| Wskaźnik |
20 |
19 |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
21 |
22 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2002-12-31 00:00:00 |
2003-12-31 00:00:00 |
2004-12-31 00:00:00 |
2005-12-31 00:00:00 |
2006-12-31 00:00:00 |
2007-12-31 00:00:00 |
2008-12-31 00:00:00 |
2009-12-31 00:00:00 |
2010-12-31 00:00:00 |
2011-12-31 00:00:00 |
2012-12-31 00:00:00 |
2013-12-31 00:00:00 |
2014-12-31 00:00:00 |
2015-12-31 00:00:00 |
2016-12-31 00:00:00 |
2017-12-31 00:00:00 |
2018-12-31 00:00:00 |
2019-12-31 00:00:00 |
2020-12-31 00:00:00 |
2021-12-31 00:00:00 |
2022-12-31 00:00:00 |
2023-12-31 00:00:00 |
2024-12-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
7 |
25 |
17 |
6 |
1 |
0 |
0 |
0 |
13 |
35 |
53 |
48 |
43 |
60 |
56 |
63 |
59 |
64 |
95 |
| Przychód Δ okr/okr |
0.0% |
452.6% |
-8.1% |
-100.0% |
inf% |
245.9% |
-34.2% |
-66.6% |
-77.7% |
-99.7% |
-100.0% |
0.0% |
inf% |
177.8% |
49.9% |
-7.9% |
-10.7% |
38.6% |
-6.9% |
13.1% |
-7.0% |
8.5% |
48.4% |
| Marża brutto |
31.6% |
29.5% |
31.6% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-inf% |
0.0% |
2.3% |
16.1% |
21.5% |
10.4% |
6.7% |
22.9% |
29.6% |
30.6% |
13.4% |
22.1% |
41.8% |
| EBIT (mln) |
-0 |
-0 |
-1 |
-1 |
-2 |
-1 |
-9 |
-10 |
-6 |
-6 |
-4 |
-6 |
-1 |
1 |
6 |
-1 |
-3 |
8 |
10 |
13 |
2 |
8 |
32 |
| EBIT Δ okr/okr |
0.0% |
-30.3% |
170.6% |
30.3% |
203.5% |
-51.3% |
623.7% |
13.6% |
-40.6% |
-4.6% |
-22.9% |
34.4% |
-76.8% |
-165.8% |
587.3% |
-111.5% |
291.9% |
-408.4% |
24.2% |
25.8% |
-83.1% |
241.1% |
318.7% |
| EBIT (%) |
-860.5% |
-108.6% |
-319.7% |
0.0% |
-33.6% |
-4.7% |
-52.0% |
-177.1% |
-471.1% |
-138200.0% |
0.0% |
0.0% |
-10.5% |
2.5% |
11.5% |
-1.4% |
-6.3% |
14.0% |
18.6% |
20.7% |
3.8% |
11.8% |
33.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
3 |
1 |
1 |
| EBITDA (mln) |
-0 |
-0 |
-1 |
-1 |
-0 |
4 |
-5 |
-3 |
-4 |
-3 |
-3 |
-4 |
1 |
6 |
13 |
9 |
6 |
17 |
15 |
20 |
9 |
15 |
37 |
| EBITDA(%) |
-860.5% |
-107.6% |
-317.1% |
0.0% |
-2.9% |
16.2% |
-33.1% |
-47.1% |
-289.0% |
-79450.0% |
0.0% |
0.0% |
4.4% |
17.4% |
25.6% |
19.4% |
14.0% |
29.1% |
26.7% |
31.2% |
15.3% |
23.8% |
39.4% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
1 |
0 |
-3 |
-0 |
-0 |
1 |
0 |
-0 |
2 |
1 |
-3 |
1 |
1 |
2 |
1 |
3 |
0 |
2 |
4 |
| Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-2 |
-0 |
-11 |
-10 |
-6 |
-6 |
-5 |
-6 |
-0 |
-0 |
4 |
-2 |
-6 |
4 |
7 |
10 |
-1 |
7 |
28 |
| Zysk netto Δ okr/okr |
0.0% |
-27.1% |
163.3% |
35.0% |
159.0% |
-94.4% |
8822.0% |
-9.0% |
-40.1% |
-0.7% |
-20.2% |
32.2% |
-97.2% |
-72.1% |
-9190.0% |
-154.1% |
140.0% |
-166.6% |
83.4% |
41.5% |
-109.9% |
-768.9% |
323.1% |
| Zysk netto (%) |
-865.8% |
-114.3% |
-327.5% |
0.0% |
-30.4% |
-0.5% |
-66.4% |
-181.2% |
-486.2% |
-148400.0% |
0.0% |
0.0% |
-1.4% |
-0.1% |
8.4% |
-4.9% |
-13.3% |
6.4% |
12.6% |
15.8% |
-1.7% |
10.3% |
29.4% |
| EPS |
-0.64 |
-0.47 |
-1.23 |
-1.66 |
-4.08 |
-0.2 |
-15.66 |
-123.11 |
-3.04 |
-2.0 |
-1.06 |
-0.32 |
-0.0056 |
-0.0015 |
0.13 |
-0.0686 |
-0.11 |
0.0651 |
0.12 |
0.14 |
-0.0121 |
0.0868 |
0.37 |
| EPS (rozwodnione) |
-0.64 |
-0.47 |
-1.23 |
-1.66 |
-4.08 |
-0.2 |
-15.66 |
-123.11 |
-3.04 |
-2.0 |
-1.06 |
-0.32 |
-0.0056 |
-0.0015 |
0.12 |
-0.0686 |
-0.11 |
0.0628 |
0.11 |
0.13 |
-0.0121 |
0.0868 |
0.37 |
| Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
2 |
3 |
4 |
20 |
31 |
33 |
34 |
35 |
51 |
59 |
63 |
77 |
81 |
76 |
76 |
| Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
2 |
3 |
4 |
20 |
31 |
33 |
36 |
35 |
51 |
61 |
63 |
77 |
81 |
76 |
76 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |