| Wskaźnik |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
17 |
| Rok finansowy |
2006 |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2007-03-31 00:00:00 |
2008-03-31 00:00:00 |
2009-03-31 00:00:00 |
2010-12-31 00:00:00 |
2011-12-31 00:00:00 |
2012-12-31 00:00:00 |
2013-12-31 00:00:00 |
2014-12-31 00:00:00 |
2015-12-31 00:00:00 |
2016-12-31 00:00:00 |
2017-12-31 00:00:00 |
2018-12-31 00:00:00 |
2019-12-31 00:00:00 |
2020-12-31 00:00:00 |
2021-12-31 00:00:00 |
2022-12-31 00:00:00 |
2023-12-31 00:00:00 |
2024-12-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
3 |
30 |
56 |
60 |
56 |
53 |
62 |
68 |
73 |
89 |
93 |
115 |
149 |
180 |
176 |
| Przychód Δ okr/okr |
0.0% |
0.0% |
0.0% |
inf% |
851.9% |
86.7% |
7.0% |
-5.6% |
-6.8% |
18.4% |
9.5% |
7.1% |
22.3% |
4.0% |
23.5% |
29.5% |
20.8% |
-1.9% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
59.9% |
55.6% |
53.1% |
34.6% |
25.1% |
7.2% |
35.1% |
34.2% |
38.4% |
37.2% |
49.3% |
54.2% |
44.1% |
46.0% |
84.7% |
| EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
14 |
25 |
6 |
8 |
-5 |
14 |
13 |
17 |
20 |
32 |
44 |
42 |
70 |
131 |
| EBIT Δ okr/okr |
0.0% |
615.8% |
229.0% |
196.7% |
-2264.1% |
85.8% |
-76.0% |
34.2% |
-157.3% |
-410.0% |
-11.1% |
32.4% |
16.9% |
60.5% |
37.9% |
-4.3% |
67.9% |
86.5% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
-19.9% |
45.2% |
45.0% |
10.1% |
14.3% |
-8.8% |
23.1% |
18.7% |
23.2% |
22.1% |
34.2% |
38.1% |
28.2% |
39.2% |
74.5% |
| Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
-8 |
1 |
1 |
2 |
4 |
2 |
2 |
4 |
2 |
2 |
17 |
40 |
35 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-2 |
17 |
32 |
31 |
37 |
31 |
43 |
44 |
47 |
58 |
65 |
80 |
102 |
146 |
133 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
-52.6% |
55.4% |
57.1% |
51.4% |
64.9% |
59.5% |
68.7% |
63.7% |
64.3% |
65.0% |
70.3% |
69.6% |
68.7% |
81.5% |
75.6% |
| Podatek (mln) |
0 |
-0 |
-0 |
-2 |
1 |
3 |
-14 |
-2 |
9 |
5 |
4 |
3 |
7 |
10 |
17 |
9 |
4 |
14 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
2 |
12 |
22 |
-74 |
12 |
-43 |
25 |
11 |
6 |
16 |
14 |
28 |
78 |
42 |
14 |
| Zysk netto Δ okr/okr |
0.0% |
568.1% |
457.1% |
-819.6% |
420.6% |
75.6% |
-436.4% |
-115.6% |
-473.9% |
-158.7% |
-58.3% |
-44.3% |
179.2% |
-15.7% |
99.9% |
183.7% |
-46.8% |
-65.7% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
76.2% |
41.7% |
39.2% |
-123.3% |
20.4% |
-81.8% |
40.5% |
15.4% |
8.0% |
18.3% |
14.9% |
24.0% |
52.7% |
23.2% |
8.1% |
| EPS |
-0.02 |
-0.0401 |
-0.0976 |
0.0475 |
0.19 |
0.29 |
-0.78 |
0.1 |
-0.36 |
0.18 |
0.063 |
0.032 |
0.09 |
0.07 |
0.14 |
0.4 |
0.14 |
0.048 |
| EPS (rozwodnione) |
-0.02 |
-0.0401 |
-0.0976 |
0.0475 |
0.16 |
0.25 |
-0.78 |
0.0949 |
-0.36 |
0.17 |
0.0603 |
0.0307 |
0.0862 |
0.07 |
0.14 |
0.4 |
0.14 |
0.048 |
| Ilośc akcji (mln) |
0 |
1 |
3 |
51 |
65 |
75 |
95 |
113 |
120 |
144 |
167 |
183 |
182 |
188 |
194 |
198 |
298 |
297 |
| Ważona ilośc akcji (mln) |
0 |
1 |
3 |
51 |
76 |
86 |
95 |
121 |
120 |
150 |
175 |
191 |
190 |
197 |
198 |
198 |
300 |
300 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |