Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 5 288.5 | 5 180.7 | 5 082.9 | 5 290.2 | 5 411.4 | 5 319.8 | 5 310.9 | 6 077.4 | 6 310.1 | 6 256.7 | 6 298.2 | 6 546.7 | 6 701.1 | 6 586.8 | 6 584.9 | 6 843.6 | 7 232.2 | 7 273.6 | 7 332.0 | 7 619.2 | 7 961.0 | 8 018.0 | 7 822.6 | 8 241.2 | 8 515.6 | 8 936.8 | 8 893.3 | 9 356.4 | 9 650.5 | 9 401.3 | 9 783.9 | 10 083.7 | 10 327.7 | 10 049.0 | 10 037.5 | 10 313.6 | 10 631.7 | 10 711.4 | 10 710.9 | 10 860.7 | 11 275.8 | 0.0 |
| Aktywa trwałe | 4 472.4 | 4 543.5 | 4 599.9 | 4 760.1 | 4 775.4 | 4 816.0 | 4 857.5 | 5 507.8 | 5 494.5 | 5 572.4 | 5 669.1 | 5 821.2 | 5 848.6 | 5 868.5 | 6 000.0 | 6 184.0 | 6 326.9 | 6 480.0 | 6 682.2 | 7 004.7 | 7 184.6 | 7 299.2 | 7 263.3 | 7 650.6 | 7 745.6 | 7 896.8 | 7 995.0 | 8 039.9 | 8 215.2 | 8 312.0 | 8 522.8 | 8 491.7 | 8 698.0 | 8 937.4 | 9 176.3 | 9 236.7 | 9 411.8 | 9 705.7 | 9 885.1 | 10 089.4 | 10 287.8 | 0.0 |
| Rzeczowe aktywa trwałe netto | 2 793.9 | 2 835.2 | 2 881.5 | 2 941.2 | 2 967.2 | 2 999.0 | 3 041.8 | 3 300.9 | 3 351.5 | 3 419.5 | 3 501.7 | 3 717.2 | 3 816.0 | 3 875.3 | 3 975.3 | 4 145.0 | 4 299.8 | 4 447.4 | 4 636.8 | 4 352.0 | 4 951.0 | 5 068.4 | 5 010.2 | 4 680.1 | 5 195.6 | 5 286.2 | 5 400.7 | 5 055.7 | 5 599.0 | 5 677.6 | 5 769.9 | 5 861.8 | 5 951.8 | 6 054.3 | 6 216.5 | 6 510.0 | 6 564.8 | 6 857.2 | 7 020.4 | 0.0 | 7 358.5 | 0.0 |
| Wartość firmy | 937.8 | 946.0 | 946.0 | 946.0 | 946.0 | 946.0 | 946.0 | 1 164.9 | 1 161.4 | 1 163.9 | 1 163.9 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 937.8 | 946.0 | 946.0 | 946.0 | 946.0 | 946.0 | 946.0 | 1 164.9 | 1 161.4 | 1 163.9 | 1 163.9 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 1 171.6 | 0.0 |
| Należności netto | 358.0 | 422.9 | 252.4 | 230.5 | 326.3 | 208.3 | 116.4 | 232.0 | 436.4 | 365.0 | 261.7 | 276.7 | 458.6 | 436.6 | 282.2 | 303.7 | 569.8 | 531.1 | 356.8 | 293.9 | 457.9 | 369.9 | 258.6 | 263.3 | 436.6 | 616.3 | 515.2 | 605.5 | 760.4 | 654.2 | 632.6 | 644.0 | 806.3 | 664.7 | 397.2 | 310.5 | 566.0 | 521.5 | 345.4 | 289.4 | 535.6 | 0.0 |
| Inwestycje długoterminowe | 60.9 | 60.8 | 63.1 | 59.9 | 60.8 | 61.1 | 62.4 | 62.1 | 61.9 | 63.2 | 63.8 | 64.2 | 66.3 | 66.4 | 71.0 | 68.7 | 69.5 | 68.4 | 74.8 | 550.1 | 74.7 | 68.1 | 70.6 | 504.0 | 74.8 | 76.4 | 76.4 | 554.2 | 90.4 | 89.0 | 90.5 | 87.8 | 93.5 | 131.3 | 102.5 | 102.6 | 105.5 | 105.3 | 112.1 | 115.3 | 118.5 | 0.0 |
| Aktywa obrotowe | 816.1 | 637.2 | 483.0 | 530.1 | 636.0 | 503.8 | 453.4 | 569.6 | 815.6 | 684.3 | 629.1 | 725.5 | 852.5 | 718.3 | 584.9 | 659.6 | 905.3 | 793.6 | 649.8 | 614.5 | 776.4 | 718.8 | 559.3 | 590.6 | 770.0 | 1 040.0 | 898.3 | 1 316.5 | 1 435.3 | 1 089.3 | 1 261.1 | 1 592.0 | 1 629.7 | 1 111.6 | 861.2 | 1 076.9 | 1 219.9 | 1 005.7 | 825.8 | 771.3 | 988.0 | 0.0 |
| Środki pieniężne i Inwestycje | 13.4 | 46.9 | 5.7 | 13.8 | 4.6 | 8.7 | 4.9 | 5.2 | 10.6 | 19.6 | 8.3 | 7.4 | 6.7 | 17.8 | 6.9 | 4.4 | 8.4 | 11.1 | 5.8 | 5.8 | 21.5 | 108.4 | 7.4 | 4.1 | 3.5 | 104.0 | 23.9 | 4.3 | 8.2 | 8.3 | 16.0 | 6.5 | 4.8 | 6.9 | 5.3 | 5.6 | 4.8 | 25.6 | 7.4 | 4.5 | 11.5 | 0.0 |
| Zapasy | 245.5 | 117.0 | 163.3 | 215.4 | 203.5 | 124.0 | 143.9 | 202.3 | 190.5 | 146.4 | 174.8 | 225.8 | 204.9 | 128.5 | 153.2 | 210.3 | 212.7 | 126.3 | 158.2 | 196.6 | 185.6 | 127.1 | 148.6 | 191.5 | 184.5 | 180.0 | 216.4 | 305.0 | 325.6 | 168.3 | 300.3 | 422.3 | 372.7 | 204.3 | 243.1 | 279.5 | 276.6 | 214.8 | 230.1 | 263.9 | 242.6 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 540.0 | 0.0 | 90.4 | 89.0 | 567.4 | 87.8 | 93.5 | 0.0 | 0.0 | 731.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 13.4 | 46.9 | 5.7 | 13.8 | 4.6 | 8.7 | 4.9 | 5.2 | 10.6 | 19.6 | 8.3 | 7.4 | 6.7 | 17.8 | 6.9 | 4.4 | 8.4 | 11.1 | 5.8 | 5.8 | 21.5 | 108.4 | 7.4 | 4.1 | 3.5 | 104.0 | 23.9 | 4.3 | 8.2 | 8.3 | 16.0 | 6.5 | 4.8 | 6.9 | 5.3 | 5.6 | 4.8 | 25.6 | 7.4 | 4.5 | 11.5 | 0.0 |
| Należności krótkoterminowe | 221.1 | 160.1 | 148.1 | 146.5 | 159.5 | 127.1 | 135.8 | 210.9 | 273.8 | 218.6 | 206.4 | 257.1 | 245.6 | 194.8 | 195.5 | 290.1 | 430.9 | 324.8 | 297.6 | 301.5 | 307.9 | 221.4 | 200.8 | 243.3 | 260.8 | 352.1 | 294.3 | 409.9 | 427.5 | 367.5 | 581.2 | 617.4 | 506.8 | 232.3 | 196.3 | 253.1 | 293.8 | 193.4 | 205.2 | 237.2 | 292.3 | 283.5 |
| Dług krótkoterminowy | 512.2 | 327.6 | 291.4 | 418.0 | 377.1 | 253.6 | 97.6 | 648.7 | 756.4 | 567.4 | 450.7 | 577.3 | 689.1 | 497.2 | 346.5 | 729.1 | 801.1 | 727.0 | 599.0 | 783.2 | 564.2 | 566.0 | 483.0 | 708.4 | 806.9 | 764.3 | 571.8 | 727.8 | 877.2 | 638.3 | 740.4 | 1 318.7 | 1 483.6 | 817.6 | 964.2 | 1 112.1 | 1 504.5 | 1 093.0 | 1 078.0 | 989.0 | 1 200.5 | 1 407.5 |
| Zobowiązania krótkoterminowe | 1 082.3 | 853.7 | 720.4 | 853.8 | 847.5 | 618.8 | 491.8 | 1 161.3 | 1 342.2 | 1 015.3 | 909.8 | 1 097.9 | 1 211.3 | 928.0 | 814.1 | 1 321.7 | 1 563.4 | 1 336.7 | 1 219.6 | 1 468.8 | 1 252.5 | 1 152.5 | 1 107.8 | 1 449.2 | 1 546.7 | 1 507.5 | 1 291.8 | 1 608.3 | 1 720.7 | 1 395.8 | 1 749.9 | 2 353.6 | 2 404.7 | 1 406.9 | 1 530.4 | 1 755.4 | 2 210.5 | 1 650.3 | 1 709.8 | 1 703.9 | 1 991.2 | 2 112.5 |
| Rozliczenia międzyokresowe | 66.7 | 44.6 | 47.1 | 76.4 | 92.3 | 64.7 | 84.9 | 70.2 | 95.9 | 50.2 | 50.9 | 32.0 | 63.2 | 44.2 | 9.7 | 58.2 | 55.9 | 43.2 | 47.3 | 68.2 | 67.9 | 47.5 | 57.8 | 75.9 | 74.1 | 41.3 | 42.9 | 61.0 | 60.7 | 35.7 | 36.2 | 46.9 | 45.7 | 6.0 | 7.6 | 48.6 | 53.8 | 35.5 | 17.1 | 0.0 | 0.0 | 48.3 |
| Zobowiązania długoterminowe | 2 672.7 | 2 715.4 | 2 753.9 | 2 862.8 | 2 963.6 | 3 019.6 | 3 016.7 | 3 147.9 | 3 171.2 | 3 358.4 | 3 360.2 | 3 457.5 | 3 404.1 | 3 505.3 | 1 155.4 | 1 011.1 | 3 384.2 | 3 530.9 | 3 499.8 | 1 064.4 | 4 122.5 | 4 199.9 | 4 156.4 | 1 747.4 | 4 382.1 | 4 698.0 | 4 904.4 | 2 431.7 | 2 590.2 | 5 164.3 | 5 188.1 | 4 898.5 | 5 042.7 | 5 636.8 | 5 556.9 | 5 624.4 | 5 355.6 | 5 670.8 | 5 659.3 | 5 924.1 | 5 967.3 | 5 725.5 |
| Rezerwy z tytułu odroczonego podatku | 394.6 | 438.7 | 487.7 | 482.1 | 495.3 | 564.2 | 574.1 | 607.3 | 636.5 | 690.6 | 705.3 | 707.5 | 441.0 | 465.6 | 476.8 | 435.8 | 453.2 | 490.2 | 490.4 | 451.4 | 475.3 | 498.1 | 479.7 | 511.4 | 541.9 | 602.8 | 605.8 | 612.3 | 615.6 | 666.5 | 675.8 | 675.1 | 699.4 | 737.9 | 735.9 | 743.7 | 760.6 | 816.6 | 819.6 | 808.4 | 838.3 | 890.7 |
| Zobowiązania długoterminowe | 2 672.7 | 2 715.4 | 2 753.9 | 2 862.8 | 2 963.6 | 3 019.6 | 3 016.7 | 3 147.9 | 3 171.2 | 3 358.4 | 3 360.2 | 3 457.5 | 3 404.1 | 3 505.3 | 1 155.4 | 1 011.1 | 3 384.2 | 3 530.9 | 3 499.8 | 1 064.4 | 4 122.5 | 4 199.9 | 4 156.4 | 1 747.4 | 4 382.1 | 4 698.0 | 4 904.4 | 2 431.7 | 2 590.2 | 5 164.3 | 5 188.1 | 4 898.5 | 5 042.7 | 5 636.8 | 5 556.9 | 5 624.4 | 5 355.6 | 5 670.8 | 5 659.3 | 5 924.1 | 5 967.3 | 5 725.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 61.8 | 60.6 | 59.5 | 58.4 | 0.0 | 0.0 | 0.0 | 53.7 | 0.0 | 0.0 | 0.0 | 73.7 | 0.0 | 0.0 | 0.0 | 70.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3 755.0 | 3 569.1 | 3 474.3 | 3 716.6 | 3 811.1 | 3 638.4 | 3 508.5 | 4 309.2 | 4 513.4 | 4 373.7 | 4 270.0 | 4 555.4 | 4 615.4 | 4 433.3 | 1 969.5 | 2 332.8 | 4 947.6 | 4 867.6 | 4 719.4 | 2 533.2 | 5 375.0 | 5 352.4 | 5 264.2 | 3 196.6 | 5 928.8 | 6 205.5 | 6 196.2 | 4 040.0 | 4 310.9 | 6 560.1 | 6 938.0 | 7 252.1 | 7 447.4 | 7 043.7 | 7 087.3 | 7 379.8 | 7 566.1 | 7 321.1 | 7 377.7 | 7 628.0 | 7 958.5 | 7 838.0 |
| Kapitał (fundusz) podstawowy | 43.3 | 43.3 | 43.3 | 43.3 | 43.4 | 43.4 | 45.6 | 1 221.5 | 45.7 | 45.7 | 48.2 | 1 373.0 | 48.3 | 48.4 | 1 530.9 | 1 533.4 | 50.7 | 50.7 | 50.8 | 1 556.8 | 51.1 | 51.2 | 51.5 | 1 600.8 | 51.7 | 51.7 | 51.7 | 1 569.6 | 1 568.6 | 52.1 | 52.5 | 1 623.8 | 1 624.3 | 1 629.1 | 1 630.9 | 1 669.7 | 55.0 | 57.7 | 57.7 | 1 959.9 | 1 992.0 | 59.0 |
| Zyski zatrzymane | 464.6 | 539.2 | 532.9 | 494.2 | 519.9 | 599.4 | 588.6 | 550.9 | 572.1 | 655.9 | 653.1 | 615.1 | 703.0 | 773.7 | 772.4 | 715.6 | 752.9 | 877.5 | 844.3 | 775.5 | 803.1 | 902.3 | 774.6 | 720.7 | 771.2 | 920.1 | 887.6 | 843.0 | 859.5 | 992.3 | 949.2 | 905.5 | 953.0 | 1 089.5 | 1 028.4 | 958.0 | 997.3 | 1 155.3 | 1 093.4 | 1 018.7 | 1 050.5 | 1 207.6 |
| Kapitał własny | 1 533.5 | 1 611.6 | 1 608.6 | 1 573.6 | 1 600.3 | 1 681.4 | 1 802.4 | 1 768.2 | 1 796.7 | 1 883.0 | 2 028.2 | 1 991.3 | 2 085.7 | 2 160.0 | 2 314.2 | 2 263.3 | 2 284.6 | 2 406.0 | 2 612.6 | 2 543.0 | 2 586.0 | 2 665.6 | 2 558.4 | 2 522.3 | 2 586.8 | 2 731.3 | 2 706.4 | 2 668.0 | 2 679.6 | 2 853.0 | 2 860.9 | 2 831.6 | 2 880.3 | 3 005.3 | 2 950.2 | 2 933.8 | 3 065.6 | 3 400.6 | 3 333.2 | 3 232.7 | 3 308.9 | 3 508.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 6.5 | 6.5 | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 9.8 | 9.8 | 11.8 | 15.0 | 13.1 | 16.2 | 18.8 | 17.7 | 16.5 | 14.8 | 10.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 5 288.5 | 5 180.7 | 5 082.9 | 5 290.2 | 5 411.4 | 5 319.8 | 5 310.9 | 6 077.4 | 6 310.1 | 6 256.7 | 6 298.2 | 6 546.7 | 6 701.1 | 6 586.8 | 6 584.9 | 6 843.6 | 7 232.2 | 7 273.6 | 7 332.0 | 7 619.2 | 7 961.0 | 8 018.0 | 7 822.6 | 8 241.2 | 8 515.6 | 8 936.8 | 8 893.3 | 9 356.4 | 9 650.5 | 9 401.3 | 9 783.9 | 10 083.7 | 10 327.7 | 10 049.0 | 10 037.5 | 10 313.6 | 10 631.7 | 10 711.4 | 10 710.9 | 10 860.7 | 11 275.8 | 11 346.7 |
| Inwestycje | 60.9 | 60.8 | 63.1 | 59.9 | 60.8 | 61.1 | 62.4 | 62.1 | 61.9 | 63.2 | 63.8 | 64.2 | 66.3 | 66.4 | 71.0 | 68.7 | 69.5 | 68.4 | 74.8 | 550.1 | 74.7 | 68.1 | 70.6 | 504.0 | 74.8 | 76.4 | 540.0 | 554.2 | 180.8 | 564.8 | 90.5 | 579.2 | 602.4 | 131.3 | 102.5 | 731.1 | 105.5 | 105.3 | 112.1 | 115.3 | 118.5 | 0.0 |
| Dług | 2 248.5 | 2 063.9 | 2 027.8 | 2 189.5 | 2 228.6 | 2 105.2 | 1 949.3 | 2 482.4 | 2 577.7 | 2 492.7 | 2 376.0 | 2 572.3 | 2 719.1 | 2 571.1 | 2 371.0 | 2 629.2 | 2 793.1 | 2 768.9 | 2 641.3 | 2 865.8 | 3 048.6 | 3 050.8 | 2 961.3 | 3 132.1 | 3 324.5 | 3 456.8 | 3 510.8 | 3 666.9 | 4 084.0 | 3 845.6 | 3 948.3 | 4 277.2 | 4 639.9 | 4 520.1 | 4 517.5 | 4 666.1 | 4 752.3 | 4 514.4 | 4 500.3 | 989.0 | 1 200.5 | 4 756.0 |
| Środki pieniężne i inne aktywa pieniężne | 13.4 | 46.9 | 5.7 | 13.8 | 4.6 | 8.7 | 4.9 | 5.2 | 10.6 | 19.6 | 8.3 | 7.4 | 6.7 | 17.8 | 6.9 | 4.4 | 8.4 | 11.1 | 5.8 | 5.8 | 21.5 | 108.4 | 7.4 | 4.1 | 3.5 | 104.0 | 23.9 | 4.3 | 8.2 | 8.3 | 16.0 | 6.5 | 4.8 | 6.9 | 5.3 | 5.6 | 4.8 | 25.6 | 7.4 | 4.5 | 11.5 | 0.0 |
| Dług netto | 2 235.1 | 2 017.0 | 2 022.1 | 2 175.7 | 2 224.0 | 2 096.5 | 1 944.4 | 2 477.2 | 2 567.1 | 2 473.1 | 2 367.7 | 2 564.9 | 2 712.4 | 2 553.3 | 2 364.1 | 2 624.8 | 2 784.7 | 2 757.8 | 2 635.5 | 2 860.0 | 3 027.1 | 2 942.4 | 2 953.9 | 3 128.0 | 3 321.0 | 3 352.8 | 3 486.9 | 3 662.6 | 4 075.8 | 3 837.3 | 3 932.3 | 4 270.7 | 4 635.1 | 4 513.2 | 4 512.2 | 4 660.5 | 4 747.5 | 4 488.8 | 4 492.9 | 984.5 | 1 189.0 | 4 740.8 |
| Ticker | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR | SR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |