Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 6 771.0 | 5 448.0 | 6 013.0 | 8 163.0 | 8 183.0 | 8 261.0 | 8 291.0 | 8 676.0 | 8 669.0 | 8 654.0 | 8 791.0 | 8 714.0 | 9 425.0 | 8 497.0 | 9 217.0 | 9 383.0 | 9 458.0 | 9 720.0 | 10 185.0 | 10 188.0 | 11 348.0 | 10 463.0 | 11 105.0 | 11 452.0 | 12 537.0 | 12 830.0 | 13 398.0 | 14 111.0 | 15 026.0 | 66 092.0 | 64 323.0 | 61 813.0 | 61 784.0 | 62 024.0 | 60 695.0 | 60 561.0 | 60 589.0 | 60 477.0 | 60 956.0 | 60 368.0 | 60 221.0 |
| Aktywa trwałe | 2 805.0 | 2 760.0 | 2 800.0 | 5 327.0 | 4 887.0 | 4 813.0 | 4 832.0 | 4 972.0 | 4 998.0 | 4 991.0 | 5 068.0 | 5 061.0 | 5 101.0 | 5 213.0 | 5 749.0 | 5 755.0 | 5 854.0 | 6 538.0 | 6 491.0 | 6 466.0 | 6 636.0 | 6 768.0 | 6 646.0 | 6 611.0 | 6 549.0 | 6 524.0 | 6 466.0 | 6 473.0 | 6 216.0 | 58 305.0 | 58 088.0 | 57 635.0 | 56 117.0 | 56 202.0 | 55 975.0 | 55 757.0 | 55 446.0 | 55 049.0 | 55 314.0 | 55 166.0 | 54 762.0 |
| Rzeczowe aktywa trwałe netto | 206.0 | 200.0 | 208.0 | 237.0 | 270.0 | 251.0 | 242.0 | 255.0 | 271.0 | 265.0 | 264.0 | 259.0 | 275.0 | 270.0 | 273.0 | 275.0 | 270.0 | 943.0 | 949.0 | 958.0 | 996.0 | 961.0 | 925.0 | 908.0 | 778.0 | 760.0 | 714.0 | 718.0 | 667.0 | 973.0 | 889.0 | 760.0 | 720.0 | 703.0 | 659.0 | 646.0 | 637.0 | 618.0 | 620.0 | 642.0 | 678.0 |
| Wartość firmy | 1 387.0 | 1 365.0 | 1 383.0 | 2 968.0 | 2 882.0 | 2 869.0 | 2 882.0 | 2 958.0 | 2 949.0 | 2 960.0 | 2 982.0 | 2 992.0 | 2 989.0 | 3 045.0 | 3 538.0 | 3 544.0 | 3 535.0 | 3 533.0 | 3 519.0 | 3 515.0 | 3 575.0 | 3 703.0 | 3 700.0 | 3 715.0 | 3 735.0 | 3 713.0 | 3 719.0 | 3 710.0 | 3 506.0 | 33 642.0 | 34 444.0 | 34 499.0 | 34 545.0 | 34 817.0 | 34 827.0 | 34 785.0 | 34 850.0 | 34 748.0 | 34 975.0 | 34 991.0 | 34 917.0 |
| Wartości niematerialne i prawne | 1 004.0 | 986.0 | 977.0 | 1 881.0 | 1 522.0 | 1 488.0 | 1 483.0 | 1 518.0 | 1 506.0 | 1 474.0 | 1 442.0 | 1 421.0 | 1 388.0 | 1 390.0 | 1 453.0 | 1 420.0 | 1 524.0 | 1 492.0 | 1 453.0 | 1 427.0 | 1 424.0 | 1 439.0 | 1 407.0 | 1 376.0 | 1 352.0 | 1 332.0 | 1 311.0 | 1 288.0 | 1 285.0 | 21 177.0 | 20 059.0 | 19 524.0 | 18 306.0 | 18 168.0 | 17 912.0 | 17 635.0 | 17 398.0 | 17 120.0 | 17 099.0 | 16 848.0 | 16 556.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 391.0 | 2 351.0 | 2 360.0 | 4 849.0 | 4 404.0 | 4 357.0 | 4 365.0 | 4 476.0 | 4 455.0 | 4 434.0 | 4 424.0 | 4 413.0 | 4 377.0 | 4 435.0 | 4 991.0 | 4 964.0 | 5 059.0 | 5 025.0 | 4 972.0 | 4 942.0 | 4 999.0 | 5 142.0 | 5 107.0 | 5 091.0 | 5 087.0 | 5 045.0 | 5 030.0 | 4 998.0 | 4 791.0 | 54 819.0 | 54 503.0 | 54 023.0 | 52 851.0 | 52 985.0 | 52 739.0 | 52 420.0 | 52 248.0 | 51 868.0 | 52 074.0 | 51 839.0 | 51 473.0 |
| Należności netto | 932.0 | 992.0 | 1 063.0 | 986.0 | 991.0 | 978.0 | 1 007.0 | 980.0 | 1 122.0 | 1 108.0 | 1 166.0 | 1 188.0 | 1 319.0 | 1 313.0 | 1 290.0 | 1 237.0 | 1 449.0 | 1 539.0 | 1 543.0 | 1 486.0 | 1 577.0 | 1 504.0 | 1 557.0 | 1 427.0 | 1 593.0 | 1 509.0 | 1 421.0 | 1 445.0 | 1 650.0 | 2 425.0 | 2 125.0 | 2 213.0 | 2 494.0 | 2 478.0 | 2 545.0 | 2 547.0 | 2 826.0 | 2 979.0 | 2 709.0 | 2 635.0 | 2 867.0 |
| Inwestycje długoterminowe | 0.0 | (329.0) | (203.0) | (203.0) | 0.0 | (110.0) | (110.0) | (107.0) | 0.0 | 0.0 | 65.0 | 53.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 165.0 | 1 616.0 | 1 859.0 | 1 889.0 | 1 752.0 | 1 750.0 | 1 792.0 | 1 791.0 | 1 787.0 | 1 775.0 | 1 928.0 | 1 800.0 | 1 774.0 |
| Aktywa obrotowe | 3 966.0 | 2 688.0 | 3 213.0 | 2 836.0 | 3 296.0 | 3 448.0 | 3 459.0 | 3 704.0 | 3 671.0 | 3 663.0 | 3 723.0 | 3 653.0 | 4 324.0 | 3 284.0 | 3 468.0 | 3 628.0 | 3 604.0 | 3 182.0 | 3 694.0 | 3 722.0 | 4 712.0 | 3 695.0 | 4 459.0 | 4 841.0 | 5 988.0 | 6 306.0 | 6 932.0 | 7 638.0 | 8 810.0 | 7 787.0 | 6 235.0 | 4 178.0 | 5 667.0 | 5 822.0 | 4 720.0 | 4 804.0 | 5 143.0 | 5 428.0 | 5 642.0 | 5 202.0 | 5 459.0 |
| Środki pieniężne i Inwestycje | 2 497.0 | 1 176.0 | 1 720.0 | 1 441.0 | 1 481.0 | 1 600.0 | 1 567.0 | 2 399.0 | 2 392.0 | 2 411.0 | 2 384.0 | 2 312.0 | 2 779.0 | 1 756.0 | 1 885.0 | 2 203.0 | 1 958.0 | 1 436.0 | 1 881.0 | 2 019.0 | 2 886.0 | 1 932.0 | 2 667.0 | 3 168.0 | 4 122.0 | 4 500.0 | 5 213.0 | 5 899.0 | 6 505.0 | 4 407.0 | 3 573.0 | 1 389.0 | 1 287.0 | 1 405.0 | 1 562.0 | 1 646.0 | 1 316.0 | 1 543.0 | 2 039.0 | 1 696.0 | 1 686.0 |
| Zapasy | (932.0) | 329.0 | (1 063.0) | (986.0) | (488.0) | 681.0 | (433.0) | 173.0 | (1 115.0) | (1 108.0) | 0.0 | 0.0 | (1 319.0) | (1 313.0) | 50.0 | (1 237.0) | (1 449.0) | (1 539.0) | 39.0 | (1 486.0) | (1 577.0) | 20.0 | 17.0 | (1 427.0) | (1 593.0) | 18.0 | 8.0 | 8.0 | (1 650.0) | (2 425.0) | (2 125.0) | (2 213.0) | (1 196.0) | (1 165.0) | (2 545.0) | (2 547.0) | 1.0 | 61.0 | (2 709.0) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 3.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 18.0 | 0.0 | 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | 0.0 | 9.0 | 2.0 | 0.0 | 0.0 | 11.0 | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 20.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 497.0 | 1 176.0 | 1 720.0 | 1 441.0 | 1 481.0 | 1 600.0 | 1 567.0 | 2 399.0 | 2 392.0 | 2 411.0 | 2 384.0 | 2 312.0 | 2 779.0 | 1 756.0 | 1 885.0 | 2 203.0 | 1 958.0 | 1 436.0 | 1 881.0 | 2 019.0 | 2 886.0 | 1 932.0 | 2 667.0 | 3 168.0 | 4 122.0 | 4 500.0 | 5 213.0 | 5 899.0 | 6 505.0 | 4 407.0 | 3 573.0 | 1 389.0 | 1 287.0 | 1 405.0 | 1 562.0 | 1 646.0 | 1 290.0 | 1 543.0 | 2 039.0 | 1 696.0 | 1 666.0 |
| Należności krótkoterminowe | 191.0 | 181.0 | 181.0 | 211.0 | 206.0 | 168.0 | 178.0 | 199.0 | 183.0 | 162.0 | 162.0 | 170.0 | 195.0 | 196.0 | 192.0 | 194.0 | 211.0 | 217.0 | 214.0 | 188.0 | 190.0 | 203.0 | 186.0 | 186.0 | 233.0 | 241.0 | 210.0 | 244.0 | 205.0 | 410.0 | 385.0 | 371.0 | 450.0 | 456.0 | 488.0 | 458.0 | 557.0 | 458.0 | 477.0 | 475.0 | 553.0 |
| Dług krótkoterminowy | 0.0 | 365.0 | 0.0 | 0.0 | 143.0 | 472.0 | 309.0 | 406.0 | 0.0 | 0.0 | 0.0 | 0.0 | 399.0 | 400.0 | 0.0 | 0.0 | 0.0 | 110.0 | 109.0 | 925.0 | 180.0 | 104.0 | 103.0 | 102.0 | 184.0 | 100.0 | 0.0 | 0.0 | 186.0 | 718.0 | 307.0 | 341.0 | 344.0 | 1 275.0 | 1 067.0 | 214.0 | 273.0 | 583.0 | 291.0 | 4.0 | 4.0 |
| Zobowiązania krótkoterminowe | 3 967.0 | 2 579.0 | 2 240.0 | 2 505.0 | 2 908.0 | 2 982.0 | 2 845.0 | 3 051.0 | 2 611.0 | 2 469.0 | 2 362.0 | 2 408.0 | 3 214.0 | 3 135.0 | 2 724.0 | 2 517.0 | 2 629.0 | 2 655.0 | 2 699.0 | 3 373.0 | 3 093.0 | 2 983.0 | 3 040.0 | 2 815.0 | 3 587.0 | 3 403.0 | 3 315.0 | 3 386.0 | 3 815.0 | 5 653.0 | 4 958.0 | 5 048.0 | 5 999.0 | 6 394.0 | 6 030.0 | 5 218.0 | 6 125.0 | 5 877.0 | 5 500.0 | 5 505.0 | 6 392.0 |
| Rozliczenia międzyokresowe | 1 323.0 | 1 356.0 | 1 387.0 | 1 453.0 | 1 421.0 | 1 458.0 | 1 460.0 | 1 408.0 | 1 509.0 | 1 510.0 | 1 502.0 | 1 424.0 | 1 613.0 | 1 679.0 | 1 689.0 | 1 576.0 | 1 641.0 | 1 689.0 | 1 709.0 | 1 614.0 | 1 928.0 | 1 897.0 | 1 850.0 | 1 720.0 | 2 168.0 | 2 111.0 | 2 099.0 | 2 006.0 | 2 217.0 | 3 167.0 | 2 933.0 | 2 870.0 | 3 126.0 | 3 175.0 | 3 148.0 | 3 022.0 | 3 461.0 | 3 535.0 | 3 406.0 | 3 288.0 | 3 694.0 |
| Zobowiązania długoterminowe | 1 455.0 | 1 470.0 | 2 148.0 | 4 144.0 | 4 112.0 | 4 089.0 | 4 101.0 | 4 194.0 | 4 277.0 | 4 261.0 | 4 249.0 | 4 252.0 | 4 093.0 | 3 944.0 | 4 426.0 | 4 423.0 | 4 525.0 | 5 030.0 | 5 026.0 | 4 388.0 | 5 451.0 | 5 406.0 | 5 394.0 | 5 628.0 | 5 598.0 | 5 521.0 | 5 647.0 | 5 624.0 | 5 675.0 | 17 229.0 | 16 565.0 | 16 366.0 | 16 041.0 | 15 858.0 | 15 596.0 | 16 319.0 | 16 364.0 | 16 351.0 | 16 472.0 | 16 472.0 | 16 321.0 |
| Rezerwy z tytułu odroczonego podatku | 56.0 | 0.0 | 0.0 | 0.0 | 23.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 450.0 | 4 449.0 | 4 336.0 | 4 065.0 | 3 906.0 | 3 693.0 | 3 671.0 | 3 690.0 | 3 631.0 | 3 540.0 | 3 415.0 | 3 397.0 |
| Zobowiązania długoterminowe | 1 455.0 | 1 470.0 | 2 148.0 | 4 144.0 | 4 112.0 | 4 089.0 | 4 101.0 | 4 194.0 | 4 277.0 | 4 261.0 | 4 249.0 | 4 252.0 | 4 093.0 | 3 944.0 | 4 426.0 | 4 423.0 | 4 525.0 | 5 030.0 | 5 026.0 | 4 388.0 | 5 451.0 | 5 406.0 | 5 394.0 | 5 628.0 | 5 598.0 | 5 521.0 | 5 647.0 | 5 624.0 | 5 675.0 | 17 229.0 | 16 565.0 | 16 366.0 | 16 041.0 | 15 858.0 | 15 596.0 | 16 319.0 | 16 364.0 | 16 351.0 | 16 472.0 | 16 472.0 | 16 321.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 727.0 | 730.0 | 841.0 | 732.0 | 707.0 | 681.0 | 665.0 | 644.0 | 625.0 | 496.0 | 508.0 | 588.0 | 1 344.0 | 925.0 | 881.0 | 695.0 | 905.0 | 789.0 | 710.0 | 767.0 | 806.0 | 802.0 | 527.0 | 535.0 |
| Zobowiązania ogółem | 5 422.0 | 4 049.0 | 4 388.0 | 6 649.0 | 7 020.0 | 7 071.0 | 6 946.0 | 7 245.0 | 6 888.0 | 6 730.0 | 6 611.0 | 6 660.0 | 7 307.0 | 7 079.0 | 7 150.0 | 6 940.0 | 7 154.0 | 7 685.0 | 7 725.0 | 7 761.0 | 8 544.0 | 8 389.0 | 8 434.0 | 8 443.0 | 9 185.0 | 8 924.0 | 8 962.0 | 9 010.0 | 9 490.0 | 22 882.0 | 21 523.0 | 21 414.0 | 22 040.0 | 22 252.0 | 21 626.0 | 21 537.0 | 22 489.0 | 22 228.0 | 21 972.0 | 21 977.0 | 22 713.0 |
| Kapitał (fundusz) podstawowy | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 412.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 294.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 | 415.0 |
| Zyski zatrzymane | 6 946.0 | 7 166.0 | 7 438.0 | 7 592.0 | 7 636.0 | 7 838.0 | 8 123.0 | 8 924.0 | 9 210.0 | 9 509.0 | 9 816.0 | 10 066.0 | 10 025.0 | 10 427.0 | 10 680.0 | 11 003.0 | 11 284.0 | 11 532.0 | 11 710.0 | 12 054.0 | 12 205.0 | 12 691.0 | 13 189.0 | 13 368.0 | 13 367.0 | 13 920.0 | 14 237.0 | 14 772.0 | 15 017.0 | 16 065.0 | 17 298.0 | 17 735.0 | 17 784.0 | 18 171.0 | 18 279.0 | 18 725.0 | 18 728.0 | 19 433.0 | 19 957.0 | 20 364.0 | 20 977.0 |
| Kapitał własny | 1 349.0 | 1 399.0 | 1 625.0 | 1 514.0 | 1 163.0 | 1 190.0 | 1 345.0 | 1 431.0 | 1 781.0 | 1 924.0 | 2 180.0 | 2 054.0 | 2 118.0 | 1 418.0 | 2 067.0 | 2 443.0 | 2 304.0 | 2 035.0 | 2 460.0 | 2 427.0 | 2 804.0 | 2 074.0 | 2 671.0 | 3 009.0 | 3 352.0 | 3 906.0 | 4 436.0 | 5 101.0 | 5 536.0 | 43 210.0 | 42 800.0 | 40 399.0 | 39 744.0 | 39 772.0 | 39 069.0 | 39 024.0 | 38 100.0 | 38 249.0 | 38 984.0 | 38 391.0 | 37 508.0 |
| Udziały mniejszościowe | 810.0 | 860.0 | 810.0 | 810.0 | 920.0 | 968.0 | 920.0 | 969.0 | 1 080.0 | 1 080.0 | 1 161.0 | 1 215.0 | 1 350.0 | 1 350.0 | 1 484.0 | 1 485.0 | 1 620.0 | 1 647.0 | 1 948.0 | 2 025.0 | 2 268.0 | 2 324.0 | 2 461.0 | 2 511.0 | 2 781.0 | 2 874.0 | 3 171.0 | 3 256.0 | 3 429.0 | 3 429.0 | 3 294.0 | 3 159.0 | 3 267.0 | 3 402.0 | 3 510.0 | 3 510.0 | 3 900.0 | 3 922.0 | 4 103.0 | 4 399.0 | 4 349.0 |
| Pasywa | 6 771.0 | 5 448.0 | 6 013.0 | 8 163.0 | 8 183.0 | 8 261.0 | 8 291.0 | 8 676.0 | 8 669.0 | 8 654.0 | 8 791.0 | 8 714.0 | 9 425.0 | 8 497.0 | 9 217.0 | 9 383.0 | 9 458.0 | 9 720.0 | 10 185.0 | 10 188.0 | 11 348.0 | 10 463.0 | 11 105.0 | 11 452.0 | 12 537.0 | 12 830.0 | 13 398.0 | 14 111.0 | 15 026.0 | 66 092.0 | 64 323.0 | 61 813.0 | 61 784.0 | 62 024.0 | 60 695.0 | 60 561.0 | 60 589.0 | 60 477.0 | 60 956.0 | 60 368.0 | 60 221.0 |
| Inwestycje | 3.0 | (329.0) | (203.0) | (203.0) | 6.0 | (110.0) | (110.0) | (107.0) | 8.0 | 0.0 | 65.0 | 53.0 | 12.0 | 0.0 | 0.0 | 0.0 | 18.0 | 0.0 | 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | 0.0 | 9.0 | 2.0 | 0.0 | 0.0 | 11.0 | 1 616.0 | 1 859.0 | 1 889.0 | 1 766.0 | 1 750.0 | 1 792.0 | 1 791.0 | 1 813.0 | 1 775.0 | 1 928.0 | 1 800.0 | 1 794.0 |
| Dług | 799.0 | 1 164.0 | 1 494.0 | 3 489.0 | 3 611.0 | 3 941.0 | 3 779.0 | 3 963.0 | 3 564.0 | 3 565.0 | 3 566.0 | 3 568.0 | 3 569.0 | 3 570.0 | 3 660.0 | 3 661.0 | 3 662.0 | 4 280.0 | 4 285.0 | 4 280.0 | 4 568.0 | 4 552.0 | 4 528.0 | 4 673.0 | 4 654.0 | 4 636.0 | 4 608.0 | 4 621.0 | 4 606.0 | 12 084.0 | 11 422.0 | 11 378.0 | 11 533.0 | 12 229.0 | 12 048.0 | 12 005.0 | 12 000.0 | 12 229.0 | 12 027.0 | 11 929.0 | 11 933.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 497.0 | 1 176.0 | 1 720.0 | 1 441.0 | 1 481.0 | 1 600.0 | 1 567.0 | 2 399.0 | 2 392.0 | 2 411.0 | 2 384.0 | 2 312.0 | 2 779.0 | 1 756.0 | 1 885.0 | 2 203.0 | 1 958.0 | 1 436.0 | 1 881.0 | 2 019.0 | 2 886.0 | 1 932.0 | 2 667.0 | 3 168.0 | 4 122.0 | 4 500.0 | 5 213.0 | 5 899.0 | 6 505.0 | 4 407.0 | 3 573.0 | 1 389.0 | 1 287.0 | 1 405.0 | 1 562.0 | 1 646.0 | 1 290.0 | 1 543.0 | 2 039.0 | 1 696.0 | 1 666.0 |
| Dług netto | (1 698.0) | (12.0) | (226.0) | 2 048.0 | 2 130.0 | 2 341.0 | 2 212.0 | 1 564.0 | 1 172.0 | 1 154.0 | 1 182.0 | 1 256.0 | 790.0 | 1 814.0 | 1 775.0 | 1 458.0 | 1 704.0 | 2 844.0 | 2 404.0 | 2 261.0 | 1 682.0 | 2 620.0 | 1 861.0 | 1 505.0 | 532.0 | 136.0 | (605.0) | (1 278.0) | (1 899.0) | 7 677.0 | 7 849.0 | 9 989.0 | 10 246.0 | 10 824.0 | 10 486.0 | 10 359.0 | 10 710.0 | 10 686.0 | 9 988.0 | 10 233.0 | 10 267.0 |
| Ticker | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI | SPGI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |