Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 7 311.0 | 6 735.8 | 6 826.8 | 6 842.5 | 6 202.1 | 6 391.6 | 6 629.7 | 6 787.6 | 6 423.7 | 6 704.0 | 6 670.1 | 6 960.7 | 6 855.7 | 6 972.8 | 7 504.5 | 7 798.4 | 7 703.6 | 7 857.2 | 7 857.9 | 7 943.2 | 8 275.8 | 8 344.9 | 8 468.3 | 8 617.6 | 9 265.6 | 10 127.9 | 10 687.3 | 11 536.0 | 12 531.2 | 13 056.6 | 13 711.2 | 14 047.7 | 14 160.0 | 14 219.8 | 14 551.4 | 14 929.0 | 14 982.8 | 15 026.8 | 15 061.3 | 15 659.8 | 14 935.2 | 15 930.4 | 15 548.6 |
| Aktywa trwałe | 4 337.3 | 4 283.6 | 4 235.4 | 4 190.7 | 3 664.1 | 3 617.4 | 3 579.2 | 3 650.9 | 3 494.1 | 3 459.1 | 3 418.5 | 3 388.6 | 3 347.4 | 3 320.6 | 3 686.9 | 3 666.9 | 3 670.9 | 3 828.3 | 3 834.3 | 3 922.9 | 4 022.7 | 4 202.0 | 4 452.2 | 4 762.7 | 5 007.1 | 5 231.0 | 5 422.2 | 5 548.4 | 5 630.2 | 5 907.0 | 5 955.2 | 6 234.3 | 6 522.0 | 6 657.2 | 7 155.3 | 7 700.4 | 8 195.0 | 8 429.3 | 8 822.2 | 9 216.2 | 9 503.9 | 9 713.7 | 9 858.0 |
| Rzeczowe aktywa trwałe netto | 3 123.9 | 3 085.6 | 3 047.4 | 3 013.7 | 2 951.2 | 2 914.2 | 2 885.8 | 2 928.2 | 2 787.2 | 2 760.5 | 2 729.7 | 2 708.8 | 2 675.9 | 2 657.9 | 2 909.0 | 2 901.7 | 2 945.8 | 2 936.9 | 2 947.2 | 3 031.7 | 3 135.9 | 3 327.6 | 3 587.4 | 3 862.4 | 4 105.6 | 4 340.4 | 4 526.9 | 4 654.2 | 4 751.4 | 4 828.0 | 4 886.6 | 5 146.6 | 5 373.7 | 5 491.2 | 5 783.6 | 6 313.4 | 6 861.7 | 7 064.0 | 7 433.6 | 7 825.9 | 8 118.0 | 8 322.7 | 8 465.5 |
| Wartość firmy | 745.2 | 743.5 | 741.9 | 740.2 | 397.5 | 395.9 | 394.3 | 399.9 | 393.4 | 391.7 | 390.1 | 388.5 | 386.9 | 386.0 | 508.3 | 502.9 | 429.6 | 530.7 | 526.5 | 540.9 | 452.9 | 452.1 | 451.2 | 474.5 | 457.2 | 456.4 | 455.5 | 454.7 | 453.8 | 453.1 | 452.3 | 451.6 | 502.1 | 502.1 | 477.5 | 477.5 | 477.5 | 477.5 | 477.5 | 477.5 | 477.5 | 477.5 | 477.5 |
| Wartości niematerialne i prawne | 370.7 | 364.6 | 358.4 | 353.6 | 279.0 | 272.5 | 265.5 | 291.8 | 284.0 | 276.6 | 269.1 | 263.4 | 256.9 | 250.0 | 243.2 | 236.6 | 270.3 | 263.3 | 256.3 | 249.6 | 327.9 | 320.7 | 313.5 | 306.6 | 324.6 | 317.1 | 309.7 | 302.5 | 295.3 | 288.2 | 281.0 | 276.6 | 267.5 | 260.6 | 274.0 | 265.8 | 257.8 | 250.1 | 242.4 | 234.8 | 227.2 | 220.3 | 213.4 |
| Wartość firmy i wartości niematerialne i prawne | 1 115.8 | 1 108.1 | 1 100.3 | 1 093.8 | 676.4 | 668.4 | 659.8 | 691.7 | 677.3 | 668.3 | 659.3 | 651.9 | 643.8 | 636.0 | 751.4 | 739.5 | 700.0 | 794.0 | 782.8 | 790.5 | 780.8 | 772.8 | 764.7 | 781.1 | 781.8 | 773.5 | 765.2 | 757.2 | 749.2 | 741.3 | 733.4 | 728.2 | 769.6 | 762.7 | 751.5 | 743.3 | 735.2 | 727.6 | 719.9 | 712.3 | 704.7 | 697.8 | 690.9 |
| Należności netto | 902.8 | 769.7 | 816.5 | 799.0 | 613.6 | 689.2 | 794.0 | 779.5 | 729.8 | 883.1 | 886.9 | 923.0 | 868.8 | 987.7 | 1 180.2 | 1 228.2 | 1 043.8 | 1 143.4 | 1 072.9 | 986.9 | 844.3 | 998.4 | 844.1 | 918.8 | 971.9 | 1 366.5 | 1 571.0 | 1 892.8 | 1 916.4 | 2 363.7 | 2 660.7 | 2 334.0 | 2 056.1 | 2 127.0 | 2 143.0 | 1 882.0 | 1 608.3 | 1 739.1 | 1 775.4 | 1 565.0 | 1 417.2 | 1 720.8 | 1 701.0 |
| Inwestycje długoterminowe | (35.5) | (33.4) | (31.4) | (28.8) | (400.8) | (416.3) | (433.1) | (450.2) | 0.0 | (454.4) | (459.6) | (461.4) | 0.0 | (314.7) | (375.7) | (398.8) | 0.0 | (447.1) | (457.8) | (468.2) | 0.0 | (489.2) | (503.0) | (512.5) | 0.0 | (602.2) | (652.1) | (722.2) | 5.5 | (856.8) | 5.5 | 5.5 | 5.5 | (898.1) | (941.5) | (961.1) | 5.6 | 5.5 | 5.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 973.8 | 2 452.2 | 2 591.4 | 2 651.8 | 2 537.9 | 2 774.2 | 3 050.5 | 3 136.6 | 2 929.7 | 3 245.0 | 3 251.7 | 3 572.1 | 3 508.3 | 3 652.2 | 3 817.7 | 4 131.5 | 4 032.7 | 4 028.9 | 4 023.6 | 4 020.3 | 4 253.0 | 4 143.0 | 4 016.1 | 3 854.9 | 4 258.4 | 4 896.9 | 5 265.1 | 5 987.6 | 6 901.0 | 7 149.6 | 7 756.0 | 7 813.4 | 7 638.0 | 7 562.6 | 7 396.1 | 7 228.6 | 6 787.8 | 6 597.4 | 6 239.0 | 6 443.6 | 5 431.3 | 6 216.7 | 5 690.6 |
| Środki pieniężne i Inwestycje | 361.4 | 161.0 | 419.4 | 473.8 | 727.0 | 977.0 | 1 052.7 | 1 051.5 | 841.5 | 966.8 | 908.8 | 1 102.0 | 1 028.6 | 1 025.8 | 810.4 | 999.3 | 1 057.0 | 965.2 | 1 086.7 | 1 215.5 | 1 643.6 | 1 454.7 | 1 566.0 | 1 267.6 | 1 368.6 | 1 245.2 | 1 113.7 | 1 095.7 | 1 243.9 | 1 189.5 | 1 358.1 | 2 003.7 | 2 256.6 | 2 319.7 | 2 087.1 | 2 266.3 | 2 122.1 | 1 692.7 | 1 248.3 | 1 660.6 | 737.3 | 1 206.6 | 497.6 |
| Zapasy | 1 618.4 | 1 453.2 | 1 292.1 | 1 321.4 | 1 149.4 | 1 066.8 | 1 175.7 | 1 275.6 | 1 275.2 | 1 361.6 | 1 418.7 | 1 487.5 | 1 519.3 | 1 600.1 | 1 787.1 | 1 853.9 | 1 859.2 | 1 867.7 | 1 802.8 | 1 767.0 | 1 689.0 | 1 644.5 | 1 567.0 | 1 609.2 | 1 843.5 | 2 217.5 | 2 481.8 | 2 895.0 | 3 531.1 | 3 516.8 | 3 647.1 | 3 376.5 | 3 130.0 | 2 988.9 | 3 044.0 | 2 941.6 | 2 894.6 | 3 027.1 | 3 073.6 | 3 044.9 | 3 113.7 | 3 099.1 | 3 260.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.0 | 90.0 | 115.0 | 228.8 | 173.7 | 114.2 | 69.5 | 262.2 | 219.2 | 69.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 351.0 | 583.2 | 628.2 | 714.8 | 611.7 | 500.8 | 721.2 | 653.3 | 418.4 | 645.3 | 147.8 | 19.6 | 39.6 |
| Środki pieniężne i inne aktywa pieniężne | 361.4 | 161.0 | 419.4 | 473.8 | 727.0 | 977.0 | 1 052.7 | 1 051.5 | 841.5 | 966.8 | 908.8 | 1 102.0 | 1 028.6 | 985.8 | 720.4 | 884.3 | 828.2 | 791.4 | 972.6 | 1 146.0 | 1 381.5 | 1 235.5 | 1 496.5 | 1 267.6 | 1 368.6 | 1 245.2 | 1 113.7 | 1 095.7 | 1 243.9 | 1 189.5 | 1 007.1 | 1 420.5 | 1 628.4 | 1 604.9 | 1 475.4 | 1 765.5 | 1 400.9 | 1 039.4 | 830.0 | 1 015.2 | 589.5 | 1 186.9 | 458.0 |
| Należności krótkoterminowe | 511.1 | 377.0 | 446.7 | 386.4 | 283.4 | 413.6 | 461.3 | 437.8 | 395.2 | 531.0 | 484.0 | 528.7 | 489.4 | 562.6 | 675.8 | 611.0 | 550.8 | 591.5 | 525.2 | 528.6 | 513.3 | 612.2 | 701.9 | 715.7 | 769.5 | 1 134.7 | 1 183.6 | 1 220.4 | 1 280.6 | 1 213.6 | 1 380.8 | 1 165.1 | 1 017.2 | 1 139.0 | 1 048.6 | 1 060.2 | 1 088.3 | 1 183.6 | 1 213.4 | 1 079.8 | 979.9 | 1 257.7 | 1 227.2 |
| Dług krótkoterminowy | 46.5 | 30.7 | 35.1 | 31.6 | 16.7 | 22.8 | 18.0 | 16.2 | 3.6 | 3.0 | 20.0 | 182.7 | 28.8 | 9.6 | 18.3 | 14.8 | 24.2 | 97.3 | 72.1 | 99.4 | 89.4 | 70.1 | 73.9 | 82.2 | 86.9 | 81.2 | 93.5 | 55.1 | 97.2 | 68.4 | 37.1 | 23.0 | 57.3 | 46.5 | 56.9 | 86.1 | 481.0 | 425.7 | 815.6 | 882.0 | 427.0 | 418.9 | 1.5 |
| Zobowiązania krótkoterminowe | 850.6 | 618.3 | 698.6 | 677.9 | 535.3 | 673.0 | 779.2 | 794.1 | 712.8 | 881.4 | 795.9 | 1 066.5 | 868.5 | 860.7 | 1 058.6 | 1 049.7 | 1 019.1 | 1 003.1 | 925.7 | 1 005.3 | 1 006.7 | 1 031.7 | 1 115.4 | 1 175.6 | 1 258.8 | 1 661.2 | 1 852.2 | 2 054.3 | 2 227.4 | 2 090.6 | 2 201.9 | 2 131.4 | 2 032.3 | 1 820.5 | 1 759.0 | 1 918.4 | 2 332.3 | 2 298.7 | 2 656.0 | 2 692.3 | 2 150.6 | 2 266.5 | 1 819.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 448.4 | 0.0 | 0.0 | 0.0 | 305.9 | 0.0 | 0.0 | 0.0 | 435.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 536.3 | 53.0 | 80.5 | 80.2 | 0.0 | 0.0 | 0.0 | 856.6 | 0.0 | 0.0 | 39.2 | 30.3 | 5.5 | 150.1 | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 538.6 | 3 194.4 | 3 203.5 | 3 208.9 | 2 995.3 | 3 011.1 | 3 025.8 | 3 041.7 | 2 822.2 | 2 827.9 | 2 834.8 | 2 833.2 | 2 680.9 | 2 688.7 | 2 746.2 | 2 762.6 | 2 797.2 | 2 864.7 | 2 883.9 | 2 893.6 | 3 204.2 | 3 207.3 | 3 213.0 | 3 243.1 | 3 658.5 | 3 731.5 | 3 804.7 | 3 858.8 | 3 983.7 | 3 987.8 | 3 960.5 | 3 981.1 | 4 031.9 | 4 092.8 | 4 127.4 | 4 152.3 | 3 811.0 | 3 680.3 | 3 285.1 | 3 888.2 | 3 839.4 | 4 830.1 | 4 885.5 |
| Rezerwy z tytułu odroczonego podatku | 542.0 | 555.0 | 567.8 | 576.7 | 400.8 | 416.3 | 433.1 | 450.2 | 448.4 | 454.4 | 459.6 | 461.4 | 305.9 | 314.7 | 375.7 | 398.8 | 435.8 | 447.1 | 457.8 | 468.2 | 484.2 | 489.2 | 503.0 | 512.5 | 536.3 | 602.2 | 652.1 | 722.2 | 854.9 | 856.8 | 853.4 | 856.6 | 889.1 | 898.1 | 941.5 | 961.1 | 1 019.1 | 923.7 | 928.3 | 943.2 | 902.2 | 918.4 | 957.6 |
| Zobowiązania długoterminowe | 3 538.6 | 3 194.4 | 3 203.5 | 3 208.9 | 2 995.3 | 3 011.1 | 3 025.8 | 3 041.7 | 2 822.2 | 2 827.9 | 2 834.8 | 2 833.2 | 2 680.9 | 2 688.7 | 2 746.2 | 2 762.6 | 2 797.2 | 2 864.7 | 2 883.9 | 2 893.6 | 3 204.2 | 3 207.3 | 3 213.0 | 3 243.1 | 3 658.5 | 3 731.5 | 3 804.7 | 3 858.8 | 3 983.7 | 3 987.8 | 3 960.5 | 3 981.1 | 4 031.9 | 4 092.8 | 4 127.4 | 4 152.3 | 3 811.0 | 3 680.3 | 3 285.1 | 3 888.2 | 3 839.4 | 4 830.1 | 4 885.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72.6 | 60.8 | 75.1 | 57.9 | 72.0 | 73.2 | 94.0 | 72.6 | 0.0 | 0.0 | 0.0 | 82.3 | 0.0 | 0.0 | 0.0 | 91.8 | 0.0 | 0.0 | 0.0 | 128.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4 389.2 | 3 812.7 | 3 902.1 | 3 886.8 | 3 530.6 | 3 684.1 | 3 805.1 | 3 835.9 | 3 535.0 | 3 709.3 | 3 630.6 | 3 899.7 | 3 549.4 | 3 549.4 | 3 804.8 | 3 812.3 | 3 816.3 | 3 867.8 | 3 809.6 | 3 898.9 | 4 210.9 | 4 239.0 | 4 328.4 | 4 418.8 | 4 917.3 | 5 392.7 | 5 657.0 | 5 913.1 | 6 211.1 | 6 078.5 | 6 162.3 | 6 112.5 | 6 064.2 | 5 913.3 | 5 886.4 | 6 070.7 | 6 143.3 | 5 979.0 | 5 941.0 | 6 580.5 | 5 990.0 | 7 096.5 | 6 704.6 |
| Kapitał (fundusz) podstawowy | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Zyski zatrzymane | 2 227.8 | 2 225.4 | 2 223.6 | 2 250.9 | 1 965.3 | 1 993.9 | 2 101.7 | 2 225.0 | 2 210.5 | 2 373.7 | 2 490.4 | 2 606.8 | 2 874.7 | 3 057.9 | 3 376.2 | 3 730.7 | 3 958.3 | 4 109.0 | 4 250.4 | 4 349.5 | 4 419.3 | 4 553.9 | 4 576.6 | 4 624.0 | 4 759.0 | 5 134.4 | 5 783.2 | 6 721.7 | 7 761.4 | 8 800.9 | 9 945.7 | 10 799.9 | 11 375.8 | 11 940.6 | 12 681.9 | 13 189.5 | 13 545.6 | 14 056.9 | 14 413.1 | 14 660.4 | 14 798.1 | 14 940.4 | 15 165.1 |
| Kapitał własny | 2 921.9 | 2 923.1 | 2 924.7 | 2 955.8 | 2 671.5 | 2 707.5 | 2 824.6 | 2 951.7 | 2 888.7 | 2 994.7 | 3 039.5 | 3 061.0 | 3 306.3 | 3 423.4 | 3 699.8 | 3 986.1 | 3 887.2 | 3 989.5 | 4 048.3 | 4 044.4 | 4 064.9 | 4 105.9 | 4 139.9 | 4 198.8 | 4 348.2 | 4 735.2 | 5 030.4 | 5 622.9 | 6 320.2 | 6 978.2 | 7 548.9 | 7 935.2 | 8 095.8 | 8 306.4 | 8 665.0 | 8 858.3 | 8 839.5 | 9 047.8 | 9 120.2 | 9 252.7 | 9 105.5 | 8 833.9 | 8 844.0 |
| Udziały mniejszościowe | 8.9 | 5.0 | (2.7) | (4.1) | (8.3) | (9.7) | (11.2) | (14.2) | (38.3) | (40.5) | (41.5) | (43.7) | (45.3) | (47.3) | (47.2) | (47.7) | (47.8) | (18.7) | (16.2) | (12.3) | (11.0) | (7.6) | (5.3) | (2.4) | 3.1 | 6.4 | 10.2 | 15.0 | 15.5 | 13.8 | (39.5) | (36.0) | (34.6) | (30.2) | (43.0) | (35.2) | (27.1) | (24.6) | (10.6) | 171.2 | 171.2 | 171.2 | (20.0) |
| Pasywa | 7 311.0 | 6 735.8 | 6 826.8 | 6 842.5 | 6 202.1 | 6 391.6 | 6 629.7 | 6 787.6 | 6 423.7 | 6 704.0 | 6 670.1 | 6 960.7 | 6 855.7 | 6 972.8 | 7 504.5 | 7 798.4 | 7 703.6 | 7 857.2 | 7 857.9 | 7 943.2 | 8 275.8 | 8 344.9 | 8 468.3 | 8 617.6 | 9 265.6 | 10 127.9 | 10 687.3 | 11 536.0 | 12 531.2 | 13 056.6 | 13 711.2 | 14 047.7 | 14 160.0 | 14 219.8 | 14 551.4 | 14 929.0 | 14 982.8 | 15 026.8 | 15 061.3 | 15 659.8 | 14 935.2 | 15 930.4 | 15 568.6 |
| Inwestycje | (35.5) | (33.4) | (31.4) | (28.8) | (400.8) | (416.3) | (433.1) | (450.2) | 0.0 | (454.4) | (459.6) | (461.4) | 0.0 | 40.0 | 90.0 | 115.0 | 228.8 | 173.7 | 114.2 | 69.5 | 262.2 | 219.2 | 69.5 | (512.5) | 0.0 | (602.2) | (652.1) | (722.2) | 5.5 | (856.8) | 351.0 | 583.2 | 628.2 | 714.8 | 611.7 | 500.8 | 726.8 | 658.8 | 424.0 | 645.3 | 147.8 | 19.6 | 39.6 |
| Dług | 3 024.2 | 2 654.2 | 2 654.6 | 2 647.4 | 2 594.7 | 2 598.3 | 2 591.2 | 2 587.0 | 2 356.8 | 2 356.7 | 2 374.3 | 2 534.1 | 2 381.9 | 2 363.3 | 2 370.4 | 2 366.8 | 2 376.7 | 2 435.4 | 2 428.0 | 2 437.4 | 2 734.3 | 2 716.1 | 2 710.6 | 2 718.8 | 3 102.7 | 3 097.4 | 3 110.0 | 3 074.2 | 3 105.9 | 3 078.5 | 3 048.2 | 3 035.1 | 3 070.6 | 3 060.8 | 3 067.7 | 3 095.1 | 3 199.2 | 3 037.9 | 3 028.4 | 3 683.9 | 3 231.0 | 4 196.1 | 3 781.0 |
| Środki pieniężne i inne aktywa pieniężne | 361.4 | 161.0 | 419.4 | 473.8 | 727.0 | 977.0 | 1 052.7 | 1 051.5 | 841.5 | 966.8 | 908.8 | 1 102.0 | 1 028.6 | 985.8 | 720.4 | 884.3 | 828.2 | 791.4 | 972.6 | 1 146.0 | 1 381.5 | 1 235.5 | 1 496.5 | 1 267.6 | 1 368.6 | 1 245.2 | 1 113.7 | 1 095.7 | 1 243.9 | 1 189.5 | 1 007.1 | 1 420.5 | 1 628.4 | 1 604.9 | 1 475.4 | 1 765.5 | 1 400.9 | 1 039.4 | 830.0 | 1 015.2 | 589.5 | 1 186.9 | 458.0 |
| Dług netto | 2 662.8 | 2 493.2 | 2 235.2 | 2 173.6 | 1 867.6 | 1 621.3 | 1 538.6 | 1 535.5 | 1 515.3 | 1 389.9 | 1 465.5 | 1 432.2 | 1 353.3 | 1 377.5 | 1 649.9 | 1 482.4 | 1 548.5 | 1 643.9 | 1 455.5 | 1 291.4 | 1 352.9 | 1 480.6 | 1 214.2 | 1 451.2 | 1 734.1 | 1 852.3 | 1 996.2 | 1 978.5 | 1 862.0 | 1 889.0 | 2 041.2 | 1 614.6 | 1 442.2 | 1 455.9 | 1 592.3 | 1 329.6 | 1 798.3 | 1 998.5 | 2 198.5 | 2 668.7 | 2 641.5 | 3 009.2 | 3 323.0 |
| Ticker | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD | STLD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |