Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 18.434985 | 20.719763 | 28.517666 | 47.479969 | 65.711877 | 174.771317 | 188.81375 | 404.095327 | 503.730159 | 571.452752 | 749.925 | 1 262.017 | 1 276.102 | 1 316.912 | 1 191.241 | 986.249 | 871.677 | 1 438.688 | 1 537.454 | 1 521.138 | 1 750.107 | 5 244.986 | 5 211.438 | 5 254.657 | 5 385.773 | 5 189.02 |
| Aktywa trwałe (mln) | 16.225384 | 18.355448 | 24.770972 | 35.878642 | 51.477995 | 121.726165 | 151.063215 | 184.812161 | 369.446175 | 484.096959 | 674.728 | 919.963 | 799.426 | 723.141 | 503.038 | 494.431 | 394.943 | 734.448 | 737.857 | 788.019 | 850.445 | 3 820.464 | 3 611.124 | 3 878.222 | 4 189.297 | 4 159.986 |
| Rzeczowe aktywa trwałe netto | 16.087533 | 18.232432 | 24.638983 | 35.770676 | 51.359785 | 119.648038 | 149.442088 | 181.868782 | 312.455789 | 423.82087 | 612.618 | 613.659 | 544.111 | 540.077 | 400.409 | 439.074 | 348.712 | 663.828 | 658.629 | 701.175 | 769.462 | 3 565.905 | 3 249.764 | 3 549.446 | 3 893.924 | 3 801.322 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.786 | 49.786 | 49.786 | 49.786 | 49.786 | 49.786 | 49.786 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.16 | 37.363 | 0.0 | 0.0 | 0.0 | 49.786 | 49.786 | 49.786 | 49.786 | 49.786 | 49.786 | 49.786 | 45.724 | 0.0 |
| Należności netto | 0.13785 | 0.130017 | 0.130989 | 0.259917 | 0.261254 | 0.550973 | 1.066399 | 3.214228 | 2.931404 | 2.788824 | 6.238 | 30.323 | 12.745 | 76.487 | 64.394 | 43.756 | 30.509 | 52.336 | 29.177 | 31.961 | 71.828 | 83.491 | 121.356 | 117.675 | 142.18 | 124.438 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.949876 | 8.015 | 226.271 | 136.342 | 119.632 | 0.0 | 0.0 | 0.0 | 14.866 | 0.0 | 25.494 | 1.0 | 7.782 | 4.918 | 0.395 | 7.534 | 5.2 |
| Aktywa obrotowe | 2.2096 | 2.364315 | 3.746693 | 11.601327 | 14.233881 | 53.045151 | 37.750533 | 219.283166 | 134.283982 | 87.355792 | 75.197 | 342.054 | 476.676 | 593.771 | 688.203 | 491.818 | 476.734 | 704.24 | 799.597 | 733.119 | 899.662 | 1 424.522 | 1 600.314 | 1 376.435 | 1 196.476 | 1 029.034 |
| Środki pieniężne i Inwestycje | 2.001826 | 2.206294 | 3.502713 | 11.21445 | 13.791835 | 40.786994 | 24.12165 | 201.983699 | 114.95256 | 83.453574 | 44.522 | 265.776 | 362.594 | 401.68 | 544.924 | 289.428 | 300.046 | 476.071 | 573.865 | 448.754 | 570.1 | 887.385 | 1 057.993 | 695.733 | 513.337 | 417.347 |
| Zapasy | 0.0 | 0.0 | 0.11199 | 0.0 | 0.0 | 0.48809 | 0.42756 | 0.540701 | 0.45731 | 0.0 | 20.565 | 40.176 | 94.681 | 102.293 | 50.892 | 129.228 | 135.976 | 154.915 | 182.581 | 232.748 | 237.57 | 437.379 | 389.416 | 501.607 | 515.143 | 464.074 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.198937 | 1.123492 | 2.76884 | 4.292632 | 4.99025 | 33.53414 | 10.990961 | 17.863 | 33.465 | 267.883 | 34.733 | 129.267 | 104.785 | 88.184 | 148.944 | 114.001 | 29.542 | 66.453 | 26.748 | 40.431 | 40.28 | 20.944 | 29.465 |
| Środki pieniężne i inne aktywa pieniężne | 2.001826 | 2.206294 | 3.502713 | 11.015512 | 12.668342 | 38.018154 | 19.829018 | 196.993448 | 81.41842 | 72.462612 | 26.659 | 232.311 | 94.711 | 366.947 | 415.657 | 184.643 | 211.862 | 327.127 | 459.864 | 419.212 | 503.647 | 860.637 | 1 017.562 | 655.453 | 492.393 | 387.882 |
| Należności krótkoterminowe | 0.2757 | 0.245033 | 0.264978 | 0.518835 | 0.559262 | 1.18579 | 1.713247 | 2.637546 | 9.734909 | 20.566146 | 48.265 | 32.132 | 48.023 | 17.288 | 11.014 | 23.552 | 17.697 | 17.083 | 16.74 | 15.896 | 33.579 | 42.6 | 34.844 | 78.929 | 37.095 | 30.538 |
| Dług krótkoterminowy | 0.0 | 0.022002 | 0.013998 | 0.064979 | 0.050661 | 0.007985 | 0.0 | 0.0 | 0.0 | 0.0 | 0.341 | 0.955 | 0.0 | 135.805 | 0.0 | 5.922 | 4.273 | 0.0 | 0.0 | 0.0 | 114.28 | 76.711 | 86.168 | 77.645 | 7.02 | 11.0 |
| Zobowiązania krótkoterminowe | 0.2757 | 0.267035 | 0.278977 | 1.164631 | 1.206934 | 1.779683 | 3.013954 | 4.600464 | 15.866487 | 45.612161 | 212.739 | 38.21 | 77.588 | 214.812 | 104.124 | 122.87 | 135.851 | 144.306 | 71.466 | 83.254 | 234.171 | 248.933 | 283.882 | 279.252 | 170.573 | 218.877 |
| Rozliczenia międzyokresowe | 0.0 | (0.022003) | (0.013999) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.874 | 0.0 | 0.0 | 0.0 | 0.0 | 1.028 | 112.98 | 0.0 | 0.0 | 0.0 | 82.775 | 125.858 | 158.785 | 0.0 | 123.832 | 0.0 |
| Zobowiązania długoterminowe | 0.414549 | 0.443059 | 2.495795 | 0.603808 | 0.862237 | 12.42285 | 19.457531 | 24.949251 | 28.355292 | 133.810188 | 162.057 | 192.035 | 214.539 | 44.773 | 244.839 | 284.129 | 288.643 | 392.503 | 442.06 | 431.908 | 381.982 | 1 056.15 | 875.039 | 849.206 | 910.997 | 1 023.282 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.811988 | 18.803673 | 22.945356 | 25.500107 | 22.474116 | 36.798 | 57.392 | 41.331 | 13.551 | 24.736 | 29.05 | 29.026 | 116.887 | 114.576 | 107.909 | 127.815 | 483.449 | 338.788 | 342.401 | 363.852 | 327.277 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.022002 | 0.013998 | 0.064979 | 0.050661 | 0.007985 | 0.0 | 0.0 | 0.0 | 0.0 | 0.341 | 0.955 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.346 | 122.715 | 120.642 | 108.282 | 92.241 | 87.822 |
| Zobowiązania ogółem | 0.69025 | 0.710094 | 2.774772 | 1.76844 | 2.069172 | 14.202533 | 22.471486 | 29.549716 | 44.221781 | 179.42235 | 212.739 | 230.245 | 292.127 | 259.585 | 348.963 | 406.999 | 424.494 | 536.809 | 513.526 | 515.162 | 616.153 | 1 305.083 | 1 158.921 | 1 128.458 | 1 081.57 | 1 242.159 |
| Kapitał własny | 17.744734 | 20.009669 | 25.742893 | 45.711528 | 63.642704 | 160.568784 | 166.342264 | 374.545609 | 459.508378 | 392.030402 | 537.186 | 1 031.772 | 983.975 | 1 057.327 | 842.278 | 579.25 | 447.183 | 901.879 | 1 023.928 | 1 005.976 | 1 133.954 | 3 939.903 | 4 052.517 | 4 126.199 | 4 304.203 | 3 946.861 |
| Udziały mniejszościowe | 0.0 | 0.030004 | 0.027997 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.613759 | 0.499589 | 0.496 | 0.496 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.043 | 31.829 | 0.0 | 513.626 | 514.661 | 546.462 | 931.123 | 839.818 |
| Pasywa | 18.434985 | 20.719763 | 28.517666 | 47.479969 | 65.711877 | 174.771317 | 188.81375 | 404.095327 | 503.730159 | 571.452752 | 749.925 | 1 262.017 | 1 276.102 | 1 316.912 | 1 191.241 | 986.249 | 871.677 | 1 438.688 | 1 537.454 | 1 521.138 | 1 750.107 | 5 244.986 | 5 211.438 | 5 254.657 | 5 385.773 | 5 189.02 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.198937 | 1.123492 | 2.76884 | 4.292632 | 4.99025 | 33.53414 | 38.940838 | 25.878 | 259.736 | 404.225 | 154.365 | 129.267 | 104.785 | 88.184 | 148.944 | 114.001 | 29.542 | 67.453 | 34.53 | 45.349 | 40.675 | 28.478 | 34.665 |
| Dług (mln) | 0.0 | 0.132017 | 0.103991 | 0.222929 | 0.108275 | 0.045913 | 0.0 | 0.0 | 0.0 | 104.695973 | 0.341 | 119.158 | 125.313 | 135.805 | 187.13 | 203.056 | 212.358 | 220.054 | 233.18 | 247.551 | 284.049 | 513.385 | 487.626 | 406.589 | 320.677 | 345.183 |
| Środki pieniężne i inne aktywa pieniężne | 2.001826 | 2.206294 | 3.502713 | 11.015512 | 12.668342 | 38.018154 | 19.829018 | 196.993448 | 81.41842 | 72.462612 | 26.659 | 232.311 | 94.711 | 366.947 | 415.657 | 184.643 | 211.862 | 327.127 | 459.864 | 419.212 | 503.647 | 860.637 | 1 017.562 | 655.453 | 492.393 | 387.882 |
| Dług netto | (2.001827) | (2.074277) | (3.398722) | (10.792583) | (12.560067) | (37.97224) | (19.829018) | (196.993449) | (81.418421) | 32.23336 | (26.318) | (113.153) | 30.602 | (231.142) | (228.527) | 18.413 | 0.496 | (107.073) | (226.684) | (171.661) | (219.598) | (347.252) | (529.936) | (248.864) | (171.716) | (42.699) |
| Ticker | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO | SSRM.TO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |