Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2003 | 2004 | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2009 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
| Aktywa | 70 986.9 | 67 855.2 | 80 362.6 | 80 425.6 | 93 917.6 | 86 467.2 | 110 824.4 | 121 245.5 | 123 094.2 | 131 520.4 | 162 374.5 | 145 838.0 | 148 488.0 | 156 484.0 | 158 608.0 | 177 972.0 | 195 869.0 | 203 753.0 | 226 093.0 | 246 165.0 | 256 883.0 | 280 264.0 | 300 696.0 | 323 599.0 | 378 225.0 | 390 714.0 | 377 017.0 | 398 939.0 | 406 877.0 | 439 235.0 | 472 461.0 | 469 968.0 | 486 345.0 | 474 535.0 | 397 516.0 | 360 743.0 | 394 156.0 | 419 548.0 | 422 002.0 | 433 838.0 | 427 138.0 | 364 980.0 | 367 664.0 |
| Aktywa trwałe | 49 166.9 | 47 425.6 | 56 232.3 | 56 176.9 | 66 435.2 | 55 122.0 | 71 141.8 | 82 157.5 | 83 316.2 | 80 060.3 | 93 637.2 | 92 854.0 | 96 359.0 | 102 761.0 | 105 804.0 | 118 191.0 | 132 757.0 | 138 282.0 | 143 296.0 | 160 103.0 | 170 434.0 | 182 893.0 | 199 006.0 | 216 921.0 | 258 962.0 | 282 581.0 | 295 201.0 | 310 985.0 | 321 647.0 | 357 978.0 | 392 129.0 | 391 953.0 | 413 891.0 | 296 566.0 | 295 734.0 | 255 579.0 | 279 345.0 | 287 292.0 | 297 801.0 | 299 309.0 | 300 232.0 | 238 259.0 | 247 555.0 |
| Rzeczowe aktywa trwałe netto | 44 550.0 | 39 196.1 | 50 985.8 | 46 589.1 | 60 918.5 | 44 166.2 | 66 648.6 | 76 499.0 | 54 290.7 | 73 179.7 | 83 952.9 | 84 866.0 | 87 639.0 | 92 199.0 | 30 451.0 | 108 997.0 | 122 003.0 | 129 457.0 | 137 601.0 | 140 854.0 | 151 061.0 | 162 769.0 | 179 749.0 | 197 799.0 | 234 790.0 | 259 065.0 | 272 296.0 | 289 507.0 | 301 730.0 | 332 818.0 | 365 559.0 | 361 313.0 | 382 298.0 | 241 461.0 | 249 249.0 | 210 924.0 | 230 552.0 | 233 937.0 | 242 835.0 | 237 157.0 | 237 140.0 | 175 940.0 | 182 706.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 807.6 | 454.9 | 599.0 | 603.8 | 820.0 | 928.1 | 805.0 | 790.0 | 738.0 | 701.0 | 747.0 | 792.0 | 787.0 | 851.0 | 574.0 | 631.0 | 644.0 | 575.0 | 590.0 | 511.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | (53.5) | 2 246.1 | 2 583.6 | 1 994.7 | 2 248.5 | 779.0 | 664.9 | 641.2 | 583.3 | 906.0 | 900.0 | 1 068.0 | 1 026.0 | 1 193.0 | 1 101.0 | 1 265.0 | 1 104.0 | 1 214.0 | 1 445.0 | 1 418.0 | 1 551.0 | 1 882.0 | 1 669.0 | 1 703.0 | 2 434.0 | 2 680.0 | 2 428.0 | 2 361.0 | 2 355.0 | 2 687.0 | 2 792.0 | 3 357.0 | 3 299.0 | 2 800.0 | 2 374.0 | 2 482.0 | 2 703.0 | 3 051.0 | 3 223.0 | 3 191.0 | 2 950.0 | 2 462.0 | 2 349.0 |
| Wartość firmy i wartości niematerialne i prawne | (53.5) | 2 246.1 | 2 583.6 | 1 994.7 | 2 248.5 | 807.6 | 1 119.8 | 1 240.2 | 1 187.1 | 1 726.0 | 1 828.1 | 1 873.0 | 1 816.0 | 1 931.0 | 1 802.0 | 2 012.0 | 1 896.0 | 2 001.0 | 2 296.0 | 1 992.0 | 2 182.0 | 2 526.0 | 2 244.0 | 2 293.0 | 2 945.0 | 2 680.0 | 2 428.0 | 2 361.0 | 2 355.0 | 2 687.0 | 2 792.0 | 3 357.0 | 3 299.0 | 2 800.0 | 2 374.0 | 2 482.0 | 2 703.0 | 3 051.0 | 3 223.0 | 3 191.0 | 2 950.0 | 2 462.0 | 2 349.0 |
| Należności netto | 0.0 | 10 260.8 | 11 416.4 | 11 635.6 | 12 857.6 | 10 262.6 | 12 009.8 | 17 074.2 | 17 785.8 | 23 695.5 | 22 443.7 | 17 040.0 | 18 962.0 | 20 397.0 | 20 487.0 | 23 174.0 | 23 975.0 | 25 822.0 | 23 021.0 | 25 370.0 | 27 352.0 | 25 223.0 | 27 352.0 | 25 223.0 | 26 560.0 | 21 566.0 | 31 659.0 | 21 123.0 | 20 509.0 | 21 236.0 | 32 996.0 | 23 915.0 | 30 515.0 | 28 578.0 | 25 724.0 | 17 907.0 | 29 576.0 | 23 440.0 | 33 457.0 | 32 316.0 | 41 267.0 | 27 443.0 | 34 934.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 387.0 | 0.0 | 2 744.0 | 3 015.0 | 4 158.0 | 2 978.0 | 3 756.0 | 3 718.0 | 3 466.0 | 3 399.0 | 11 885.0 | 10 897.0 | 10 530.0 | 11 492.0 | 12 696.0 | 15 088.0 | 14 061.0 | 12 024.0 | 12 800.0 | 9 679.0 | 12 233.0 | 10 961.0 | 13 089.0 | 10 276.0 | 15 107.0 | 10 303.0 | 12 795.0 | 10 768.0 | 15 131.0 | 13 255.0 | 16 968.0 | 15 490.0 | 17 278.0 | 14 586.0 |
| Aktywa obrotowe | 21 820.0 | 20 429.6 | 24 130.3 | 24 248.7 | 27 482.4 | 31 345.2 | 39 682.6 | 39 088.0 | 39 778.0 | 51 460.1 | 68 737.3 | 52 984.0 | 52 129.0 | 53 723.0 | 52 804.0 | 59 781.0 | 63 112.0 | 65 471.0 | 79 699.0 | 86 062.0 | 86 449.0 | 97 371.0 | 101 690.0 | 106 678.0 | 119 263.0 | 108 133.0 | 81 816.0 | 87 954.0 | 85 230.0 | 81 257.0 | 80 332.0 | 78 015.0 | 72 454.0 | 177 969.0 | 101 782.0 | 105 164.0 | 114 811.0 | 132 256.0 | 124 201.0 | 134 529.0 | 126 906.0 | 126 721.0 | 120 109.0 |
| Środki pieniężne i Inwestycje | 0.0 | 1 393.1 | 2 991.5 | 2 347.1 | 2 964.2 | 2 587.1 | 6 207.8 | 6 187.0 | 4 192.6 | 4 233.0 | 25 574.9 | 19 588.0 | 15 841.0 | 14 947.0 | 13 370.0 | 14 792.0 | 9 608.0 | 13 172.0 | 23 248.0 | 26 740.0 | 27 675.0 | 37 571.0 | 45 440.0 | 48 329.0 | 57 264.0 | 49 985.0 | 25 813.0 | 27 643.0 | 14 455.0 | 17 213.0 | 15 876.0 | 15 877.0 | 12 674.0 | 34 739.0 | 27 758.0 | 31 231.0 | 30 771.0 | 43 140.0 | 35 032.0 | 53 926.0 | 39 271.0 | 47 556.0 | 36 716.0 |
| Zapasy | 0.0 | 7 855.2 | 9 263.5 | 9 647.6 | 11 020.8 | 7 075.2 | 8 986.3 | 14 664.2 | 17 024.2 | 18 853.3 | 19 049.9 | 14 589.0 | 15 898.0 | 16 472.0 | 16 337.0 | 18 512.0 | 21 712.0 | 20 668.0 | 24 069.0 | 22 619.0 | 26 241.0 | 26 758.0 | 24 389.0 | 23 141.0 | 24 667.0 | 23 798.0 | 24 261.0 | 25 374.0 | 28 903.0 | 29 364.0 | 31 203.0 | 29 646.0 | 30 475.0 | 27 801.0 | 26 565.0 | 29 742.0 | 36 290.0 | 41 110.0 | 45 821.0 | 42 205.0 | 45 074.0 | 40 719.0 | 44 005.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 178.7 | 161.0 | 91.6 | 240.2 | 70.3 | 4 368.7 | 163.0 | 19.0 | 77.0 | 40.0 | 76.0 | 751.0 | 426.0 | 626.0 | 1 493.0 | 1 789.0 | 416.0 | 863.0 | 0.0 | 1 083.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 173.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 1 393.1 | 2 991.5 | 2 347.1 | 2 945.2 | 2 587.1 | 6 046.9 | 6 095.4 | 3 952.4 | 4 162.7 | 21 206.2 | 19 425.0 | 15 822.0 | 14 870.0 | 13 330.0 | 14 716.0 | 8 857.0 | 12 746.0 | 22 622.0 | 25 247.0 | 25 886.0 | 37 155.0 | 44 577.0 | 48 329.0 | 56 181.0 | 49 985.0 | 25 813.0 | 27 643.0 | 14 455.0 | 17 128.0 | 15 876.0 | 15 877.0 | 12 674.0 | 34 739.0 | 27 758.0 | 31 231.0 | 30 771.0 | 43 140.0 | 35 032.0 | 53 926.0 | 39 271.0 | 45 383.0 | 36 716.0 |
| Należności krótkoterminowe | 0.0 | 4 093.3 | 0.0 | 5 179.5 | 0.0 | 4 316.6 | 0.0 | 5 940.4 | 0.0 | 13 792.5 | 0.0 | 16 223.0 | 0.0 | 17 384.0 | 0.0 | 20 957.0 | 0.0 | 12 333.0 | 10 876.0 | 15 043.0 | 0.0 | 14 300.0 | 0.0 | 12 888.0 | 0.0 | 12 178.0 | 0.0 | 11 941.0 | 0.0 | 11 941.0 | 0.0 | 13 510.0 | 0.0 | 13 535.0 | 0.0 | 13 535.0 | 0.0 | 17 197.0 | 0.0 | 26 311.0 | 43 406.0 | 24 972.0 | 40 025.0 |
| Dług krótkoterminowy | 6 497.2 | 10 381.7 | 10 198.3 | 7 118.7 | 3 147.9 | 5 618.4 | 3 009.4 | 3 166.0 | 10 574.1 | 6 673.2 | 2 146.9 | 4 139.3 | 4 887.0 | 1 661.0 | 1 452.0 | 1 661.0 | 3 381.0 | 1 811.0 | 3 381.0 | 1 383.0 | 2 659.0 | 2 313.0 | 2 659.0 | 3 016.0 | 3 453.0 | 3 650.0 | 2 374.0 | 2 136.0 | 17 444.0 | 14 798.0 | 10 349.0 | 14 798.0 | 10 349.0 | 3 841.0 | 18 384.0 | 44 113.0 | 19 704.0 | 7 580.0 | 6 600.0 | 24 357.0 | 6 600.0 | 4 069.0 | 17 820.0 |
| Zobowiązania krótkoterminowe | 19 377.7 | 17 140.2 | 19 711.0 | 16 901.6 | 17 113.9 | 18 581.3 | 20 800.1 | 24 304.1 | 28 854.0 | 25 819.9 | 29 184.3 | 26 215.0 | 25 215.0 | 22 869.0 | 22 138.0 | 27 274.0 | 29 588.0 | 30 889.0 | 34 843.0 | 34 994.0 | 33 653.0 | 38 994.0 | 35 655.0 | 41 342.0 | 40 443.0 | 41 602.0 | 36 715.0 | 52 173.0 | 54 515.0 | 59 956.0 | 51 176.0 | 49 098.0 | 58 156.0 | 93 118.0 | 57 788.0 | 57 564.0 | 80 431.0 | 91 775.0 | 58 616.0 | 88 760.0 | 82 469.0 | 54 495.0 | 65 409.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 5 405.6 | 0.0 | 5 217.0 | 0.0 | 42.3 | 0.0 | 156.2 | 0.0 | 464.0 | 0.0 | 266.0 | 0.0 | 885.0 | 0.0 | 737.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17 725.0 | 17 134.1 | 22 538.2 | 22 340.4 | 27 723.0 | 20 953.9 | 30 710.3 | 32 513.5 | 32 271.1 | 31 544.6 | 42 065.5 | 33 406.0 | 34 582.0 | 36 373.0 | 38 044.0 | 40 358.0 | 42 988.0 | 44 550.0 | 21 402.0 | 58 278.0 | 61 506.0 | 66 501.0 | 76 877.0 | 85 774.0 | 121 274.0 | 136 694.0 | 129 716.0 | 129 532.0 | 135 440.0 | 150 671.0 | 179 047.0 | 195 075.0 | 199 543.0 | 225 500.0 | 178 685.0 | 150 708.0 | 141 152.0 | 134 576.0 | 161 250.0 | 143 554.0 | 142 640.0 | 163 058.0 | 149 768.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 4 707.0 | 6 204.0 | 5 924.2 | 6 460.5 | 5 374.3 | 7 201.7 | 8 456.0 | 8 652.8 | 7 927.2 | 10 828.1 | 9 168.0 | 9 578.0 | 10 406.0 | 11 189.0 | 12 272.0 | 13 834.0 | 13 839.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17 725.0 | 17 134.1 | 22 538.2 | 22 340.4 | 27 723.0 | 20 953.9 | 30 710.3 | 32 513.5 | 32 271.1 | 31 544.6 | 42 065.5 | 33 406.0 | 34 582.0 | 36 373.0 | 38 044.0 | 40 358.0 | 42 988.0 | 44 550.0 | 21 402.0 | 58 278.0 | 61 506.0 | 66 501.0 | 76 877.0 | 85 774.0 | 121 274.0 | 136 694.0 | 129 716.0 | 129 532.0 | 135 440.0 | 150 671.0 | 179 047.0 | 195 075.0 | 199 543.0 | 225 500.0 | 178 685.0 | 150 708.0 | 141 152.0 | 134 576.0 | 161 250.0 | 143 554.0 | 142 640.0 | 163 058.0 | 149 768.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 203.0) | (3 740.0) | (5 160.0) | (5 767.0) | (14 277.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 752.0 | 0.0 | 7 280.0 | 7 216.0 | 7 445.0 | 15 939.0 | 17 719.0 | 14 917.0 | 15 677.0 | 14 172.0 | 16 034.0 | 14 329.0 | 17 437.0 | 17 313.0 |
| Zobowiązania ogółem | 37 102.7 | 34 274.3 | 42 249.3 | 39 242.0 | 44 837.0 | 39 535.2 | 51 510.4 | 56 817.5 | 61 125.1 | 57 364.4 | 71 249.8 | 59 621.0 | 59 797.0 | 59 242.0 | 60 182.0 | 67 632.0 | 72 576.0 | 75 439.0 | 90 371.0 | 93 272.0 | 95 159.0 | 105 495.0 | 112 532.0 | 127 116.0 | 161 717.0 | 178 296.0 | 166 431.0 | 181 705.0 | 189 955.0 | 210 627.0 | 230 223.0 | 244 173.0 | 257 699.0 | 318 618.0 | 236 473.0 | 208 272.0 | 221 583.0 | 226 351.0 | 219 866.0 | 232 314.0 | 225 109.0 | 217 553.0 | 215 177.0 |
| Kapitał (fundusz) podstawowy | 2 857.1 | 2 939.6 | 3 036.8 | 3 357.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27 659.0 | 0.0 | 27 984.0 | 28 211.0 | 28 711.0 | 28 931.0 | 29 084.0 | 29 158.0 | 29 228.0 | 29 282.0 | 29 282.0 | 29 282.0 | 29 282.0 | 29 282.0 | 15 775.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 | 9 888.0 |
| Zyski zatrzymane | 36 279.7 | 36 587.9 | 41 733.7 | 44 009.3 | 0.0 | 47 146.4 | 0.0 | 61 059.7 | 0.0 | 0.0 | 0.0 | 74 882.0 | 0.0 | 85 463.0 | 0.0 | 98 590.0 | 0.0 | 112 547.0 | 117 437.0 | 127 996.0 | 132 349.0 | 144 126.0 | 155 295.0 | 161 078.0 | 162 546.0 | 164 917.0 | 167 944.0 | 176 714.0 | 179 306.0 | 184 352.0 | 195 789.0 | 181 706.0 | 186 036.0 | 87 559.0 | 106 166.0 | 99 516.0 | 115 282.0 | 139 251.0 | 145 865.0 | 135 706.0 | 139 531.0 | 84 537.0 | 89 750.0 |
| Kapitał własny | 33 884.2 | 33 580.8 | 38 113.3 | 41 183.5 | 49 080.6 | 46 932.0 | 59 314.0 | 64 428.0 | 61 969.1 | 74 156.0 | 91 124.7 | 86 217.0 | 88 691.0 | 97 242.0 | 98 426.0 | 110 340.0 | 123 293.0 | 128 314.0 | 135 722.0 | 152 893.0 | 161 724.0 | 174 769.0 | 188 164.0 | 196 483.0 | 216 508.0 | 212 418.0 | 210 586.0 | 217 234.0 | 216 922.0 | 228 608.0 | 242 238.0 | 225 795.0 | 228 646.0 | 155 917.0 | 161 043.0 | 152 471.0 | 172 573.0 | 193 197.0 | 202 136.0 | 201 524.0 | 202 029.0 | 147 427.0 | 152 487.0 |
| Udziały mniejszościowe | 261.0 | 355.9 | 385.3 | 239.4 | 316.7 | 271.6 | 1 511.7 | 1 684.2 | 1 756.6 | 2 366.4 | 2 128.1 | 2 382.0 | 2 374.0 | 2 512.0 | 2 550.0 | 2 691.0 | 2 790.0 | 3 080.0 | 3 294.0 | 3 310.0 | 3 512.0 | 3 792.0 | 4 176.0 | 4 873.0 | 5 167.0 | 5 421.0 | 5 451.0 | 5 523.0 | 5 972.0 | 5 623.0 | 6 241.0 | 5 885.0 | 6 001.0 | 4 941.0 | 5 490.0 | 5 982.0 | 6 544.0 | 4 574.0 | 4 272.0 | 4 620.0 | 4 138.0 | 4 422.0 | 4 376.0 |
| Pasywa | 70 986.9 | 67 855.2 | 80 362.6 | 80 425.6 | 93 917.6 | 86 467.2 | 110 824.4 | 121 245.5 | 123 094.2 | 131 520.4 | 162 374.5 | 145 838.0 | 148 488.0 | 156 484.0 | 158 608.0 | 177 972.0 | 195 869.0 | 203 753.0 | 225 602.0 | 246 165.0 | 256 883.0 | 280 264.0 | 300 696.0 | 323 599.0 | 378 225.0 | 390 714.0 | 377 017.0 | 398 939.0 | 406 877.0 | 439 235.0 | 472 461.0 | 469 968.0 | 486 345.0 | 474 535.0 | 397 516.0 | 360 743.0 | 394 156.0 | 419 548.0 | 422 002.0 | 433 838.0 | 427 138.0 | 364 980.0 | 367 664.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 178.7 | 161.0 | 91.6 | 240.2 | 70.3 | 4 368.7 | 2 907.0 | 3 034.0 | 4 235.0 | 3 018.0 | 3 832.0 | 4 469.0 | 3 892.0 | 4 025.0 | 13 378.0 | 12 686.0 | 10 946.0 | 12 355.0 | 12 696.0 | 16 171.0 | 14 061.0 | 12 024.0 | 12 800.0 | 9 679.0 | 12 318.0 | 10 961.0 | 13 089.0 | 10 276.0 | 15 107.0 | 10 303.0 | 12 795.0 | 10 768.0 | 15 131.0 | 13 255.0 | 16 968.0 | 15 490.0 | 19 451.0 | 14 586.0 |
| Dług | 12 920.7 | 16 090.8 | 26 311.6 | 18 005.3 | 16 930.2 | 14 557.7 | 18 119.6 | 20 329.7 | 23 254.7 | 18 861.2 | 23 221.8 | 18 457.0 | 19 006.0 | 15 772.0 | 15 830.0 | 16 167.0 | 17 543.0 | 16 122.0 | 31 366.0 | 23 657.0 | 24 552.0 | 26 438.0 | 35 839.0 | 42 919.0 | 69 397.0 | 80 151.0 | 77 081.0 | 84 153.0 | 96 119.0 | 111 489.0 | 131 578.0 | 138 311.0 | 155 610.0 | 205 555.0 | 143 012.0 | 116 852.0 | 125 108.0 | 119 355.0 | 127 746.0 | 138 688.0 | 140 560.0 | 135 155.0 | 134 183.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 1 393.1 | 2 991.5 | 2 347.1 | 2 945.2 | 2 587.1 | 6 046.9 | 6 095.4 | 3 952.4 | 4 162.7 | 21 206.2 | 19 425.0 | 15 822.0 | 14 870.0 | 13 330.0 | 14 716.0 | 8 857.0 | 12 746.0 | 22 622.0 | 25 247.0 | 25 886.0 | 37 155.0 | 44 577.0 | 48 329.0 | 56 181.0 | 49 985.0 | 25 813.0 | 27 643.0 | 14 455.0 | 17 128.0 | 15 876.0 | 15 877.0 | 12 674.0 | 34 739.0 | 27 758.0 | 31 231.0 | 30 771.0 | 43 140.0 | 35 032.0 | 53 926.0 | 39 271.0 | 45 383.0 | 36 716.0 |
| Dług netto | 12 920.7 | 14 697.8 | 23 320.1 | 15 658.3 | 13 985.0 | 11 970.6 | 12 072.8 | 14 234.3 | 19 302.3 | 14 698.4 | 2 015.6 | (968.0) | 3 184.0 | 902.0 | 2 500.0 | 1 451.0 | 8 686.0 | 3 376.0 | 8 744.0 | (1 590.0) | (1 334.0) | (10 717.0) | (8 738.0) | (5 410.0) | 13 216.0 | 30 166.0 | 51 268.0 | 56 510.0 | 81 664.0 | 94 361.0 | 115 702.0 | 122 434.0 | 142 936.0 | 170 816.0 | 115 254.0 | 85 621.0 | 94 337.0 | 76 215.0 | 92 714.0 | 84 762.0 | 101 289.0 | 89 772.0 | 97 467.0 |
| Ticker | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL | SSL |
| Waluta | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |