Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 29 532.3 | 30 275.5 | 30 083.5 | 30 641.3 | 30 650.7 | 31 398.5 | 31 379.8 | 31 668.8 | 31 103.6 | 30 946.1 | 30 966.0 | 31 032.4 | 32 257.6 | 31 017.9 | 30 843.1 | 31 079.7 | 30 686.2 | 30 841.8 | 30 732.9 | 33 844.2 | 31 231.6 | 34 121.1 | 34 026.2 | 31 661.6 | 34 786.8 | 34 411.5 | 34 827.9 | 33 946.1 | 33 777.4 | 33 451.4 | 33 079.0 | 32 795.4 | 33 011.3 | 33 297.8 | 32 819.0 | 32 964.6 | 34 283.5 | 33 696.7 | 33 377.0 | 33 275.9 | 32 405.7 | 32 501.1 |
| Aktywa trwałe | 28 339.9 | 28 918.1 | 28 980.7 | 29 220.1 | 29 324.9 | 30 020.2 | 29 894.7 | 30 227.7 | 29 878.9 | 29 811.1 | 29 837.3 | 29 837.4 | 30 032.7 | 29 964.5 | 29 447.3 | 29 661.2 | 29 408.1 | 29 671.8 | 29 516.8 | 29 421.4 | 29 730.1 | 29 602.8 | 29 262.4 | 29 127.0 | 32 538.5 | 32 113.8 | 32 239.3 | 32 227.7 | 31 978.8 | 31 771.7 | 31 363.9 | 31 054.2 | 31 566.1 | 31 362.7 | 31 243.4 | 31 438.0 | 30 695.1 | 30 352.1 | 30 049.4 | 2 141.1 | 29 576.7 | 30 341.2 |
| Rzeczowe aktywa trwałe netto | 22 367.8 | 23 391.3 | 23 489.7 | 23 543.7 | 23 547.7 | 24 083.2 | 23 988.1 | 24 531.4 | 24 360.3 | 24 229.7 | 24 317.1 | 24 259.4 | 24 457.5 | 24 309.0 | 24 074.6 | 24 304.9 | 24 208.1 | 24 073.9 | 24 014.6 | 23 882.2 | 514.7 | 519.2 | 517.1 | 515.0 | 512.9 | 510.6 | 508.4 | 506.2 | 504.1 | 501.9 | 499.7 | 497.5 | 496.9 | 494.6 | 492.3 | 490.0 | 484.1 | 524.9 | 523.2 | 521.4 | 21 714.9 | 517.5 |
| Wartość firmy | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 291.7 | 1 122.4 | 1 215.4 | 1 307.7 | 255.6 | 1 167.1 | 1 209.5 | 1 240.7 | 265.0 | 1 081.2 | 1 205.3 | 1 290.4 | 188.5 | 1 180.9 | 1 230.8 | 1 268.1 | 130.6 | 1 157.5 | 1 227.8 | 1 324.1 | 75.8 | 1 253.8 | 1 216.8 | 1 299.1 | 35.0 | 1 195.9 | 1 230.6 | 1 324.6 | 33.3 | 1 208.6 | 1 338.0 | 1 421.4 | 17.8 | 1 351.9 | 1 543.8 | 1 626.3 | 8.7 | 1 527.9 | 1 627.3 | 1 619.7 | 2.7 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 311.8 | 1 122.4 | 1 215.4 | 1 307.7 | 275.7 | 1 167.1 | 1 209.5 | 1 240.7 | 285.1 | 1 081.2 | 1 205.3 | 1 290.4 | 208.6 | 1 180.9 | 1 230.8 | 1 268.1 | 150.7 | 1 157.5 | 1 227.8 | 1 324.1 | 95.9 | 1 253.8 | 1 216.8 | 1 299.1 | 55.1 | 1 195.9 | 1 230.6 | 1 324.6 | 53.4 | 1 208.6 | 1 338.0 | 1 421.4 | 37.9 | 1 351.9 | 1 543.8 | 1 626.3 | 28.8 | 1 527.9 | 1 627.3 | 1 619.7 | 2.7 | 0.0 |
| Należności netto | 580.2 | 523.7 | 537.2 | 564.3 | 624.6 | 573.3 | 600.8 | 626.4 | 664.6 | 621.6 | 640.1 | 686.6 | 742.7 | 686.2 | 681.6 | 722.7 | 763.8 | 733.2 | 736.4 | 775.6 | 832.2 | 793.5 | 1 457.7 | 1 452.3 | 1 236.7 | 1 016.9 | 952.7 | 935.1 | 919.7 | 819.8 | 828.9 | 794.6 | 823.5 | 779.7 | 738.2 | 757.6 | 826.1 | 793.4 | 793.1 | 767.8 | 1 428.6 | 779.9 |
| Inwestycje długoterminowe | 4 165.3 | 3 675.0 | 4 157.1 | 4 282.2 | 4 424.9 | 4 469.4 | 4 569.6 | 4 336.6 | 4 165.0 | 4 196.7 | 4 151.6 | 4 239.2 | 4 201.2 | 4 280.9 | 4 075.0 | 4 058.3 | 3 989.9 | 3 873.9 | 3 860.1 | 3 735.7 | 4 102.7 | 4 043.0 | 4 030.0 | 4 091.0 | 7 785.2 | 7 600.2 | 7 868.8 | 8 041.1 | 8 042.4 | 8 040.1 | 7 770.8 | 7 644.6 | 8 146.7 | 8 044.3 | 7 959.9 | 8 180.2 | 8 118.2 | 7 486.9 | 7 031.0 | 0.0 | 7 124.3 | 6 967.6 |
| Aktywa obrotowe | 1 192.5 | 1 357.5 | 1 102.8 | 1 421.2 | 1 325.7 | 1 378.3 | 1 485.1 | 1 441.2 | 1 224.7 | 1 135.0 | 1 128.7 | 1 195.0 | 2 225.0 | 1 053.4 | 1 395.8 | 1 418.4 | 1 278.2 | 1 170.0 | 1 216.1 | 4 422.8 | 1 501.5 | 4 518.3 | 4 763.8 | 2 534.6 | 2 248.3 | 2 297.7 | 2 588.5 | 1 718.5 | 1 798.6 | 1 679.8 | 1 715.1 | 1 741.1 | 1 445.2 | 1 935.1 | 1 575.6 | 1 526.6 | 3 588.4 | 3 344.5 | 3 327.5 | 3 237.9 | 2 828.9 | 2 159.9 |
| Środki pieniężne i Inwestycje | 612.3 | 833.7 | 565.7 | 856.9 | 701.1 | 805.1 | 884.3 | 814.7 | 560.1 | 513.4 | 488.6 | 508.4 | 1 482.3 | 367.2 | 714.2 | 695.7 | 514.3 | 436.8 | 479.8 | 3 647.2 | 669.4 | 3 724.9 | 3 306.1 | 1 082.3 | 1 011.6 | 935.8 | 1 290.8 | 438.4 | 533.9 | 514.9 | 541.2 | 601.5 | 621.6 | 1 155.4 | 837.5 | 769.0 | 2 169.0 | 2 551.1 | 2 534.4 | 2 470.1 | 1 400.3 | 1 380.0 |
| Zapasy | (372.3) | (40.1) | (1.6) | (23.1) | (385.6) | 0.0 | (0.5) | (1.0) | (451.5) | (21.1) | 0.0 | 0.0 | (584.2) | (1.0) | (7.5) | 0.0 | (516.5) | 0.0 | 0.0 | 0.0 | (492.6) | 0.0 | (25.3) | 0.0 | (465.8) | 0.0 | 0.0 | 0.0 | (538.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 169.0 | 0.0 | 2 534.4 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 810.1 | 0.0 | 1.6 | 0.0 | 365.3 | 0.0 | 0.5 | 1.0 | 366.7 | 21.1 | 0.0 | 0.0 | 330.8 | 0.0 | 0.0 | 0.0 | 293.8 | 0.0 | 0.0 | 0.0 | 416.3 | 0.0 | 0.0 | 0.0 | 391.7 | 0.0 | 0.0 | 0.0 | 37 512.1 | 0.0 | 0.0 | 0.0 | 361.5 | 0.0 | 0.0 | 0.0 | 1 000.0 | 1 300.0 | 1 300.0 | 300.0 | 632.4 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 612.3 | 833.7 | 565.7 | 856.9 | 701.1 | 805.1 | 884.3 | 814.7 | 560.1 | 513.4 | 488.6 | 508.4 | 1 482.3 | 367.2 | 714.2 | 695.7 | 514.3 | 436.8 | 479.8 | 3 647.2 | 669.4 | 3 724.9 | 3 306.1 | 1 082.3 | 1 011.6 | 935.8 | 1 290.8 | 438.4 | 533.9 | 514.9 | 541.2 | 601.5 | 621.6 | 1 155.4 | 837.5 | 769.0 | 1 169.0 | 1 251.1 | 1 234.4 | 2 170.1 | 1 400.3 | 1 380.0 |
| Należności krótkoterminowe | 1 259.7 | 1 122.4 | 1 215.4 | 1 307.7 | 1 323.8 | 1 167.1 | 1 209.5 | 1 240.7 | 1 214.0 | 1 081.2 | 1 205.3 | 1 290.4 | 1 269.2 | 1 180.9 | 1 230.8 | 1 268.1 | 1 316.9 | 1 157.5 | 1 227.8 | 1 324.1 | 1 390.7 | 1 253.8 | 1 216.8 | 1 299.1 | 1 311.9 | 1 195.9 | 1 230.6 | 1 324.6 | 1 433.2 | 1 208.6 | 1 338.0 | 1 421.4 | 1 491.6 | 1 351.9 | 1 543.8 | 1 626.3 | 1 693.2 | 1 527.9 | 1 627.3 | 1 619.7 | 1 712.5 | 1 487.4 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 878.7 | 0.0 | 0.0 | 0.0 | 953.7 | 2 221.1 | 1 595.2 | 1 287.5 | 0.0 | 968.1 | 1 087.7 | 1 093.3 | 0.0 | 1 367.8 | 1 471.9 | 1 364.0 | 0.0 | 2 507.3 | 2 181.2 | 1 065.1 | 623.0 | 1 710.8 | 1 151.4 | 837.2 | 1 898.9 | 1 459.5 | 999.7 | 875.8 | 0.0 | 1 048.9 | 264.8 | 117.5 | 2 980.0 | 35.2 | 2 058.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 426.8 | 2 495.0 | 2 559.5 | 2 672.6 | 2 692.3 | 2 538.8 | 2 611.7 | 2 610.6 | 2 573.8 | 2 441.3 | 2 575.6 | 2 678.5 | 2 675.6 | 2 602.7 | 2 761.9 | 2 802.6 | 2 853.0 | 2 717.0 | 2 795.3 | 2 892.3 | 2 957.0 | 2 865.6 | 3 251.7 | 3 322.8 | 3 376.2 | 3 250.6 | 3 323.5 | 2 899.6 | 3 007.8 | 2 960.2 | 3 049.7 | 3 123.1 | 3 193.4 | 3 057.8 | 3 296.7 | 3 387.9 | 3 456.0 | 3 253.8 | 3 358.0 | 3 355.8 | 3 395.3 | 3 219.0 |
| Rozliczenia międzyokresowe | (409.2) | (1 233.4) | (1 209.8) | (824.9) | (878.7) | (2 191.5) | (1 451.0) | (1 009.2) | (953.7) | (2 221.1) | (1 595.2) | (1 287.5) | (978.5) | (968.1) | (1 087.7) | (1 093.3) | (758.7) | (1 367.8) | (1 471.9) | (1 364.0) | (1 327.0) | (2 507.3) | (2 181.2) | (1 032.4) | 1 311.9 | 1 195.9 | (1 119.2) | (805.0) | 1 433.2 | 1 208.6 | 1 338.0 | 1 421.4 | 1 491.6 | (1 048.9) | (264.8) | (117.5) | (2 946.2) | 0.0 | (2 093.9) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 21 128.4 | 21 989.9 | 22 319.4 | 22 822.7 | 22 716.4 | 23 341.6 | 23 293.2 | 23 572.1 | 23 432.1 | 23 609.0 | 23 914.8 | 23 924.6 | 25 152.8 | 24 180.1 | 24 004.6 | 24 181.6 | 23 806.1 | 24 198.9 | 24 342.6 | 27 644.9 | 25 144.3 | 28 532.4 | 28 251.7 | 26 135.3 | 27 752.4 | 27 133.3 | 27 289.5 | 26 618.8 | 26 368.9 | 26 200.4 | 25 932.3 | 25 635.7 | 25 994.0 | 26 562.8 | 25 995.1 | 25 963.9 | 27 139.9 | 26 680.8 | 26 432.2 | 26 597.9 | 25 410.9 | 26 014.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 259.3 | 0.0 | 0.0 | 0.0 | 278.3 | 0.0 | 0.0 | 0.0 | 307.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 21 128.4 | 21 989.9 | 22 319.4 | 22 822.7 | 22 716.4 | 23 341.6 | 23 293.2 | 23 572.1 | 23 432.1 | 23 609.0 | 23 914.8 | 23 924.6 | 25 152.8 | 24 180.1 | 24 004.6 | 24 181.6 | 23 806.1 | 24 198.9 | 24 342.6 | 27 644.9 | 25 144.3 | 28 532.4 | 28 251.7 | 26 135.3 | 27 752.4 | 27 133.3 | 27 289.5 | 26 618.8 | 26 368.9 | 26 200.4 | 25 932.3 | 25 635.7 | 25 994.0 | 26 562.8 | 25 995.1 | 25 963.9 | 27 139.9 | 26 680.8 | 26 432.2 | 26 597.9 | 25 410.9 | 26 014.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 67.3 | 0.0 | 0.0 | 0.0 | 584.1 | 488.7 | 486.7 | 517.5 | 580.3 | 513.4 | 511.2 | 509.1 | 506.9 | 504.7 | 535.7 | 500.2 | 561.4 | 495.6 | 459.9 | 458.8 | 484.9 | 525.7 | 524.0 | 522.1 | 579.3 | 518.2 |
| Zobowiązania ogółem | 23 555.3 | 24 484.9 | 24 878.8 | 25 495.4 | 25 408.8 | 25 880.4 | 25 905.0 | 26 182.7 | 26 005.9 | 26 050.2 | 26 490.4 | 26 603.1 | 27 828.4 | 26 782.8 | 26 766.5 | 26 984.3 | 26 659.1 | 26 916.0 | 27 137.9 | 30 537.2 | 28 101.3 | 31 398.0 | 31 503.3 | 29 458.2 | 31 128.6 | 30 384.0 | 30 613.0 | 29 518.4 | 29 376.7 | 29 160.6 | 28 982.0 | 28 758.8 | 29 187.4 | 29 620.5 | 29 291.8 | 29 351.7 | 30 595.9 | 29 934.6 | 29 790.3 | 29 953.7 | 28 806.2 | 29 233.6 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | (4 208.2) | (4 289.1) | (4 274.3) | (4 336.1) | (4 266.9) | (4 288.6) | (4 341.3) | (4 349.7) | (4 459.4) | (4 559.0) | (4 731.4) | (4 776.5) | (4 782.2) | (4 774.4) | (4 833.8) | (4 896.8) | (4 893.1) | (4 979.5) | (5 122.3) | (5 223.1) | (5 380.0) | (5 583.5) | (5 703.2) | (5 953.2) | (6 102.3) | (6 087.0) | (5 931.1) | (5 789.3) | (5 823.7) | (5 948.3) | (6 012.8) | (6 047.0) | (5 927.0) | (6 069.8) | (6 189.5) | (6 218.9) | (6 095.6) | (5 987.5) | (6 155.9) | (6 358.4) | (6 382.5) | (6 709.6) |
| Kapitał własny | 5 977.0 | 5 790.6 | 5 204.7 | 5 145.9 | 5 241.9 | 5 518.1 | 5 474.8 | 5 486.2 | 5 097.7 | 4 895.9 | 4 475.5 | 4 429.3 | 4 429.2 | 4 235.0 | 4 076.6 | 4 095.4 | 4 027.1 | 3 925.8 | 3 595.0 | 3 307.0 | 3 130.3 | 2 723.1 | 2 522.8 | 2 203.4 | 3 658.2 | 4 027.5 | 4 214.9 | 4 427.7 | 4 400.7 | 4 290.9 | 4 097.0 | 4 036.6 | 3 823.9 | 3 677.3 | 3 527.2 | 3 612.9 | 3 687.6 | 3 762.1 | 3 586.7 | 2 896.0 | 2 920.5 | 3 267.6 |
| Udziały mniejszościowe | 883.9 | 854.2 | 761.8 | 753.6 | 770.4 | 927.5 | 853.7 | 857.2 | 787.2 | 788.6 | 748.8 | 744.2 | 743.1 | 729.1 | 705.6 | 711.8 | 730.4 | 712.9 | 675.3 | 634.5 | 603.9 | 541.5 | 493.5 | 450.6 | 618.8 | 963.3 | 983.1 | 1 049.6 | 1 039.3 | 1 035.2 | 1 025.7 | 1 015.0 | 685.4 | 673.8 | 655.6 | 660.1 | 664.8 | 656.0 | 642.1 | 182.9 | (21.5) | 662.0 |
| Pasywa | 29 532.3 | 30 275.5 | 30 083.5 | 30 641.3 | 30 650.7 | 31 398.5 | 31 379.8 | 31 668.8 | 31 103.6 | 30 946.1 | 30 966.0 | 31 032.4 | 32 257.6 | 31 017.9 | 30 843.1 | 31 079.7 | 30 686.2 | 30 841.8 | 30 732.9 | 33 844.2 | 31 231.6 | 34 121.1 | 34 026.2 | 31 661.6 | 34 786.8 | 34 411.5 | 34 827.9 | 33 946.1 | 33 777.4 | 33 451.4 | 33 079.0 | 32 795.4 | 33 011.3 | 33 297.8 | 32 819.0 | 32 964.6 | 34 283.5 | 33 696.7 | 33 377.0 | 33 275.9 | 32 405.7 | 32 501.1 |
| Inwestycje | 4 975.4 | 3 675.0 | 4 157.1 | 4 282.2 | 4 790.2 | 4 469.4 | 4 569.6 | 4 336.6 | 4 531.7 | 4 196.7 | 4 151.6 | 4 239.2 | 4 532.0 | 4 280.9 | 4 075.0 | 4 058.3 | 4 283.7 | 3 873.9 | 3 860.1 | 3 735.7 | 4 519.0 | 4 043.0 | 4 030.0 | 4 091.0 | 8 176.8 | 7 600.2 | 7 868.8 | 8 041.1 | 45 974.8 | 8 040.1 | 7 770.8 | 7 644.6 | 8 508.3 | 8 044.3 | 7 959.9 | 8 180.2 | 9 118.2 | 8 786.9 | 1 300.0 | 300.0 | 7 756.7 | 6 967.6 |
| Dług | 20 853.0 | 21 694.1 | 22 070.8 | 22 629.1 | 22 502.2 | 22 975.8 | 22 923.9 | 23 078.5 | 22 977.1 | 23 149.1 | 23 422.7 | 23 410.4 | 24 632.5 | 23 647.6 | 23 505.0 | 23 678.3 | 23 305.5 | 23 186.0 | 23 324.7 | 26 643.9 | 24 680.0 | 28 074.8 | 27 788.3 | 25 657.1 | 27 238.9 | 26 669.9 | 26 742.9 | 26 093.4 | 25 828.0 | 25 674.5 | 25 388.4 | 25 140.6 | 25 458.2 | 26 065.5 | 25 483.7 | 25 407.6 | 26 518.3 | 26 045.0 | 25 811.7 | 25 417.6 | 24 784.8 | 25 271.4 |
| Środki pieniężne i inne aktywa pieniężne | 612.3 | 833.7 | 565.7 | 856.9 | 701.1 | 805.1 | 884.3 | 814.7 | 560.1 | 513.4 | 488.6 | 508.4 | 1 482.3 | 367.2 | 714.2 | 695.7 | 514.3 | 436.8 | 479.8 | 3 647.2 | 669.4 | 3 724.9 | 3 306.1 | 1 082.3 | 1 011.6 | 935.8 | 1 290.8 | 438.4 | 533.9 | 514.9 | 541.2 | 601.5 | 621.6 | 1 155.4 | 837.5 | 769.0 | 1 169.0 | 1 251.1 | 1 234.4 | 2 170.1 | 1 400.3 | 1 380.0 |
| Dług netto | 20 240.7 | 20 860.3 | 21 505.1 | 21 772.2 | 21 801.0 | 22 170.7 | 22 039.7 | 22 263.8 | 22 417.0 | 22 635.7 | 22 934.1 | 22 902.0 | 23 150.2 | 23 280.4 | 22 790.8 | 22 982.5 | 22 791.2 | 22 749.2 | 22 844.9 | 22 996.6 | 24 010.7 | 24 349.9 | 24 482.2 | 24 574.8 | 26 227.2 | 25 734.0 | 25 452.1 | 25 655.0 | 25 294.0 | 25 159.6 | 24 847.2 | 24 539.0 | 24 836.6 | 24 910.1 | 24 646.2 | 24 638.6 | 25 349.3 | 24 793.9 | 24 577.3 | 23 247.5 | 23 384.4 | 23 891.4 |
| Ticker | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG | SPG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |