Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
| Aktywa | 4 668.9 | 5 359.5 | 5 408.3 | 5 768.8 | 5 768.8 | 5 595.2 | 5 640.0 | 5 719.8 | 5 719.8 | 5 473.4 | 5 473.4 | 5 623.2 | 5 623.2 | 7 341.4 | 7 341.4 | 7 757.2 | 7 757.2 | 7 776.1 | 7 776.1 | 7 790.4 | 7 790.4 | 8 080.6 | 8 080.6 | 8 294.7 | 8 294.7 | 8 207.5 | 8 207.5 | 8 271.0 | 8 273.8 | 8 110.2 | 8 110.2 | 8 612.4 | 8 612.4 | 8 680.7 | 8 680.7 | 8 927.6 | 8 927.6 | 8 698.9 | 8 698.9 | 9 150.5 | 9 150.5 | 9 616.2 | 9 616.2 | 9 986.7 |
| Aktywa trwałe | 2 736.3 | 3 211.4 | 3 256.6 | 3 339.1 | 3 339.1 | 3 341.4 | 3 332.4 | 3 352.1 | 3 352.1 | 3 337.3 | 3 337.3 | 3 386.0 | 3 386.0 | 4 575.1 | 4 575.1 | 4 634.1 | 4 634.1 | 4 643.9 | 4 643.9 | 4 659.2 | 4 659.2 | 5 048.7 | 5 048.7 | 5 103.9 | 5 103.9 | 5 091.7 | 5 091.7 | 5 029.4 | 5 032.1 | 5 022.4 | 5 022.4 | 5 146.6 | 5 146.6 | 5 343.5 | 5 343.5 | 5 196.0 | 5 196.0 | 5 131.9 | 5 131.9 | 5 407.8 | 5 407.8 | 6 134.6 | 6 134.6 | 6 505.0 |
| Rzeczowe aktywa trwałe netto | 82.4 | 105.7 | 103.2 | 108.3 | 108.3 | 110.9 | 106.6 | 110.1 | 110.1 | 102.2 | 102.2 | 99.9 | 99.9 | 219.1 | 219.1 | 180.4 | 180.4 | 174.5 | 174.5 | 174.1 | 174.1 | 506.4 | 506.4 | 513.2 | 513.2 | 509.8 | 509.8 | 522.9 | 522.9 | 493.9 | 493.9 | 544.1 | 544.1 | 564.8 | 564.8 | 558.1 | 558.1 | 527.8 | 527.8 | 616.8 | 616.8 | 652.9 | 652.9 | 791.0 |
| Wartość firmy | 1 881.6 | 2 049.1 | 2 066.5 | 2 123.2 | 2 123.2 | 2 130.5 | 2 135.8 | 2 148.9 | 2 148.9 | 2 151.1 | 2 151.1 | 2 207.3 | 2 207.3 | 3 111.1 | 3 111.1 | 3 016.0 | 3 016.0 | 3 063.2 | 3 063.2 | 3 102.7 | 3 102.7 | 3 106.0 | 3 106.0 | 3 211.9 | 3 211.9 | 3 202.8 | 3 202.8 | 3 201.0 | 3 201.0 | 3 216.6 | 3 216.6 | 3 313.7 | 3 313.7 | 3 522.4 | 3 522.4 | 3 365.9 | 3 365.9 | 3 380.7 | 3 380.7 | 3 504.7 | 3 504.7 | 3 751.1 | 3 751.1 | 4 179.2 |
| Wartości niematerialne i prawne | 768.1 | 827.4 | 810.2 | 813.1 | 813.1 | 803.8 | 795.8 | 792.0 | 792.0 | 781.3 | 781.3 | 777.4 | 777.4 | 774.9 | 774.9 | 1 075.6 | 1 075.6 | 1 048.4 | 1 048.4 | 1 028.3 | 1 028.3 | 1 001.7 | 1 001.7 | 999.3 | 999.3 | 984.1 | 984.1 | 969.9 | 969.9 | 949.5 | 949.5 | 983.4 | 983.4 | 993.7 | 993.7 | 1 010.9 | 1 010.9 | 976.6 | 976.6 | 1 028.8 | 1 028.9 | 1 136.4 | 1 136.4 | 1 246.4 |
| Wartość firmy i wartości niematerialne i prawne | 2 649.7 | 2 876.4 | 2 876.7 | 2 936.3 | 2 936.3 | 2 934.3 | 2 931.6 | 2 940.9 | 2 940.9 | 2 932.4 | 2 932.4 | 2 984.7 | 2 984.7 | 3 886.0 | 3 886.0 | 4 091.5 | 4 091.5 | 4 111.6 | 4 111.6 | 4 131.0 | 4 131.0 | 4 107.6 | 4 107.6 | 4 211.2 | 4 211.2 | 4 187.0 | 4 187.0 | 4 170.9 | 4 170.9 | 4 166.0 | 4 166.0 | 4 297.1 | 4 297.1 | 4 516.1 | 4 516.1 | 4 376.8 | 4 376.8 | 4 357.3 | 4 357.3 | 4 533.6 | 4 533.6 | 4 887.5 | 4 887.5 | 5 425.6 |
| Należności netto | 1 225.0 | 0.0 | 0.0 | 1 555.3 | 1 555.3 | 0.0 | 0.0 | 1 463.9 | 1 463.9 | 1 454.0 | 1 454.0 | 1 370.9 | 1 370.9 | 1 958.2 | 1 993.7 | 1 850.4 | 1 892.0 | 2 012.0 | 2 012.0 | 1 877.9 | 1 907.3 | 1 962.8 | 1 993.9 | 1 916.9 | 1 941.4 | 1 890.2 | 1 934.0 | 1 617.6 | 1 649.1 | 1 862.8 | 1 913.9 | 1 748.8 | 1 782.1 | 2 095.7 | 2 152.6 | 1 988.0 | 2 035.0 | 2 383.9 | 2 439.4 | 2 047.5 | 2 077.7 | 2 441.4 | 2 441.4 | 0.0 |
| Inwestycje długoterminowe | 4.2 | (104.5) | 25.2 | 4.3 | 4.3 | 55.6 | 26.1 | 47.8 | 47.8 | 55.3 | (60.3) | 61.3 | 52.8 | 139.7 | 131.4 | 68.1 | 60.6 | 62.3 | 55.2 | 48.5 | 43.4 | 101.5 | 96.8 | 59.1 | 2.9 | 60.2 | 54.9 | 50.4 | 48.0 | 79.0 | 38.4 | 47.5 | (43.5) | 53.6 | (37.0) | 61.7 | (40.3) | 52.4 | 52.2 | 53.0 | 57.7 | 398.8 | 398.8 | 70.4 |
| Aktywa obrotowe | 1 748.6 | 2 148.1 | 2 151.8 | 2 429.7 | 2 429.7 | 2 253.8 | 2 307.5 | 2 367.6 | 2 367.6 | 2 136.1 | 2 136.1 | 2 237.3 | 2 237.3 | 2 766.4 | 2 766.4 | 3 123.2 | 3 123.2 | 3 132.1 | 3 132.1 | 3 131.2 | 3 131.2 | 3 031.9 | 3 031.9 | 3 190.8 | 3 190.8 | 3 115.8 | 3 115.8 | 3 241.7 | 3 241.7 | 3 087.8 | 3 087.8 | 3 465.7 | 3 465.7 | 3 337.2 | 3 337.2 | 3 731.6 | 3 731.6 | 3 567.1 | 3 567.1 | 3 742.7 | 3 742.7 | 3 481.6 | 3 481.6 | 3 481.7 |
| Środki pieniężne i Inwestycje | 283.0 | 411.6 | 269.0 | 510.1 | 510.1 | 221.1 | 280.5 | 603.8 | 603.8 | 296.6 | 306.1 | 565.7 | 573.3 | 352.6 | 360.9 | 543.3 | 551.2 | 379.9 | 388.2 | 784.5 | 791.5 | 439.6 | 447.1 | 872.0 | 879.3 | 728.4 | 736.6 | 1 192.0 | 1 197.1 | 695.7 | 701.3 | 1 240.4 | 1 245.7 | 614.6 | 620.2 | 1 273.1 | 1 277.6 | 573.7 | 577.8 | 1 214.9 | 1 214.9 | 441.4 | 441.4 | 718.2 |
| Zapasy | 21.5 | 21.3 | 21.7 | 29.8 | 29.8 | 29.4 | 29.0 | 24.9 | 24.9 | 23.2 | 23.2 | 24.6 | 24.6 | 37.9 | 37.9 | 37.3 | 37.3 | 45.7 | 45.7 | 43.1 | 43.1 | 43.3 | 43.3 | 41.2 | 41.2 | 42.2 | 42.2 | 35.4 | 35.4 | 39.1 | 39.1 | 41.7 | 41.7 | 46.4 | 46.4 | 56.0 | 56.0 | 58.9 | 58.9 | 49.2 | 49.2 | 51.3 | 51.3 | 46.4 |
| Inwestycje krótkoterminowe | 0.0 | 160.5 | 61.2 | 0.0 | 0.0 | 9.3 | 28.5 | 0.0 | 0.0 | 0.0 | 120.6 | 0.0 | 13.1 | 0.0 | 13.1 | 0.0 | 12.7 | 0.0 | 12.6 | 0.0 | 11.0 | 0.0 | 10.0 | 0.0 | 10.1 | 0.0 | 10.5 | 0.0 | 7.4 | 0.0 | 46.2 | 0.0 | 95.9 | 0.0 | 95.6 | 0.0 | 106.8 | 0.0 | 4.1 | 0.0 | 453.0 | 0.0 | 0.0 | 4.5 |
| Środki pieniężne i inne aktywa pieniężne | 283.0 | 251.1 | 207.8 | 510.1 | 510.1 | 211.8 | 252.0 | 603.8 | 603.8 | 296.6 | 185.5 | 565.7 | 560.2 | 352.6 | 347.8 | 543.3 | 538.5 | 379.9 | 375.6 | 784.5 | 780.4 | 439.6 | 437.1 | 872.0 | 869.2 | 728.4 | 726.1 | 1 192.0 | 1 189.7 | 695.7 | 655.1 | 1 240.4 | 1 149.8 | 614.6 | 524.6 | 1 273.1 | 1 170.8 | 573.7 | 573.7 | 1 214.9 | 761.9 | 441.4 | 441.4 | 713.6 |
| Należności krótkoterminowe | 703.9 | 617.8 | 841.0 | 925.0 | 925.0 | 825.9 | 846.6 | 901.5 | 901.5 | 751.8 | 751.8 | 739.2 | 507.9 | 836.6 | 836.6 | 945.4 | 584.2 | 826.1 | 826.1 | 1 052.4 | 675.2 | 905.1 | 905.1 | 1 138.1 | 698.6 | 747.9 | 747.9 | 929.0 | 485.5 | 888.9 | 888.9 | 1 064.2 | 534.0 | 1 145.4 | 1 145.4 | 1 171.3 | 664.5 | 1 233.0 | 1 233.0 | 1 174.7 | 602.6 | 1 191.2 | 1 191.2 | 540.1 |
| Dług krótkoterminowy | 0.0 | 326.6 | 333.5 | 1 182.2 | 1 182.2 | 316.7 | 442.8 | 395.7 | 395.7 | 401.8 | 406.4 | 373.1 | 337.2 | 509.8 | 517.7 | 382.6 | 337.5 | 541.6 | 549.2 | 382.0 | 332.4 | 477.1 | 589.3 | 337.4 | 435.4 | 389.6 | 499.0 | 340.4 | 447.6 | 277.8 | 380.1 | 357.9 | 449.3 | 885.6 | 1 012.7 | 434.1 | 541.5 | 311.4 | 432.4 | 415.9 | 557.7 | 698.9 | 698.9 | 562.9 |
| Zobowiązania krótkoterminowe | 2 179.6 | 2 457.7 | 2 479.7 | 3 535.4 | 3 535.4 | 2 551.4 | 2 654.9 | 2 617.2 | 2 617.2 | 2 411.2 | 2 411.2 | 2 463.9 | 2 463.9 | 3 115.3 | 3 115.3 | 3 417.6 | 3 417.6 | 3 445.5 | 3 445.5 | 3 394.5 | 3 394.5 | 3 436.2 | 3 436.2 | 3 493.6 | 3 493.6 | 3 439.6 | 3 439.6 | 3 397.8 | 3 397.8 | 3 254.5 | 3 254.5 | 3 597.7 | 3 597.7 | 4 288.0 | 4 288.0 | 3 930.4 | 3 930.4 | 3 903.1 | 3 903.1 | 4 074.9 | 4 074.9 | 4 433.8 | 4 433.8 | 4 428.5 |
| Rozliczenia międzyokresowe | 0.0 | 359.3 | 138.5 | 0.0 | 0.0 | 150.9 | 141.9 | 0.0 | 0.0 | 0.0 | 134.4 | 0.0 | 412.8 | 0.0 | 188.6 | 0.0 | 915.9 | 0.0 | 449.5 | 0.0 | 739.7 | 0.0 | 1 407.6 | 0.0 | 637.1 | 0.0 | 923.2 | 0.0 | 761.4 | 0.0 | 850.8 | 0.0 | 887.6 | 0.0 | 911.6 | 0.0 | 913.8 | 0.0 | 1 592.2 | 0.0 | 964.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 626.0 | 2 485.5 | 2 506.6 | 1 870.2 | 1 870.2 | 2 668.6 | 1 779.5 | 1 785.7 | 1 785.7 | 1 767.4 | 1 767.4 | 1 742.1 | 1 742.1 | 2 853.3 | 2 853.3 | 2 897.3 | 2 897.3 | 2 966.1 | 2 966.1 | 2 919.9 | 2 919.9 | 3 259.0 | 3 259.0 | 3 347.4 | 3 347.4 | 3 336.2 | 3 336.2 | 3 331.6 | 3 342.1 | 3 337.2 | 3 337.2 | 3 332.0 | 3 332.0 | 2 583.3 | 2 583.3 | 3 101.5 | 3 101.5 | 2 906.3 | 2 906.3 | 3 099.4 | 3 099.4 | 3 252.5 | 3 252.5 | 3 458.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 303.9 | 299.4 | 0.0 | 0.0 | 304.8 | 288.7 | 0.0 | 0.0 | 0.0 | 308.8 | 0.0 | 267.8 | 0.0 | 281.0 | 0.0 | 369.1 | 0.0 | 367.6 | 0.0 | 348.8 | 0.0 | 352.1 | 0.0 | 354.1 | 0.0 | 359.3 | 0.0 | 330.8 | 0.0 | 334.4 | 0.0 | 336.8 | 0.0 | 344.2 | 0.0 | 292.8 | 0.0 | 290.8 | 0.0 | 307.5 | 0.0 | 340.7 | 386.2 |
| Zobowiązania długoterminowe | 1 626.0 | 2 485.5 | 2 506.6 | 1 870.2 | 1 870.2 | 2 668.6 | 1 779.5 | 1 785.7 | 1 785.7 | 1 767.4 | 1 767.4 | 1 742.1 | 1 742.1 | 2 853.3 | 2 853.3 | 2 897.3 | 2 897.3 | 2 966.1 | 2 966.1 | 2 919.9 | 2 919.9 | 3 259.0 | 3 259.0 | 3 347.4 | 3 347.4 | 3 336.2 | 3 336.2 | 3 331.6 | 3 342.1 | 3 337.2 | 3 337.2 | 3 332.0 | 3 332.0 | 2 583.3 | 2 583.3 | 3 101.5 | 3 101.5 | 2 906.3 | 2 906.3 | 3 099.4 | 3 099.4 | 3 252.5 | 3 252.5 | 3 458.5 |
| Zobowiązania z tytułu leasingu | 12.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.8 | 0.0 | 0.0 | 0.0 | 11.8 | 0.0 | 14.0 | 0.0 | 29.0 | 0.0 | 21.2 | 0.0 | 16.2 | 0.0 | 8.6 | 0.0 | 355.3 | 0.0 | 340.4 | 0.0 | 349.2 | 0.0 | 369.5 | 0.0 | 346.0 | 0.0 | 390.6 | 0.0 | 415.1 | 0.0 | 403.5 | 0.0 | 375.6 | 0.0 | 453.2 | 0.0 | 316.7 | 583.8 |
| Zobowiązania ogółem | 4 299.3 | 4 943.1 | 4 986.3 | 5 405.6 | 5 405.6 | 5 220.0 | 4 434.4 | 4 402.9 | 4 402.9 | 4 178.6 | 4 178.6 | 4 206.0 | 4 206.0 | 5 968.7 | 5 968.7 | 6 314.9 | 6 314.9 | 6 411.6 | 6 411.6 | 6 314.4 | 6 314.4 | 6 695.2 | 6 695.2 | 6 841.0 | 6 841.0 | 6 775.7 | 6 775.7 | 6 729.4 | 6 739.9 | 6 591.7 | 6 591.7 | 6 929.7 | 6 929.7 | 6 871.3 | 6 871.3 | 7 031.9 | 7 031.9 | 6 809.4 | 6 809.4 | 7 174.2 | 7 174.2 | 7 686.3 | 7 686.3 | 7 887.0 |
| Kapitał (fundusz) podstawowy | 39.6 | 39.6 | 39.6 | 39.6 | 39.6 | 39.6 | 69.6 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 73.1 | 73.1 | 73.1 | 73.1 | 74.1 | 74.1 | 74.1 | 74.1 | 75.3 | 75.3 | 75.3 | 75.3 | 76.4 | 76.4 | 76.6 | 76.6 | 77.2 | 77.2 | 77.4 | 77.4 | 78.2 | 78.2 | 78.4 | 78.4 | 79.4 |
| Zyski zatrzymane | -0.0 | 39.3 | 6.1 | (18.4) | (18.4) | 16.1 | (10.0) | 133.3 | 133.3 | 47.2 | 47.2 | 242.1 | 184.0 | 34.0 | 34.0 | 110.4 | 110.4 | (17.5) | (17.5) | 91.4 | 91.4 | 42.4 | 42.4 | 150.5 | 150.5 | (41.7) | (41.7) | 53.2 | 53.2 | 57.1 | 57.1 | 169.1 | 169.1 | 72.4 | 72.4 | 151.5 | 151.5 | 73.2 | 73.2 | 238.5 | 513.9 | 56.8 | 56.8 | 273.2 |
| Kapitał własny | 369.5 | 416.4 | 422.1 | 363.2 | 363.2 | 375.2 | 1 205.5 | 1 316.8 | 1 316.8 | 1 294.8 | 1 294.8 | 1 417.2 | 1 417.2 | 1 372.8 | 1 372.8 | 1 442.3 | 1 442.3 | 1 364.4 | 1 364.4 | 1 476.0 | 1 476.0 | 1 385.4 | 1 385.4 | 1 453.6 | 1 453.6 | 1 431.7 | 1 431.7 | 1 541.7 | 1 533.9 | 1 518.5 | 1 518.5 | 1 682.7 | 1 682.7 | 1 809.4 | 1 809.4 | 1 895.7 | 1 895.7 | 1 889.5 | 1 889.5 | 1 976.2 | 1 976.2 | 1 930.0 | 1 930.0 | 2 099.7 |
| Udziały mniejszościowe | 3.8 | 8.1 | 8.9 | 7.0 | 7.0 | 6.6 | 6.3 | (1.3) | (1.3) | 2.7 | 2.7 | 2.2 | 2.2 | 3.3 | 3.3 | 2.9 | 2.9 | 2.8 | 2.8 | 2.4 | 2.4 | 2.6 | 2.6 | 3.5 | 3.5 | 3.9 | 3.9 | 3.5 | 3.5 | 3.7 | 3.7 | 4.9 | 4.9 | 5.5 | 5.5 | 9.2 | 9.2 | 9.9 | 9.9 | 24.0 | 24.0 | 22.6 | 22.6 | 22.5 |
| Pasywa | 0.0 | 5 359.5 | 5 408.3 | 5 768.8 | 5 768.8 | 5 595.2 | 5 640.0 | 5 719.8 | 5 719.8 | 5 473.4 | 5 473.4 | 5 623.2 | 5 623.2 | 7 341.4 | 7 341.4 | 7 757.2 | 7 757.2 | 7 776.1 | 7 776.1 | 7 790.4 | 7 790.4 | 8 080.6 | 8 080.6 | 8 294.7 | 8 294.7 | 8 207.5 | 8 207.5 | 8 271.0 | 8 273.8 | 8 110.2 | 8 110.2 | 8 612.4 | 8 612.4 | 8 680.7 | 8 680.7 | 8 927.6 | 8 927.6 | 8 698.9 | 8 698.9 | 9 150.5 | 9 150.5 | 9 616.2 | 9 616.2 | 9 986.7 |
| Inwestycje | 4.2 | 56.0 | 86.4 | 4.3 | 4.3 | 64.9 | 54.5 | 47.8 | 47.8 | 55.3 | 60.3 | 61.3 | 66.0 | 139.7 | 144.5 | 68.1 | 73.3 | 62.3 | 67.7 | 48.5 | 54.4 | 101.5 | 106.8 | 59.1 | 13.0 | 60.2 | 65.5 | 50.4 | 55.4 | 79.0 | 84.6 | 47.5 | 52.4 | 53.6 | 58.6 | 61.7 | 66.6 | 52.4 | 56.3 | 53.0 | 510.7 | 398.8 | 398.8 | 75.0 |
| Dług | 0.0 | 2 271.7 | 2 291.1 | 2 405.4 | 2 405.4 | 2 329.7 | 1 571.7 | 1 517.5 | 1 517.5 | 1 526.9 | 1 531.5 | 1 500.1 | 1 459.1 | 2 245.4 | 2 253.3 | 2 112.6 | 2 067.3 | 2 335.0 | 2 342.5 | 2 178.4 | 2 128.8 | 2 510.5 | 2 622.7 | 2 373.5 | 2 471.3 | 2 426.5 | 2 536.0 | 2 395.1 | 2 502.1 | 2 319.2 | 2 421.5 | 2 430.2 | 2 521.5 | 2 374.0 | 2 501.2 | 2 507.4 | 2 614.8 | 2 186.0 | 2 244.6 | 2 408.1 | 2 496.4 | 2 798.3 | 2 798.3 | 2 745.5 |
| Środki pieniężne i inne aktywa pieniężne | 283.0 | 251.1 | 207.8 | 510.1 | 510.1 | 211.8 | 252.0 | 603.8 | 603.8 | 296.6 | 185.5 | 565.7 | 560.2 | 352.6 | 347.8 | 543.3 | 538.5 | 379.9 | 375.6 | 784.5 | 780.4 | 439.6 | 437.1 | 872.0 | 869.2 | 728.4 | 726.1 | 1 192.0 | 1 189.7 | 695.7 | 655.1 | 1 240.4 | 1 149.8 | 614.6 | 524.6 | 1 273.1 | 1 170.8 | 573.7 | 573.7 | 1 214.9 | 761.9 | 441.4 | 441.4 | 713.6 |
| Dług netto | (283.0) | 2 020.7 | 2 083.2 | 1 895.3 | 1 895.3 | 2 117.8 | 1 319.6 | 913.7 | 913.7 | 1 230.3 | 1 346.0 | 934.4 | 898.9 | 1 892.7 | 1 905.5 | 1 569.2 | 1 528.8 | 1 955.0 | 1 966.9 | 1 393.9 | 1 348.3 | 2 071.0 | 2 185.6 | 1 501.5 | 1 602.1 | 1 698.1 | 1 809.9 | 1 203.0 | 1 312.4 | 1 623.5 | 1 766.4 | 1 189.8 | 1 371.7 | 1 759.4 | 1 976.6 | 1 234.3 | 1 444.0 | 1 612.3 | 1 671.0 | 1 193.1 | 1 734.5 | 2 356.9 | 2 356.9 | 2 031.9 |
| Ticker | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA | SPIE.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |