% |
95.1% |
97.7% |
97.3% |
95.3% |
-227.8% |
98.0% |
99.4% |
102.1% |
104.5% |
16.7% |
76.1% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
5 |
0 |
0 |
| Zysk Netto (mln) |
195 |
5 |
68 |
220 |
227 |
298 |
166 |
-121 |
186 |
-7 |
17 |
270 |
297 |
190 |
740 |
665 |
345 |
-13 |
690 |
3 485 |
-1 186 |
-526 |
876 |
9 |
| Zysk netto Δ okr/okr |
0.0% |
-97.2% |
1157.3% |
224.4% |
3.4% |
31.4% |
-44.2% |
-172.5% |
-254.3% |
-103.9% |
-334.2% |
1480.1% |
9.9% |
-35.9% |
288.4% |
-10.1% |
-48.1% |
-103.8% |
-5367.9% |
405.1% |
-134.0% |
-55.7% |
-266.7% |
-99.0% |
| Zysk netto (%) |
93.9% |
31.6% |
84.8% |
94.2% |
93.2% |
93.6% |
75.3% |
115.7% |
92.2% |
-67.0% |
48.3% |
95.3% |
95.7% |
95.0% |
97.6% |
97.2% |
95.2% |
-228.9% |
98.0% |
99.4% |
102.1% |
104.5% |
98.0% |
6.8% |
| EPS |
1.9 |
0.05 |
0.66 |
2.14 |
2.21 |
2.91 |
-1.62 |
-1.18 |
1.83 |
-0.0713 |
0.16 |
2.64 |
2.9 |
1.86 |
7.23 |
6.5 |
3.37 |
-0.13 |
6.74 |
34.04 |
-11.58 |
-5.13 |
8.6 |
0.084 |
| EPS (rozwodnione) |
1.9 |
0.05 |
0.66 |
2.14 |
2.21 |
2.91 |
-1.62 |
-1.18 |
1.83 |
-0.0713 |
0.16 |
2.64 |
2.9 |
1.86 |
7.23 |
6.5 |
3.37 |
-0.13 |
6.74 |
34.04 |
-11.58 |
-5.13 |
8.6 |
0.084 |
| Ilośc akcji (mln) |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
105 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
| Ważona ilośc akcji (mln) |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
105 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |