Stove Kraft Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 4,866 4,807 4,981 4,925 5,199 6,350 6,666 8,533 11,297 12,838 13,643 14,498
Przychód Δ r/r 0.0% -1.2% 3.6% -1.1% 5.6% 22.1% 5.0% 28.0% 32.4% 13.6% 6.3% 6.3%
Marża brutto 28.0% 30.6% 11.7% 15.2% 30.8% 29.7% 32.5% 32.7% 29.6% 32.7% 21.1% 38.1%
EBIT (mln) -156 37 -105 137 145 210 231 1,001 751 673 695 3,770
EBIT Δ r/r 0.0% -123.6% -385.0% -231.1% 5.4% 44.9% 10.3% 332.2% -24.9% -10.4% 3.3% 442.3%
EBIT (%) -3.2% 0.8% -2.1% 2.8% 2.8% 3.3% 3.5% 11.7% 6.6% 5.2% 5.1% 26.0%
Koszty finansowe (mln) 123 135 121 131 169 179 209 192 117 181 263 310
EBITDA (mln) -59 137 -166 78 156 315 368 1,150 940 971 1,178 1,507
EBITDA(%) -1.2% 2.8% -3.3% 1.6% 3.0% 5.0% 5.5% 13.5% 8.3% 7.6% 8.6% 10.4%
Podatek (mln) 18 13 6 3 -5 5 4 0 63 115 114 103
Zysk Netto (mln) -305 -124 -441 -192 -120 7 32 812 562 358 341 385
Zysk netto Δ r/r 0.0% -59.3% 254.8% -56.4% -37.6% -106.1% 331.2% 2468.3% -30.8% -36.4% -4.6% 12.8%
Zysk netto (%) -6.3% -2.6% -8.8% -3.9% -2.3% 0.1% 0.5% 9.5% 5.0% 2.8% 2.5% 2.7%
EPS -16.15 -6.57 -23.31 -10.17 -3.69 0.23 1.18 26.7 17.21 10.87 10.3 11.65
EPS (rozwodnione) -16.15 -6.57 -23.31 -10.17 -3.69 0.23 1.18 26.33 16.95 10.86 10.3 11.64
Ilośc akcji (mln) 19 19 19 19 33 33 25 31 33 33 33 33
Ważona ilośc akcji (mln) 19 19 19 19 33 33 25 31 33 33 33 33
Waluta INR INR INR INR INR INR INR INR INR INR INR INR