Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 70 923.0 | 71 610.0 | 74 181.0 | 75 215.0 | 78 318.0 | 78 735.0 | 90 873.0 | 106 362.0 | 109 697.0 | 109 760.0 | 108 684.0 | 110 315.0 | 111 005.0 | 111 567.0 | 112 777.0 | 111 717.0 | 116 914.0 | 114 096.0 | 114 867.0 | 117 591.0 | 118 700.0 | 118 852.0 | 119 731.0 | 123 158.0 | 122 935.0 | 125 393.0 | 125 907.0 | 127 861.0 | 127 534.0 | 128 639.0 | 130 769.0 | 134 005.0 | 134 891.0 | 134 756.0 | 137 116.0 | 138 321.0 | 139 331.0 | 140 120.0 | 141 937.0 | 143 956.0 | 145 180.0 | 148 109.0 |
| Aktywa trwałe | 64 553.0 | 65 238.0 | 67 576.0 | 68 945.0 | 71 792.0 | 73 274.0 | 75 724.0 | 96 704.0 | 99 975.0 | 101 333.0 | 99 847.0 | 101 113.0 | 100 933.0 | 102 043.0 | 101 158.0 | 102 333.0 | 107 331.0 | 105 387.0 | 106 515.0 | 107 674.0 | 108 883.0 | 109 422.0 | 110 662.0 | 112 584.0 | 114 318.0 | 115 924.0 | 116 356.0 | 118 188.0 | 118 569.0 | 119 342.0 | 120 988.0 | 123 642.0 | 124 475.0 | 125 201.0 | 126 137.0 | 127 233.0 | 128 899.0 | 129 577.0 | 130 944.0 | 132 916.0 | 134 486.0 | 136 292.0 |
| Rzeczowe aktywa trwałe netto | 55 814.0 | 56 428.0 | 57 990.0 | 59 484.0 | 62 354.0 | 63 801.0 | 64 886.0 | 76 572.0 | 79 490.0 | 80 884.0 | 79 698.0 | 80 765.0 | 80 896.0 | 81 978.0 | 78 227.0 | 79 484.0 | 81 864.0 | 84 687.0 | 84 354.0 | 84 724.0 | 86 059.0 | 86 937.0 | 87 831.0 | 89 244.0 | 90 390.0 | 91 883.0 | 92 461.0 | 93 744.0 | 93 462.0 | 94 116.0 | 95 021.0 | 95 679.0 | 96 703.0 | 97 751.0 | 98 866.0 | 100 372.0 | 101 941.0 | 101 870.0 | 103 318.0 | 104 969.0 | 106 743.0 | 108 445.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 264.0 | 6 223.0 | 6 251.0 | 6 251.0 | 6 271.0 | 6 267.0 | 6 268.0 | 6 226.0 | 5 315.0 | 5 315.0 | 5 315.0 | 5 284.0 | 5 282.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 280.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 | 5 161.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 317.0 | 0.0 | 490.0 | 942.0 | 970.0 | 935.0 | 929.0 | 902.0 | 873.0 | 848.0 | 702.0 | 674.0 | 613.0 | 585.0 | 550.0 | 550.0 | 536.0 | 523.0 | 511.0 | 499.0 | 487.0 | 477.0 | 466.0 | 456.0 | 445.0 | 435.0 | 425.0 | 415.0 | 406.0 | 397.0 | 386.0 | 377.0 | 368.0 | 359.0 | 350.0 | 341.0 | 332.0 | 324.0 |
| Wartość firmy i wartości niematerialne i prawne | (862 795.0) | (5 471.0) | (5 524.0) | (3 965.0) | (601.0) | (4 306.0) | 754.0 | 7 165.0 | 7 221.0 | 7 186.0 | 7 200.0 | 7 169.0 | 7 141.0 | 7 074.0 | 6 017.0 | 5 989.0 | 5 928.0 | 5 869.0 | 5 832.0 | 5 830.0 | 5 816.0 | 5 803.0 | 5 791.0 | 5 779.0 | 5 767.0 | 5 757.0 | 5 746.0 | 5 736.0 | 5 725.0 | 5 715.0 | 5 705.0 | 5 695.0 | 5 567.0 | 5 558.0 | 5 547.0 | 5 538.0 | 5 529.0 | 5 520.0 | 5 511.0 | 5 502.0 | 5 493.0 | 5 485.0 |
| Należności netto | 1 947.0 | 1 872.0 | 2 256.0 | 2 275.0 | 2 047.0 | 1 634.0 | 1 869.0 | 3 211.0 | 3 790.0 | 3 613.0 | 3 706.0 | 3 501.0 | 4 048.0 | 3 713.0 | 3 686.0 | 3 728.0 | 4 059.0 | 3 689.0 | 3 373.0 | 3 385.0 | 3 409.0 | 2 923.0 | 2 899.0 | 3 016.0 | 3 335.0 | 3 026.0 | 2 726.0 | 2 905.0 | 2 962.0 | 3 064.0 | 3 524.0 | 3 269.0 | 3 716.0 | 3 400.0 | 3 746.0 | 4 009.0 | 3 963.0 | 3 946.0 | 4 276.0 | 4 417.0 | 4 289.0 | 4 274.0 |
| Inwestycje długoterminowe | 1 546.0 | 1 574.0 | 1 572.0 | 1 473.0 | 1 512.0 | 1 540.0 | 1 578.0 | 3 157.0 | 3 155.0 | 3 293.0 | 3 354.0 | 3 420.0 | 3 345.0 | 3 369.0 | 3 375.0 | 3 441.0 | 3 301.0 | 3 473.0 | 3 499.0 | 3 505.0 | 3 339.0 | 3 173.0 | 3 377.0 | 3 467.0 | 3 665.0 | 3 714.0 | 3 744.0 | 3 724.0 | 3 824.0 | 3 696.0 | 3 455.0 | 3 323.0 | 3 588.0 | 3 653.0 | 3 680.0 | 3 583.0 | 3 792.0 | 4 599.0 | 4 632.0 | 4 064.0 | 4 037.0 | 4 050.0 |
| Aktywa obrotowe | 6 370.0 | 6 372.0 | 6 605.0 | 6 270.0 | 6 526.0 | 5 461.0 | 15 149.0 | 9 658.0 | 9 722.0 | 8 427.0 | 8 837.0 | 9 202.0 | 10 072.0 | 9 524.0 | 11 619.0 | 9 384.0 | 9 583.0 | 8 709.0 | 8 352.0 | 9 917.0 | 9 817.0 | 9 430.0 | 9 069.0 | 10 574.0 | 8 617.0 | 9 469.0 | 9 551.0 | 9 674.0 | 8 965.0 | 9 297.0 | 9 781.0 | 10 363.0 | 10 416.0 | 9 555.0 | 10 979.0 | 11 088.0 | 10 432.0 | 10 543.0 | 10 993.0 | 11 040.0 | 10 694.0 | 11 817.0 |
| Środki pieniężne i Inwestycje | 710.0 | 1 112.0 | 813.0 | 1 109.0 | 1 404.0 | 754.0 | 1 897.0 | 2 669.0 | 1 975.0 | 1 094.0 | 1 433.0 | 1 841.0 | 2 130.0 | 2 284.0 | 1 980.0 | 1 847.0 | 1 396.0 | 1 361.0 | 1 383.0 | 2 931.0 | 1 975.0 | 2 164.0 | 1 879.0 | 3 379.0 | 1 065.0 | 1 770.0 | 1 582.0 | 2 078.0 | 1 798.0 | 1 662.0 | 1 724.0 | 2 009.0 | 1 917.0 | 1 053.0 | 2 123.0 | 1 676.0 | 748.0 | 812.0 | 1 198.0 | 1 018.0 | 1 070.0 | 2 327.0 |
| Zapasy | 1 969.0 | 1 905.0 | 1 838.0 | 1 737.0 | 1 929.0 | 1 922.0 | 2 008.0 | 2 559.0 | 2 782.0 | 2 510.0 | 2 562.0 | 2 701.0 | 2 627.0 | 2 230.0 | 2 151.0 | 2 294.0 | 2 394.0 | 2 093.0 | 2 143.0 | 2 324.0 | 2 388.0 | 2 215.0 | 2 381.0 | 2 476.0 | 2 488.0 | 2 195.0 | 2 122.0 | 2 258.0 | 2 355.0 | 2 103.0 | 2 281.0 | 2 681.0 | 2 677.0 | 2 750.0 | 2 963.0 | 3 148.0 | 3 352.0 | 3 268.0 | 3 287.0 | 3 385.0 | 3 369.0 | 3 054.0 |
| Inwestycje krótkoterminowe | 7.0 | 7.0 | 11.0 | 11.0 | 22.0 | 19.0 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 386.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 348.0 | 6 281.0 | 6 285.0 | 6 169.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 710.0 | 1 112.0 | 813.0 | 1 109.0 | 1 404.0 | 754.0 | 1 897.0 | 2 669.0 | 1 975.0 | 1 094.0 | 1 433.0 | 1 841.0 | 2 130.0 | 2 284.0 | 1 980.0 | 1 847.0 | 1 396.0 | 1 361.0 | 1 383.0 | 2 931.0 | 1 975.0 | 2 164.0 | 1 879.0 | 3 379.0 | 1 065.0 | 1 770.0 | 1 582.0 | 2 078.0 | 1 798.0 | 1 662.0 | 1 724.0 | 2 009.0 | 1 917.0 | 1 053.0 | 2 123.0 | 1 676.0 | 748.0 | 812.0 | 1 198.0 | 1 018.0 | 1 070.0 | 2 327.0 |
| Należności krótkoterminowe | 1 593.0 | 1 289.0 | 1 395.0 | 1 419.0 | 1 905.0 | 1 584.0 | 1 493.0 | 2 265.0 | 2 825.0 | 2 221.0 | 2 454.0 | 2 804.0 | 3 076.0 | 2 526.0 | 2 647.0 | 2 767.0 | 3 436.0 | 2 569.0 | 2 371.0 | 2 266.0 | 2 557.0 | 1 951.0 | 2 071.0 | 2 285.0 | 2 806.0 | 2 533.0 | 2 075.0 | 2 229.0 | 2 169.0 | 2 251.0 | 2 908.0 | 3 079.0 | 3 525.0 | 2 365.0 | 2 493.0 | 2 942.0 | 2 898.0 | 2 154.0 | 2 445.0 | 3 950.0 | 3 701.0 | 3 094.0 |
| Dług krótkoterminowy | 4 149.0 | 5 030.0 | 4 708.0 | 4 839.0 | 4 073.0 | 3 780.0 | 4 103.0 | 3 924.0 | 4 828.0 | 6 087.0 | 6 305.0 | 6 084.0 | 6 331.0 | 7 506.0 | 7 218.0 | 5 577.0 | 6 113.0 | 3 792.0 | 4 774.0 | 4 084.0 | 5 273.0 | 3 749.0 | 3 016.0 | 4 784.0 | 4 357.0 | 4 871.0 | 4 476.0 | 4 239.0 | 3 847.0 | 3 768.0 | 3 794.0 | 4 830.0 | 7 091.0 | 7 116.0 | 5 905.0 | 4 983.0 | 4 973.0 | 4 593.0 | 4 327.0 | 2 561.0 | 6 256.0 | 5 882.0 |
| Zobowiązania krótkoterminowe | 8 967.0 | 9 185.0 | 8 694.0 | 9 689.0 | 9 129.0 | 7 856.0 | 8 514.0 | 10 567.0 | 12 917.0 | 12 284.0 | 12 751.0 | 12 603.0 | 13 594.0 | 13 630.0 | 14 366.0 | 12 965.0 | 14 286.0 | 9 919.0 | 10 999.0 | 10 534.0 | 12 546.0 | 9 553.0 | 9 334.0 | 11 750.0 | 12 079.0 | 11 586.0 | 11 660.0 | 11 259.0 | 10 921.0 | 10 434.0 | 11 487.0 | 12 801.0 | 15 724.0 | 13 893.0 | 13 240.0 | 13 214.0 | 13 467.0 | 11 458.0 | 12 028.0 | 12 165.0 | 15 993.0 | 13 770.0 |
| Rozliczenia międzyokresowe | 390.0 | 395.0 | 398.0 | 400.0 | 404.0 | 406.0 | 408.0 | 577.0 | 558.0 | 541.0 | 546.0 | 550.0 | 542.0 | 530.0 | 488.0 | 524.0 | 522.0 | 483.0 | 489.0 | 494.0 | 496.0 | 491.0 | 490.0 | 496.0 | 487.0 | 470.0 | 467.0 | 493.0 | 479.0 | 454.0 | 461.0 | 516.0 | 502.0 | 475.0 | 493.0 | 511.0 | 503.0 | 456.0 | 466.0 | 491.0 | 486.0 | 458.0 |
| Zobowiązania długoterminowe | 40 655.0 | 41 056.0 | 44 223.0 | 43 485.0 | 47 089.0 | 48 577.0 | 58 795.0 | 69 497.0 | 70 050.0 | 70 362.0 | 70 574.0 | 71 412.0 | 71 559.0 | 71 588.0 | 71 395.0 | 70 363.0 | 73 298.0 | 73 199.0 | 72 446.0 | 74 975.0 | 74 104.0 | 77 092.0 | 78 145.0 | 78 617.0 | 78 331.0 | 80 448.0 | 81 210.0 | 83 092.0 | 84 047.0 | 85 285.0 | 86 027.0 | 85 486.0 | 84 635.0 | 86 301.0 | 89 228.0 | 89 803.0 | 90 639.0 | 93 048.0 | 93 798.0 | 94 886.0 | 92 513.0 | 97 116.0 |
| Rezerwy z tytułu odroczonego podatku | 12 968.0 | 13 089.0 | 13 663.0 | 13 177.0 | 13 728.0 | 13 809.0 | 14 173.0 | 16 143.0 | 16 539.0 | 16 786.0 | 16 042.0 | 16 611.0 | 16 365.0 | 16 471.0 | 14 941.0 | 15 063.0 | 15 390.0 | 16 707.0 | 16 397.0 | 16 399.0 | 16 257.0 | 16 623.0 | 16 429.0 | 16 356.0 | 16 177.0 | 16 729.0 | 16 550.0 | 16 631.0 | 16 479.0 | 17 067.0 | 17 113.0 | 17 341.0 | 17 404.0 | 17 707.0 | 17 679.0 | 17 658.0 | 17 731.0 | 13 241.0 | 13 365.0 | 0.0 | 18 220.0 | 18 587.0 |
| Zobowiązania długoterminowe | 40 655.0 | 41 056.0 | 44 223.0 | 43 485.0 | 47 089.0 | 48 577.0 | 58 795.0 | 69 497.0 | 70 050.0 | 70 362.0 | 70 574.0 | 71 412.0 | 71 559.0 | 71 588.0 | 71 395.0 | 70 363.0 | 73 298.0 | 73 199.0 | 72 446.0 | 74 975.0 | 74 104.0 | 77 092.0 | 78 145.0 | 78 617.0 | 78 331.0 | 80 448.0 | 81 210.0 | 83 092.0 | 84 047.0 | 85 285.0 | 86 027.0 | 85 486.0 | 84 635.0 | 86 301.0 | 89 228.0 | 89 803.0 | 90 639.0 | 93 048.0 | 93 798.0 | 94 886.0 | 92 513.0 | 97 116.0 |
| Zobowiązania z tytułu leasingu | 31.0 | 0.0 | 0.0 | 0.0 | 32.0 | 0.0 | 0.0 | 0.0 | 32.0 | 0.0 | 0.0 | 0.0 | 31.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 946.0 | 1 930.0 | 1 830.0 | 1 844.0 | 1 840.0 | 1 846.0 | 1 805.0 | 1 852.0 | 1 896.0 | 1 849.0 | 1 741.0 | 1 753.0 | 1 766.0 | 1 696.0 | 1 584.0 | 1 585.0 | 1 573.0 | 1 551.0 | 1 501.0 | 1 490.0 | 1 476.0 | 1 502.0 | 1 464.0 | 1 453.0 | 1 499.0 |
| Zobowiązania ogółem | 49 622.0 | 50 241.0 | 52 917.0 | 53 174.0 | 56 218.0 | 56 433.0 | 67 309.0 | 80 064.0 | 82 967.0 | 82 646.0 | 83 325.0 | 84 015.0 | 85 153.0 | 85 218.0 | 85 761.0 | 83 328.0 | 87 584.0 | 83 118.0 | 83 445.0 | 85 509.0 | 86 650.0 | 86 645.0 | 87 479.0 | 90 367.0 | 90 410.0 | 92 034.0 | 92 870.0 | 94 351.0 | 94 968.0 | 95 719.0 | 97 514.0 | 98 287.0 | 100 359.0 | 100 194.0 | 102 468.0 | 103 017.0 | 104 106.0 | 104 506.0 | 105 826.0 | 107 051.0 | 108 506.0 | 110 886.0 |
| Kapitał (fundusz) podstawowy | 4 539.0 | 4 555.0 | 4 555.0 | 4 558.0 | 4 572.0 | 4 604.0 | 4 708.0 | 4 900.0 | 4 952.0 | 4 973.0 | 4 997.0 | 5 018.0 | 5 038.0 | 5 054.0 | 5 066.0 | 5 140.0 | 5 164.0 | 5 192.0 | 5 217.0 | 5 234.0 | 5 257.0 | 5 266.0 | 5 266.0 | 5 267.0 | 5 268.0 | 5 273.0 | 5 274.0 | 5 278.0 | 5 279.0 | 5 286.0 | 5 288.0 | 5 417.0 | 5 417.0 | 5 421.0 | 5 422.0 | 5 422.0 | 5 423.0 | 5 431.0 | 5 436.0 | 5 441.0 | 5 446.0 | 5 453.0 |
| Zyski zatrzymane | 9 609.0 | 9 639.0 | 9 767.0 | 10 233.0 | 10 010.0 | 9 999.0 | 10 085.0 | 10 685.0 | 10 356.0 | 10 459.0 | 8 494.0 | 8 981.0 | 8 885.0 | 9 257.0 | 8 494.0 | 9 048.0 | 8 706.0 | 10 167.0 | 10 420.0 | 11 087.0 | 10 877.0 | 11 088.0 | 11 024.0 | 11 600.0 | 11 311.0 | 11 768.0 | 11 442.0 | 11 844.0 | 10 929.0 | 11 261.0 | 11 645.0 | 12 374.0 | 11 538.0 | 11 658.0 | 11 732.0 | 12 391.0 | 12 482.0 | 12 844.0 | 13 259.0 | 14 005.0 | 13 750.0 | 14 291.0 |
| Kapitał własny | 21 301.0 | 21 369.0 | 21 264.0 | 22 041.0 | 22 100.0 | 22 302.0 | 23 564.0 | 26 298.0 | 26 730.0 | 27 114.0 | 25 359.0 | 26 300.0 | 25 852.0 | 26 349.0 | 27 016.0 | 28 389.0 | 29 330.0 | 30 978.0 | 31 422.0 | 32 082.0 | 32 050.0 | 32 207.0 | 32 252.0 | 32 791.0 | 32 525.0 | 33 359.0 | 33 037.0 | 33 510.0 | 32 566.0 | 32 920.0 | 33 255.0 | 35 718.0 | 34 532.0 | 34 562.0 | 34 648.0 | 35 304.0 | 35 225.0 | 35 614.0 | 36 111.0 | 36 905.0 | 36 674.0 | 37 223.0 |
| Udziały mniejszościowe | 221.0 | 221.0 | 355.0 | 650.0 | 781.0 | 778.0 | 822.0 | 1 024.0 | 1 245.0 | 1 293.0 | 1 407.0 | 1 395.0 | 1 361.0 | 1 349.0 | 3 056.0 | 3 188.0 | 4 316.0 | 4 250.0 | 4 233.0 | 4 278.0 | 4 254.0 | 4 191.0 | 4 291.0 | 4 211.0 | 4 262.0 | 4 586.0 | 4 547.0 | 4 530.0 | 4 402.0 | 4 332.0 | 4 282.0 | 4 237.0 | 4 124.0 | 4 034.0 | 3 976.0 | 3 927.0 | 3 781.0 | 3 694.0 | 3 662.0 | 3 607.0 | 3 466.0 | 3 384.0 |
| Pasywa | 70 923.0 | 71 610.0 | 74 181.0 | 75 215.0 | 78 318.0 | 78 735.0 | 90 873.0 | 106 362.0 | 109 697.0 | 109 760.0 | 108 684.0 | 110 315.0 | 111 005.0 | 111 567.0 | 112 777.0 | 111 717.0 | 116 914.0 | 114 096.0 | 114 867.0 | 117 591.0 | 118 700.0 | 118 852.0 | 119 731.0 | 123 158.0 | 122 935.0 | 125 393.0 | 125 907.0 | 127 861.0 | 127 534.0 | 128 639.0 | 130 769.0 | 134 005.0 | 134 891.0 | 134 756.0 | 137 116.0 | 138 321.0 | 139 331.0 | 140 120.0 | 141 937.0 | 143 956.0 | 145 180.0 | 148 109.0 |
| Inwestycje | 1 546.0 | 1 574.0 | 1 572.0 | 1 473.0 | 1 512.0 | 1 540.0 | 1 578.0 | 3 157.0 | 3 155.0 | 3 293.0 | 3 354.0 | 3 420.0 | 3 345.0 | 3 369.0 | 3 375.0 | 3 441.0 | 3 301.0 | 3 473.0 | 3 499.0 | 3 505.0 | 3 339.0 | 4 559.0 | 3 377.0 | 3 467.0 | 3 665.0 | 3 714.0 | 3 744.0 | 3 724.0 | 3 824.0 | 10 044.0 | 9 736.0 | 9 608.0 | 9 757.0 | 3 653.0 | 3 680.0 | 3 583.0 | 3 792.0 | 4 599.0 | 4 632.0 | 4 064.0 | 4 037.0 | 4 050.0 |
| Dług | 24 977.0 | 26 078.0 | 27 374.0 | 27 129.0 | 28 738.0 | 29 678.0 | 39 464.0 | 45 474.0 | 47 457.0 | 48 873.0 | 50 190.0 | 50 126.0 | 50 793.0 | 51 952.0 | 49 701.0 | 47 002.0 | 46 849.0 | 45 969.0 | 46 158.0 | 47 783.0 | 48 686.0 | 49 594.0 | 49 765.0 | 51 935.0 | 51 041.0 | 53 250.0 | 53 908.0 | 54 577.0 | 55 470.0 | 55 922.0 | 56 462.0 | 56 650.0 | 59 135.0 | 60 550.0 | 62 395.0 | 62 306.0 | 63 490.0 | 65 246.0 | 65 519.0 | 65 082.0 | 66 277.0 | 70 120.0 |
| Środki pieniężne i inne aktywa pieniężne | 710.0 | 1 112.0 | 813.0 | 1 109.0 | 1 404.0 | 754.0 | 1 897.0 | 2 669.0 | 1 975.0 | 1 094.0 | 1 433.0 | 1 841.0 | 2 130.0 | 2 284.0 | 1 980.0 | 1 847.0 | 1 396.0 | 1 361.0 | 1 383.0 | 2 931.0 | 1 975.0 | 2 164.0 | 1 879.0 | 3 379.0 | 1 065.0 | 1 770.0 | 1 582.0 | 2 078.0 | 1 798.0 | 1 662.0 | 1 724.0 | 2 009.0 | 1 917.0 | 1 053.0 | 2 123.0 | 1 676.0 | 748.0 | 812.0 | 1 198.0 | 1 018.0 | 1 070.0 | 2 327.0 |
| Dług netto | 24 267.0 | 24 966.0 | 26 561.0 | 26 020.0 | 27 334.0 | 28 924.0 | 37 567.0 | 42 805.0 | 45 482.0 | 47 779.0 | 48 757.0 | 48 285.0 | 48 663.0 | 49 668.0 | 47 721.0 | 45 155.0 | 45 453.0 | 44 608.0 | 44 775.0 | 44 852.0 | 46 711.0 | 47 430.0 | 47 886.0 | 48 556.0 | 49 976.0 | 51 480.0 | 52 326.0 | 52 499.0 | 53 672.0 | 54 260.0 | 54 738.0 | 54 641.0 | 57 218.0 | 59 497.0 | 60 272.0 | 60 630.0 | 62 742.0 | 64 434.0 | 64 321.0 | 64 064.0 | 65 207.0 | 67 793.0 |
| Ticker | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC | SOJC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |