Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 25 499.7 | 25 570.9 | 25 618.2 | 25 134.7 | 25 187.5 | 24 735.7 | 25 569.3 | 25 052.6 | 25 325.8 | 24 232.3 | 25 004.1 | 24 060.6 | 24 302.8 | 23 026.6 | 25 583.6 | 24 972.7 | 24 643.7 | 22 797.6 | 23 450.0 | 22 762.5 | 23 047.4 | 21 903.3 | 22 857.8 | 22 627.4 | 22 800.1 | 21 718.2 | 21 958.8 | 23 459.4 | 23 804.1 | 24 048.2 | 24 598.5 | 24 493.3 | 24 135.4 | 23 718.2 | 24 362.6 | 24 280.3 | 24 191.0 | 23 896.9 | 24 212.1 | 23 421.2 | 22 943.2 | 21 419.5 |
| Aktywa trwałe | 20 855.3 | 20 804.4 | 20 799.0 | 20 813.6 | 20 817.6 | 19 749.2 | 19 620.0 | 19 510.3 | 19 369.6 | 19 212.7 | 19 616.5 | 19 949.5 | 19 926.2 | 18 855.1 | 19 315.4 | 19 571.5 | 19 496.8 | 18 540.4 | 18 250.7 | 17 195.1 | 17 026.9 | 16 888.7 | 17 518.5 | 17 913.6 | 17 744.4 | 17 539.6 | 18 497.6 | 19 479.7 | 19 665.1 | 19 571.1 | 19 403.1 | 19 385.2 | 19 190.5 | 19 020.1 | 18 909.0 | 18 725.6 | 18 556.2 | 18 392.4 | 18 214.7 | 17 978.8 | 17 801.5 | 17 619.6 |
| Rzeczowe aktywa trwałe netto | 18 920.3 | 18 779.1 | 18 634.6 | 18 484.4 | 18 467.2 | 18 314.5 | 18 158.5 | 18 054.1 | 17 898.6 | 17 743.7 | 17 589.4 | 17 476.7 | 17 330.3 | 17 175.8 | 17 018.8 | 16 855.0 | 16 660.9 | 16 458.4 | 16 294.5 | 16 124.6 | 15 964.3 | 15 800.3 | 15 736.2 | 15 567.1 | 15 409.0 | 15 263.5 | 16 242.1 | 17 248.3 | 17 352.0 | 17 318.0 | 17 147.2 | 17 062.8 | 16 903.1 | 16 746.8 | 16 655.3 | 16 527.4 | 16 377.1 | 16 231.4 | 16 078.6 | 15 909.3 | 15 750.3 | 15 590.1 |
| Wartość firmy | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 11.3 |
| Wartości niematerialne i prawne | 83.1 | 81.7 | 80.4 | 80.3 | 78.9 | 93.7 | 91.8 | 90.0 | 98.3 | 96.3 | 105.4 | 103.3 | 101.4 | 88.0 | 97.5 | 96.2 | 96.0 | 83.4 | 94.9 | 101.3 | 102.3 | 90.1 | 98.9 | 98.0 | 97.0 | 83.2 | 93.1 | 90.5 | 87.7 | 73.6 | 82.1 | 80.0 | 77.2 | 63.9 | 72.6 | 70.0 | 67.4 | 53.5 | 62.3 | 0.0 | 0.0 | 45.2 |
| Wartość firmy i wartości niematerialne i prawne | 94.4 | 93.0 | 91.7 | 91.6 | 90.2 | 105.0 | 103.0 | 101.3 | 109.6 | 107.6 | 105.4 | 103.3 | 101.4 | 99.3 | 97.5 | 96.2 | 96.0 | 94.7 | 94.9 | 101.3 | 102.3 | 101.4 | 98.9 | 98.0 | 97.0 | 94.5 | 93.1 | 90.5 | 87.7 | 84.9 | 82.1 | 80.0 | 77.2 | 75.2 | 72.6 | 70.0 | 67.4 | 64.8 | 62.3 | 60.0 | 58.3 | 56.5 |
| Należności netto | 851.6 | 1 189.2 | 949.2 | 932.9 | 882.8 | 1 001.2 | 956.2 | 894.2 | 1 039.8 | 1 042.8 | 1 014.6 | 1 041.4 | 1 112.2 | 1 624.9 | 1 691.6 | 1 628.0 | 1 248.9 | 1 282.0 | 1 167.1 | 1 040.0 | 1 024.1 | 1 025.1 | 1 068.9 | 922.6 | 882.8 | 1 028.8 | 897.4 | 840.6 | 714.1 | 850.8 | 748.3 | 683.6 | 772.3 | 1 085.1 | 1 012.9 | 1 050.3 | 750.6 | 775.4 | 714.8 | 414.4 | 318.2 | 433.0 |
| Inwestycje długoterminowe | 4.2 | 4.4 | 4.0 | 3.7 | 3.6 | 132.0 | 471.6 | 471.2 | 471.0 | 471.4 | 1 037.7 | 1 490.9 | 1 628.2 | 722.0 | 1 349.8 | 1 442.1 | 1 550.0 | 810.5 | 697.6 | 157.7 | 157.1 | 198.4 | 874.7 | 1 456.0 | 1 465.1 | 1 426.1 | 1 426.5 | 1 433.3 | 1 537.7 | 1 487.8 | 1 480.0 | 1 475.8 | 1 477.5 | 1 516.7 | 1 474.7 | 1 445.6 | 1 445.1 | 1 479.9 | 1 478.8 | 1 430.0 | 4 165.1 | 1 388.0 |
| Aktywa obrotowe | 4 644.5 | 4 766.5 | 4 819.2 | 4 321.1 | 4 369.9 | 4 986.5 | 5 949.3 | 5 542.3 | 5 956.2 | 5 019.6 | 5 387.5 | 4 111.2 | 4 376.7 | 4 171.5 | 6 268.2 | 5 401.2 | 5 146.9 | 4 257.3 | 5 199.3 | 5 567.3 | 6 020.5 | 5 014.6 | 5 339.3 | 4 713.8 | 5 055.7 | 4 178.6 | 3 461.2 | 3 979.7 | 4 139.0 | 4 477.1 | 5 195.4 | 5 108.1 | 4 944.9 | 4 698.1 | 5 453.6 | 5 554.7 | 5 634.8 | 5 504.5 | 5 997.4 | 5 442.4 | 5 141.7 | 3 799.9 |
| Środki pieniężne i Inwestycje | 2 649.2 | 2 834.2 | 2 936.9 | 2 699.4 | 2 958.8 | 3 709.6 | 4 560.1 | 4 176.4 | 4 356.7 | 3 359.7 | 3 469.3 | 2 210.0 | 2 170.6 | 1 787.0 | 3 248.2 | 2 517.9 | 2 615.2 | 1 986.2 | 3 034.3 | 3 596.1 | 4 030.3 | 3 104.5 | 3 510.6 | 3 040.8 | 3 499.7 | 2 513.3 | 1 935.4 | 2 535.8 | 2 766.0 | 3 032.4 | 3 871.9 | 3 857.6 | 3 685.7 | 3 233.5 | 4 084.0 | 4 201.1 | 4 550.4 | 4 443.2 | 4 945.4 | 4 668.6 | 4 411.0 | 3 030.3 |
| Zapasy | 569.1 | 428.3 | 307.6 | 297.1 | 189.0 | 215.9 | 344.9 | 371.9 | 445.4 | 581.0 | 764.2 | 717.3 | 925.4 | 709.1 | 1 144.0 | 1 086.3 | 1 121.4 | 906.3 | 851.1 | 786.7 | 820.5 | 762.6 | 636.2 | 631.8 | 554.5 | 537.4 | 533.1 | 485.0 | 520.2 | 467.3 | 458.6 | 446.8 | 364.2 | 295.5 | 269.1 | 209.7 | 240.6 | 191.8 | 247.3 | 268.1 | 310.0 | 277.7 |
| Inwestycje krótkoterminowe | 2 613.4 | 2 743.7 | 2 917.8 | 2 680.6 | 2 938.3 | 3 633.5 | 4 476.9 | 4 096.0 | 4 287.5 | 2 904.8 | 3 390.7 | 2 159.9 | 2 073.4 | 1 441.1 | 3 166.9 | 2 357.2 | 2 479.1 | 1 857.1 | 2 932.3 | 3 484.4 | 3 853.5 | 2 644.4 | 1 945.5 | 2 879.1 | 3 371.0 | 1 777.9 | 1 467.4 | 2 431.5 | 2 642.9 | 2 986.4 | 3 800.2 | 1 875.7 | 1 500.0 | 1 500.0 | 0.0 | 23.9 | 3.3 | 0.0 | 3 561.4 | 3 335.5 | 2 771.8 | 2 910.4 |
| Środki pieniężne i inne aktywa pieniężne | 35.7 | 90.6 | 19.1 | 18.8 | 20.5 | 76.1 | 83.2 | 80.4 | 69.2 | 455.0 | 78.5 | 50.1 | 97.2 | 345.9 | 81.3 | 160.7 | 136.1 | 129.2 | 102.0 | 111.7 | 176.8 | 460.1 | 1 565.1 | 161.7 | 128.7 | 735.5 | 468.0 | 104.2 | 123.1 | 46.0 | 71.7 | 1 981.9 | 2 185.7 | 1 733.5 | 4 084.0 | 4 177.2 | 4 547.1 | 4 443.2 | 1 384.0 | 1 333.1 | 1 639.2 | 120.0 |
| Należności krótkoterminowe | 133.8 | 44.6 | 32.4 | 33.6 | 30.6 | 91.6 | 231.2 | 317.7 | 378.0 | 816.3 | 838.1 | 431.8 | 310.4 | 821.3 | 945.1 | 215.9 | 144.3 | 37.2 | 54.9 | 35.0 | 58.7 | 69.5 | 22.0 | 19.9 | 23.9 | 38.7 | 38.5 | 181.9 | 249.6 | 86.5 | 173.3 | 235.3 | 260.8 | 363.1 | 292.1 | 375.7 | 355.2 | 316.8 | 298.0 | 211.7 | 202.6 | 145.1 |
| Dług krótkoterminowy | 2 100.7 | 2 472.6 | 2 385.9 | 2 397.1 | 2 406.7 | 2 475.5 | 2 485.8 | 2 475.2 | 2 477.2 | 2 705.6 | 2 708.0 | 2 945.7 | 2 949.7 | 2 952.8 | 2 951.9 | 3 417.5 | 3 093.7 | 2 469.1 | 2 370.7 | 1 803.3 | 1 850.4 | 1 727.5 | 2 222.0 | 2 223.9 | 2 220.4 | 2 221.5 | 1 718.7 | 2 718.9 | 2 727.8 | 1 697.6 | 1 652.2 | 1 892.2 | 1 270.0 | 670.4 | 670.0 | 670.8 | 671.1 | 1 522.8 | 1 520.2 | 1 517.1 | 1 514.9 | 11.6 |
| Zobowiązania krótkoterminowe | 2 626.5 | 2 816.8 | 2 632.1 | 2 672.9 | 2 680.4 | 2 842.6 | 2 881.2 | 2 948.3 | 3 109.3 | 3 828.6 | 3 777.0 | 3 577.2 | 3 796.5 | 4 139.5 | 4 327.5 | 4 280.1 | 3 930.9 | 3 109.4 | 2 966.8 | 2 270.3 | 2 418.3 | 2 180.3 | 3 480.8 | 2 572.0 | 2 603.5 | 2 523.9 | 2 083.3 | 3 007.1 | 3 082.9 | 1 951.5 | 1 981.8 | 2 371.2 | 1 643.9 | 1 213.1 | 1 196.4 | 1 223.1 | 1 177.8 | 2 010.6 | 2 024.4 | 1 799.6 | 1 818.6 | 203.5 |
| Rozliczenia międzyokresowe | 78.1 | 83.9 | 10.3 | 11.8 | 25.1 | 1.7 | 81.6 | 70.3 | 125.9 | 36.2 | 145.3 | 115.3 | 25.8 | 71.1 | 55.9 | 69.3 | 37.6 | 30.6 | 32.5 | 37.9 | 54.8 | 13.7 | 0.5 | 0.8 | 1.0 | 11.3 | 36.2 | 55.5 | 28.1 | 111.9 | 0.0 | 0.0 | 0.0 | 117.2 | 0.0 | 133.0 | 83.6 | 133.7 | 168.6 | 46.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 16 466.5 | 15 653.7 | 15 243.5 | 14 459.9 | 14 022.3 | 13 422.7 | 13 517.6 | 13 093.1 | 13 110.2 | 10 637.8 | 10 717.7 | 10 049.2 | 10 051.7 | 7 679.0 | 8 179.0 | 7 603.2 | 7 603.9 | 5 807.5 | 5 810.2 | 5 813.6 | 5 818.5 | 4 118.8 | 3 796.4 | 3 781.1 | 3 760.8 | 2 038.5 | 2 019.4 | 2 003.8 | 1 985.5 | 2 749.8 | 2 660.0 | 2 192.7 | 2 186.6 | 1 531.2 | 1 541.4 | 1 539.7 | 1 534.7 | 37.8 | 37.4 | 42.6 | 36.5 | 35.5 |
| Rezerwy z tytułu odroczonego podatku | 18.7 | 7.9 | 15.2 | 11.2 | 12.4 | 18.7 | 20.4 | 17.8 | 18.0 | 12.5 | 8.5 | 6.9 | 7.2 | 4.9 | 3.9 | 1.4 | 0.3 | 0.4 | 1.9 | 4.1 | 7.8 | 7.0 | 12.5 | 14.7 | 15.3 | 14.6 | 10.9 | 9.7 | 8.0 | 0.2 | 0.3 | 0.2 | 0.6 | 0.2 | 0.1 | 0.0 | 0.8 | 0.0 | 1.0 | 2.9 | 4.3 | 5.1 |
| Zobowiązania długoterminowe | 16 466.5 | 15 653.7 | 15 243.5 | 14 459.9 | 14 022.3 | 13 422.7 | 13 517.6 | 13 093.1 | 13 110.2 | 10 637.8 | 10 717.7 | 10 049.2 | 10 051.7 | 7 679.0 | 8 179.0 | 7 603.2 | 7 603.9 | 5 807.5 | 5 810.2 | 5 813.6 | 5 818.5 | 4 118.8 | 3 796.4 | 3 781.1 | 3 760.8 | 2 038.5 | 2 019.4 | 2 003.8 | 1 985.5 | 2 749.8 | 2 660.0 | 2 192.7 | 2 186.6 | 1 531.2 | 1 541.4 | 1 539.7 | 1 534.7 | 37.8 | 37.4 | 42.6 | 36.5 | 35.5 |
| Zobowiązania z tytułu leasingu | 13.1 | 11.6 | 6.4 | 5.3 | 4.9 | 4.4 | 2.8 | 2.6 | 2.2 | 1.9 | 1.6 | 1.5 | 1.1 | 3.4 | 3.0 | 2.6 | 2.3 | 2.1 | 1.9 | 1.7 | 1.5 | 1.4 | 95.1 | 93.5 | 96.0 | 90.4 | 85.6 | 80.3 | 75.0 | 69.7 | 64.6 | 59.4 | 54.2 | 28.2 | 58.5 | 57.1 | 52.1 | 33.9 | 32.3 | 29.7 | 44.7 | 38.4 |
| Zobowiązania ogółem | 19 093.0 | 18 470.4 | 17 875.6 | 17 132.8 | 16 702.8 | 16 265.3 | 16 398.9 | 16 041.3 | 16 219.5 | 14 466.4 | 14 494.7 | 13 626.4 | 13 848.2 | 11 818.4 | 12 506.5 | 11 883.3 | 11 534.8 | 8 917.0 | 8 777.0 | 8 083.9 | 8 236.8 | 6 299.1 | 7 277.2 | 6 353.1 | 6 364.3 | 4 562.5 | 4 102.7 | 5 010.9 | 5 068.4 | 4 701.4 | 4 641.7 | 4 563.9 | 3 830.5 | 2 744.3 | 2 737.9 | 2 762.8 | 2 712.6 | 2 048.5 | 2 061.8 | 1 842.3 | 1 855.1 | 239.0 |
| Kapitał (fundusz) podstawowy | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 924.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 974.0 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 | 1 055.8 |
| Zyski zatrzymane | 1 201.3 | 1 790.2 | 2 348.0 | 2 588.8 | 3 061.6 | 3 111.4 | 3 721.6 | 3 544.2 | 3 618.1 | 4 247.6 | 4 922.9 | 4 857.5 | 4 964.3 | 5 672.6 | 6 373.5 | 6 400.2 | 6 395.8 | 7 119.2 | 7 813.5 | 7 833.8 | 7 922.0 | 8 668.5 | 8 653.7 | 9 317.0 | 9 466.1 | 10 100.6 | 10 800.7 | 10 737.8 | 11 016.0 | 11 616.7 | 12 229.3 | 12 202.6 | 12 421.9 | 11 333.7 | 13 689.1 | 13 594.8 | 13 572.2 | 12 201.5 | 12 494.3 | 11 961.5 | 13 260.2 | 13 377.0 |
| Kapitał własny | 6 406.8 | 7 100.5 | 7 742.6 | 8 001.9 | 8 484.7 | 8 470.4 | 9 170.5 | 9 011.2 | 9 106.3 | 9 765.9 | 10 509.4 | 10 434.2 | 10 454.7 | 11 208.2 | 13 077.2 | 13 089.4 | 13 108.9 | 13 880.7 | 14 673.0 | 14 678.6 | 14 810.6 | 15 604.2 | 15 580.6 | 16 274.3 | 16 435.8 | 17 155.7 | 17 856.1 | 18 448.5 | 18 735.7 | 19 346.9 | 19 956.8 | 19 929.4 | 20 305.0 | 20 973.9 | 21 624.7 | 21 517.4 | 21 478.4 | 21 848.4 | 22 150.3 | 21 579.0 | 21 088.2 | 21 180.5 |
| Udziały mniejszościowe | 1 233.9 | 1 314.4 | 1 387.2 | 1 390.4 | 1 394.0 | 1 299.7 | 1 380.0 | 1 405.2 | 1 422.4 | 1 471.3 | 1 552.9 | 1 546.5 | 1 456.5 | 1 493.4 | 1 572.8 | 1 572.3 | 1 602.7 | 1 644.9 | 1 733.6 | 1 710.3 | 1 742.2 | 1 787.3 | 1 806.4 | 1 836.7 | 1 849.1 | 1 934.6 | 1 894.1 | 2 535.7 | 2 544.7 | 2 555.2 | 2 552.6 | 2 551.9 | 2 708.2 | 2 706.3 | 2 760.6 | 2 745.8 | 2 729.6 | 2 712.4 | 2 721.0 | 2 692.6 | 2 662.8 | 2 638.2 |
| Pasywa | 25 499.7 | 25 570.9 | 25 618.2 | 25 134.7 | 25 187.5 | 24 735.7 | 25 569.3 | 25 052.6 | 25 325.8 | 24 232.3 | 25 004.1 | 24 060.6 | 24 302.8 | 23 026.6 | 25 583.6 | 24 972.7 | 24 643.7 | 22 797.6 | 23 450.0 | 22 762.5 | 23 047.4 | 21 903.3 | 22 857.8 | 22 627.4 | 22 800.1 | 21 718.2 | 21 958.8 | 23 459.4 | 23 804.1 | 24 048.2 | 24 598.5 | 24 493.3 | 24 135.4 | 23 718.2 | 24 362.6 | 24 280.3 | 24 191.0 | 23 896.9 | 24 212.1 | 23 421.2 | 22 943.2 | 21 419.5 |
| Inwestycje | 2 617.7 | 2 748.1 | 2 921.9 | 2 684.2 | 2 941.9 | 3 765.5 | 4 948.5 | 4 567.2 | 4 758.5 | 3 376.1 | 4 428.4 | 3 650.8 | 3 701.7 | 2 163.1 | 4 516.7 | 3 799.3 | 4 029.1 | 2 667.6 | 3 629.9 | 3 642.1 | 4 010.6 | 2 842.8 | 2 820.2 | 4 335.1 | 4 836.1 | 3 203.9 | 2 894.0 | 3 864.8 | 4 180.7 | 4 474.2 | 5 280.2 | 3 351.5 | 2 977.5 | 3 016.8 | 1 474.7 | 1 469.5 | 1 448.5 | 1 479.9 | 5 040.2 | 4 765.5 | 6 936.9 | 4 298.4 |
| Dług | 18 400.5 | 18 014.2 | 17 508.9 | 16 747.2 | 16 322.1 | 15 796.3 | 15 892.8 | 15 461.0 | 15 559.7 | 13 320.9 | 13 407.0 | 12 977.5 | 12 983.5 | 10 615.8 | 11 115.7 | 11 007.8 | 10 685.1 | 8 261.7 | 8 164.1 | 7 597.6 | 7 645.5 | 5 823.4 | 5 894.5 | 5 893.9 | 5 897.4 | 4 188.9 | 3 681.7 | 4 677.1 | 4 681.1 | 4 388.4 | 4 212.3 | 4 078.5 | 3 451.4 | 2 196.8 | 2 206.7 | 2 205.6 | 2 201.0 | 1 556.7 | 1 552.5 | 1 546.8 | 1 544.7 | 38.4 |
| Środki pieniężne i inne aktywa pieniężne | 35.7 | 90.6 | 19.1 | 18.8 | 20.5 | 76.1 | 83.2 | 80.4 | 69.2 | 455.0 | 78.5 | 50.1 | 97.2 | 345.9 | 81.3 | 160.7 | 136.1 | 129.2 | 102.0 | 111.7 | 176.8 | 460.1 | 1 565.1 | 161.7 | 128.7 | 735.5 | 468.0 | 104.2 | 123.1 | 46.0 | 71.7 | 1 981.9 | 2 185.7 | 1 733.5 | 4 084.0 | 4 177.2 | 4 547.1 | 4 443.2 | 1 384.0 | 1 333.1 | 1 639.2 | 120.0 |
| Dług netto | 18 364.8 | 17 923.7 | 17 489.8 | 16 728.4 | 16 301.7 | 15 720.2 | 15 809.6 | 15 380.6 | 15 490.5 | 12 865.9 | 13 328.4 | 12 927.4 | 12 886.3 | 10 269.9 | 11 034.4 | 10 847.1 | 10 549.0 | 8 132.5 | 8 062.1 | 7 485.9 | 7 468.7 | 5 363.3 | 4 329.5 | 5 732.2 | 5 768.7 | 3 453.4 | 3 213.7 | 4 572.9 | 4 558.1 | 4 342.3 | 4 140.6 | 2 096.6 | 1 265.7 | 463.3 | (1 877.3) | (1 971.6) | (2 346.1) | (2 886.5) | 168.6 | 213.7 | (94.5) | (81.6) |
| Ticker | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK | SPCG-R.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |