Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2014 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q4 | Q1 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 13 195.8 | 0.0 | 14 161.9 | 0.0 | 14 230.6 | 14 543.9 | 14 207.7 | 14 162.0 | 14 046.3 | 14 263.7 | 14 234.7 | 13 579.5 | 13 362.8 | 12 990.4 | 13 032.6 | 13 309.0 | 13 449.8 | 13 403.1 | 13 865.7 | 13 660.2 | 13 939.1 | 13 872.0 | 15 388.3 | 14 910.7 | 14 202.7 | 13 996.0 | 14 547.2 | 14 455.2 | 14 384.0 | 14 583.7 | 15 057.3 | 15 581.6 | 16 144.8 | 15 122.1 | 16 194.4 | 16 349.6 | 16 484.1 | 15 853.4 | 16 328.8 | 16 428.0 |
| Aktywa trwałe | 8 671.5 | (464.3) | 9 375.6 | (581.0) | 9 640.2 | 9 717.8 | 9 531.0 | 9 640.0 | 9 576.4 | 9 769.8 | 9 665.2 | 9 321.1 | 9 140.4 | 9 012.6 | 8 874.1 | 9 403.6 | 9 413.2 | 9 374.8 | 9 643.7 | 9 510.3 | 9 532.4 | 9 414.4 | 10 534.4 | 10 390.2 | 10 141.7 | 9 966.5 | 10 135.6 | 10 061.1 | 10 050.8 | 10 260.4 | 10 500.9 | 10 882.7 | 11 240.2 | 10 757.9 | 11 177.8 | 11 292.8 | 11 431.0 | 11 210.6 | 11 357.5 | 11 401.3 |
| Rzeczowe aktywa trwałe netto | 1 111.7 | 0.0 | 1 202.9 | 0.0 | 2 573.6 | 1 319.8 | 1 329.2 | 1 386.0 | 1 341.4 | 1 356.4 | 1 317.2 | 1 271.1 | 1 232.6 | 1 217.3 | 1 204.9 | 1 228.7 | 1 228.7 | 1 219.5 | 1 446.4 | 1 402.7 | 1 286.7 | 1 323.7 | 1 444.6 | 1 425.8 | 1 388.8 | 1 405.5 | 1 425.2 | 1 424.1 | 1 394.9 | 1 448.3 | 1 618.4 | 1 688.2 | 1 768.1 | 1 739.6 | 1 749.2 | 1 746.8 | 1 779.8 | 1 759.7 | 1 851.0 | 1 868.5 |
| Wartość firmy | 3 874.5 | 0.0 | 4 205.3 | 0.0 | 4 434.6 | 4 504.2 | 4 387.7 | 4 449.9 | 4 440.9 | 4 592.0 | 4 553.5 | 4 374.8 | 4 294.6 | 4 255.8 | 4 176.1 | 4 497.5 | 4 518.9 | 4 561.8 | 4 615.9 | 4 578.4 | 4 707.8 | 4 629.8 | 5 191.6 | 5 119.3 | 4 995.4 | 4 895.1 | 5 018.5 | 4 981.1 | 5 052.4 | 5 142.5 | 5 202.9 | 5 403.2 | 5 616.0 | 5 331.5 | 5 280.2 | 5 282.0 | 5 363.8 | 5 235.6 | 5 301.8 | 5 332.3 |
| Wartości niematerialne i prawne | 3 504.5 | 0.0 | 3 684.8 | 0.0 | 3 645.6 | 3 631.7 | 3 558.6 | 3 546.9 | 3 537.1 | 3 549.6 | 3 511.3 | 3 404.8 | 3 347.2 | 3 295.2 | 3 235.7 | 3 402.6 | 3 383.6 | 3 307.3 | 3 291.5 | 3 251.1 | 3 255.1 | 3 167.0 | 3 587.1 | 3 539.3 | 3 464.2 | 3 384.6 | 3 397.9 | 3 355.5 | 3 287.8 | 3 351.9 | 3 345.9 | 3 423.8 | 3 470.2 | 3 358.6 | 3 814.8 | 3 927.8 | 3 935.2 | 3 887.6 | 3 868.9 | 3 860.4 |
| Wartość firmy i wartości niematerialne i prawne | 7 379.0 | 0.0 | 7 890.1 | 0.0 | 8 080.2 | 8 135.9 | 7 946.3 | 7 996.8 | 7 978.0 | 8 141.6 | 8 064.8 | 7 779.6 | 7 641.8 | 7 551.0 | 7 411.8 | 7 900.1 | 7 902.5 | 7 869.1 | 7 907.4 | 7 829.5 | 7 962.9 | 7 796.8 | 8 778.7 | 8 658.6 | 8 459.6 | 8 279.7 | 8 416.4 | 8 336.6 | 8 340.2 | 8 494.4 | 8 548.8 | 8 827.0 | 9 086.2 | 8 690.1 | 9 095.0 | 9 209.8 | 9 299.0 | 9 123.2 | 9 170.7 | 9 192.7 |
| Należności netto | 817.1 | 0.0 | 811.1 | 0.0 | 832.4 | 828.8 | 790.4 | 798.9 | 662.0 | 700.4 | 625.3 | 684.5 | 755.4 | 712.8 | 653.7 | 700.1 | 760.1 | 854.1 | 764.2 | 843.4 | 850.9 | 800.6 | 985.6 | 964.5 | 901.1 | 830.2 | 1 061.8 | 1 085.0 | 937.0 | 852.0 | 1 046.1 | 987.0 | 1 053.0 | 992.4 | 1 111.5 | 1 257.1 | 1 317.9 | 1 140.7 | 1 226.9 | 1 292.0 |
| Inwestycje długoterminowe | 98.2 | 0.0 | 110.3 | 0.0 | 0.0 | 126.7 | 125.1 | 126.6 | 128.6 | 134.6 | 151.0 | 142.1 | 136.4 | 148.3 | 157.6 | 170.9 | 177.5 | 166.0 | 159.5 | 151.7 | 159.8 | 157.6 | 159.2 | 158.3 | 157.4 | 152.0 | 163.7 | 168.6 | 178.6 | 187.5 | 195.8 | 217.7 | 238.8 | 223.6 | 224.8 | 230.2 | 242.3 | 234.0 | 241.7 | 249.2 |
| Aktywa obrotowe | 4 524.3 | 464.3 | 4 786.3 | 581.0 | 4 590.4 | 4 826.1 | 4 676.7 | 4 522.0 | 4 469.9 | 4 493.9 | 4 569.5 | 4 258.4 | 4 222.4 | 3 977.8 | 4 158.5 | 3 905.4 | 4 036.6 | 4 028.3 | 4 222.0 | 4 149.9 | 4 406.7 | 4 457.6 | 4 853.9 | 4 520.5 | 4 061.0 | 4 029.5 | 4 411.6 | 4 394.1 | 4 333.2 | 4 323.3 | 4 556.4 | 4 698.9 | 4 904.6 | 4 364.2 | 5 016.6 | 5 056.8 | 5 053.1 | 4 642.8 | 4 971.3 | 5 026.7 |
| Środki pieniężne i Inwestycje | 464.3 | 464.3 | 581.0 | 581.0 | 291.2 | 608.8 | 406.2 | 363.7 | 631.6 | 570.3 | 617.9 | 542.0 | 660.5 | 605.2 | 671.2 | 154.7 | 285.6 | 310.8 | 367.8 | 284.6 | 606.8 | 897.5 | 428.5 | 295.7 | 95.3 | 117.0 | 167.7 | 225.2 | 123.0 | 173.6 | 118.0 | 74.7 | 37.1 | 22.2 | 104.3 | 112.0 | 53.9 | 99.6 | 103.3 | 89.6 |
| Zapasy | 2 926.9 | 0.0 | 3 099.2 | 0.0 | 3 093.2 | 2 998.5 | 3 107.2 | 3 034.4 | 2 893.0 | 2 824.1 | 3 010.1 | 2 740.5 | 2 593.9 | 2 421.0 | 2 500.7 | 2 715.8 | 2 665.0 | 2 598.7 | 2 825.6 | 2 742.1 | 2 674.0 | 2 530.0 | 3 155.1 | 3 022.8 | 2 859.7 | 2 816.3 | 3 102.5 | 3 005.6 | 2 918.3 | 2 935.9 | 3 166.8 | 3 246.1 | 3 424.1 | 3 248.9 | 3 686.1 | 3 576.0 | 3 543.7 | 3 269.6 | 3 508.9 | 3 506.8 |
| Inwestycje krótkoterminowe | 0.0 | 928.6 | 0.0 | 1 162.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 464.3 | (464.3) | 581.0 | (581.0) | 291.2 | 608.8 | 406.2 | 363.7 | 631.6 | 570.3 | 617.9 | 542.0 | 660.5 | 605.2 | 671.2 | 154.7 | 285.6 | 310.8 | 367.8 | 284.6 | 606.8 | 897.5 | 428.5 | 295.7 | 95.3 | 117.0 | 167.7 | 225.2 | 123.0 | 173.6 | 118.0 | 74.7 | 37.1 | 22.2 | 104.3 | 112.0 | 53.9 | 99.6 | 103.3 | 89.6 |
| Należności krótkoterminowe | 359.9 | 0.0 | 375.9 | 0.0 | 319.4 | 385.9 | 327.4 | 338.2 | 371.0 | 385.5 | 381.7 | 324.9 | 347.6 | 365.4 | 409.4 | 377.3 | 364.5 | 377.1 | 347.5 | 315.6 | 340.0 | 334.0 | 405.0 | 474.5 | 463.0 | 525.1 | 503.5 | 550.0 | 421.3 | 504.5 | 410.2 | 485.0 | 573.1 | 506.8 | 462.5 | 443.2 | 578.2 | 508.2 | 487.9 | 401.4 |
| Dług krótkoterminowy | 221.9 | 0.0 | 650.8 | 0.0 | 8.2 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78.2 | 71.9 | 66.9 | 67.0 | 74.3 | 151.9 | 62.5 | 54.6 | 48.1 | 45.2 | 41.2 | 48.5 | 56.6 | 48.7 | 42.5 | 56.3 | 172.0 | 45.5 | 34.5 | 59.1 | 239.5 | 138.8 |
| Zobowiązania krótkoterminowe | 1 275.3 | 0.0 | 1 753.8 | 0.0 | 1 177.1 | 1 153.3 | 937.9 | 953.5 | 1 062.7 | 1 258.1 | 1 226.2 | 1 151.4 | 1 129.2 | 1 070.5 | 1 042.4 | 1 058.2 | 1 103.9 | 1 109.2 | 1 175.4 | 1 170.5 | 1 176.4 | 1 079.1 | 1 429.1 | 1 479.3 | 1 490.5 | 1 663.9 | 1 617.0 | 1 610.6 | 1 642.6 | 1 465.9 | 1 486.0 | 1 453.6 | 1 663.8 | 1 477.2 | 1 716.4 | 1 434.1 | 1 666.0 | 1 550.7 | 1 679.9 | 1 481.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 138.0 | 0.0 | (8.2) | 0.0 | 45.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 218.0 | 186.7 | 168.9 | 159.9 | 159.6 | 165.8 | 217.3 | 347.9 | 352.4 | 334.6 | 0.0 | 0.0 | 134.6 | 0.0 | 0.0 | 0.0 | 0.0 | 260.0 | 250.6 | 120.3 | 131.1 | 62.1 |
| Zobowiązania długoterminowe | 3 587.7 | 0.0 | 3 321.1 | 0.0 | 4 364.8 | 4 392.7 | 4 388.2 | 4 548.5 | 4 194.8 | 3 732.7 | 3 712.0 | 3 874.4 | 3 620.5 | 3 471.7 | 3 598.4 | 3 901.6 | 3 718.3 | 3 475.7 | 3 657.1 | 3 942.3 | 3 770.2 | 3 690.2 | 5 414.2 | 4 767.4 | 4 051.6 | 3 959.8 | 4 131.3 | 4 521.7 | 4 055.3 | 4 150.0 | 4 290.1 | 5 073.4 | 4 904.6 | 4 303.3 | 5 078.6 | 5 921.2 | 5 306.9 | 4 868.7 | 5 127.2 | 6 065.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 694.3 | 0.0 | 726.9 | 735.0 | 741.0 | 758.3 | 742.1 | 637.1 | 653.2 | 666.1 | 665.3 | 571.5 | 580.1 | 596.5 | 591.1 | 515.7 | 515.7 | 522.4 | 503.8 | 516.7 | 605.7 | 625.6 | 622.5 | 628.2 | 627.1 | 616.2 | 618.3 | 698.9 | 713.2 | 691.1 | 695.9 | 673.5 | 685.2 | 682.5 | 687.3 | 706.8 | 717.5 | 702.9 |
| Zobowiązania długoterminowe | 3 587.7 | 0.0 | 3 321.1 | 0.0 | 4 364.8 | 4 392.7 | 4 388.2 | 4 548.5 | 4 194.8 | 3 732.7 | 3 712.0 | 3 874.4 | 3 620.5 | 3 471.7 | 3 598.4 | 3 901.6 | 3 718.3 | 3 475.7 | 3 657.1 | 3 942.3 | 3 770.2 | 3 690.2 | 5 414.2 | 4 767.4 | 4 051.6 | 3 959.8 | 4 131.3 | 4 521.7 | 4 055.3 | 4 150.0 | 4 290.1 | 5 073.4 | 4 904.6 | 4 303.3 | 5 078.6 | 5 921.2 | 5 306.9 | 4 868.7 | 5 127.2 | 6 065.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 235.1 | 215.4 | 192.1 | 226.8 | 228.8 | 209.8 | 213.4 | 214.4 | 212.4 | 204.3 | 202.5 | 197.9 | 285.8 | 356.7 | 362.2 | 331.4 | 326.4 | 319.1 | 317.3 | 245.8 | 311.7 | 306.5 |
| Zobowiązania ogółem | 4 863.0 | 0.0 | 5 074.9 | 0.0 | 5 541.9 | 5 546.0 | 5 326.1 | 5 502.0 | 5 257.5 | 4 990.8 | 4 938.2 | 5 025.8 | 4 749.7 | 4 542.2 | 4 640.8 | 4 959.8 | 4 822.2 | 4 584.9 | 4 832.5 | 5 112.8 | 4 946.6 | 4 769.3 | 6 843.3 | 6 246.7 | 5 542.1 | 5 623.7 | 5 748.3 | 6 132.3 | 5 697.9 | 5 615.9 | 5 776.1 | 6 527.0 | 6 568.4 | 5 780.5 | 6 795.0 | 7 355.3 | 6 972.9 | 6 419.4 | 6 807.1 | 7 547.3 |
| Kapitał (fundusz) podstawowy | 100.0 | 0.0 | 100.0 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 97.5 | 97.5 | 97.5 | 97.5 | 93.0 | 93.0 | 93.0 | 93.0 | 87.0 | 87.0 | 87.0 | 87.0 | 86.0 |
| Zyski zatrzymane | 8 354.3 | 0.0 | 8 569.6 | 0.0 | 7 747.8 | 7 916.8 | 8 054.9 | 7 762.8 | 7 918.8 | 8 085.2 | 8 161.2 | 7 776.7 | 7 999.3 | 7 904.3 | 7 993.2 | 7 628.3 | 7 851.7 | 8 009.4 | 8 103.6 | 7 707.4 | 7 882.2 | 8 138.4 | 7 547.0 | 7 804.8 | 8 120.0 | 8 230.1 | 8 556.4 | 8 044.9 | 8 436.5 | 8 754.0 | 9 054.7 | 8 104.6 | 8 494.2 | 9 032.9 | 9 269.8 | 8 098.6 | 8 450.8 | 8 723.0 | 8 851.4 | 8 318.1 |
| Kapitał własny | 8 332.8 | 8 332.8 | 9 087.0 | 9 087.0 | 8 688.7 | 8 997.9 | 8 881.6 | 8 660.0 | 8 788.8 | 9 272.9 | 9 296.5 | 8 553.7 | 8 613.1 | 8 448.2 | 8 391.8 | 8 349.2 | 8 627.6 | 8 818.2 | 9 033.2 | 8 547.4 | 8 992.5 | 9 102.7 | 8 545.0 | 8 664.0 | 8 660.6 | 8 372.3 | 8 798.9 | 8 322.9 | 8 686.1 | 8 967.8 | 9 281.2 | 9 054.6 | 9 576.4 | 9 341.6 | 9 399.4 | 8 994.3 | 9 511.2 | 9 434.0 | 9 521.7 | 8 880.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13 195.8 | 8 332.8 | 14 161.9 | 9 087.0 | 14 230.6 | 14 543.9 | 14 207.7 | 14 162.0 | 14 046.3 | 14 263.7 | 14 234.7 | 13 579.5 | 13 362.8 | 12 990.4 | 13 032.6 | 13 309.0 | 13 449.8 | 13 403.1 | 13 865.7 | 13 660.2 | 13 939.1 | 13 872.0 | 15 388.3 | 14 910.7 | 14 202.7 | 13 996.0 | 14 547.2 | 14 455.2 | 14 384.0 | 14 583.7 | 15 057.3 | 15 581.6 | 16 144.8 | 15 122.1 | 16 194.4 | 16 349.6 | 16 484.1 | 15 853.4 | 16 328.8 | 16 428.0 |
| Inwestycje | 98.2 | 928.6 | 110.3 | 1 162.0 | 0.0 | 126.7 | 125.1 | 126.6 | 128.6 | 134.6 | 151.0 | 142.1 | 136.4 | 148.3 | 157.6 | 170.9 | 177.5 | 166.0 | 159.5 | 151.7 | 159.8 | 157.6 | 159.2 | 158.3 | 157.4 | 152.0 | 163.7 | 168.6 | 178.6 | 187.5 | 195.8 | 217.7 | 238.8 | 223.6 | 224.8 | 230.2 | 242.3 | 234.0 | 241.7 | 249.2 |
| Dług | 2 978.4 | 0.0 | 2 958.3 | 0.0 | 3 311.4 | 3 337.9 | 3 293.1 | 3 422.9 | 3 087.8 | 2 730.7 | 2 717.1 | 2 873.8 | 2 620.1 | 2 606.3 | 2 727.1 | 3 008.3 | 2 830.3 | 2 658.1 | 2 911.5 | 3 177.0 | 3 012.5 | 2 908.9 | 4 526.8 | 3 937.8 | 3 150.1 | 3 057.9 | 3 224.1 | 3 627.0 | 3 153.4 | 3 115.9 | 3 242.0 | 4 029.7 | 3 853.1 | 3 432.5 | 4 312.0 | 4 956.3 | 4 317.4 | 3 961.6 | 4 385.9 | 5 252.6 |
| Środki pieniężne i inne aktywa pieniężne | 464.3 | (464.3) | 581.0 | (581.0) | 291.2 | 608.8 | 406.2 | 363.7 | 631.6 | 570.3 | 617.9 | 542.0 | 660.5 | 605.2 | 671.2 | 154.7 | 285.6 | 310.8 | 367.8 | 284.6 | 606.8 | 897.5 | 428.5 | 295.7 | 95.3 | 117.0 | 167.7 | 225.2 | 123.0 | 173.6 | 118.0 | 74.7 | 37.1 | 22.2 | 104.3 | 112.0 | 53.9 | 99.6 | 103.3 | 89.6 |
| Dług netto | 2 514.1 | 464.3 | 2 377.3 | 581.0 | 3 020.2 | 2 729.1 | 2 886.9 | 3 059.2 | 2 456.2 | 2 160.4 | 2 099.2 | 2 331.8 | 1 959.6 | 2 001.1 | 2 055.9 | 2 853.6 | 2 544.7 | 2 347.3 | 2 543.7 | 2 892.4 | 2 405.7 | 2 011.4 | 4 098.3 | 3 642.1 | 3 054.8 | 2 940.9 | 3 056.4 | 3 401.8 | 3 030.4 | 2 942.3 | 3 124.0 | 3 955.0 | 3 816.0 | 3 410.3 | 4 207.7 | 4 844.3 | 4 263.5 | 3 862.0 | 4 282.6 | 5 163.0 |
| Ticker | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO | STG.CO |
| Waluta | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |