28 | 11 | 27 | 10 | 9 | 26 | 8 | 25 | 7 | 24 | 23 | 6 | 5 | 22 | 4 | 21 | 3 | 20 | 2 | 19 | 1 | 18 | 17 | 0 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Okres | 2024-12-31 | 2024-12-31 | 2025-03-31 | 2025-03-31 | 2025-06-30 | 2025-06-30 | 2025-09-30 | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2026-03-31 | 2026-03-31 | 2026-06-30 | 2026-06-30 | 2026-09-30 | 2026-09-30 | 2026-12-31 | 2026-12-31 | 2027-03-31 | 2027-03-31 | 2027-06-30 | 2027-06-30 | 2027-09-30 | 2027-09-30 | 2027-12-31 | 2027-12-31 | 2028-03-31 | 2028-03-31 | 2028-06-30 | 2028-06-30 | 2028-09-30 | 2028-09-30 | 2028-12-31 | 2028-12-31 |
Przychód (średnia) | 5,902.30 | 5,902.30 | 7,154.27 | 7,154.27 | 6,699.53 | 6,699.53 | 7,653.31 | 7,653.31 | 6,853.01 | 6,853.01 | 8,185.71 | 8,185.71 | 7,720.40 | 7,720.40 | 9,402.19 | 9,402.19 | 5,168.97 | 5,168.97 | 8,613.94 | 8,613.94 | 8,039.66 | 8,039.66 | 9,744.60 | 9,744.60 | 5,382.82 | 5,382.82 | 5,954.88 | 5,954.88 | 6,122.08 | 6,122.08 | 7,158.02 | 7,158.02 | 5,782.47 | 5,782.47 |
Przychód Δ kw/kw | 2.07% | 0.00% | 21.21% | 21.21% | -6.36% | -6.36% | 14.24% | 14.24% | -10.46% | -10.46% | 19.45% | 19.45% | -5.68% | -5.68% | 21.78% | 21.78% | -45.02% | -45.02% | 66.65% | 66.65% | -6.67% | -6.67% | 21.21% | 21.21% | -44.76% | -44.76% | 10.63% | 10.63% | 2.81% | 2.81% | 16.92% | 16.92% | -19.22% | -19.22% |
Przychód (min) | 5,714.03 | 5,714.03 | 6,967.09 | 6,967.09 | 6,366.41 | 6,366.41 | 7,272.77 | 7,272.77 | 6,512.26 | 6,512.26 | 7,778.69 | 7,778.69 | 7,336.52 | 7,336.52 | 8,934.69 | 8,934.69 | 4,911.96 | 4,911.96 | 8,185.63 | 8,185.63 | 7,639.90 | 7,639.90 | 9,260.07 | 9,260.07 | 5,115.17 | 5,115.17 | 5,658.79 | 5,658.79 | 5,817.67 | 5,817.67 | 6,802.10 | 6,802.10 | 5,494.95 | 5,494.95 |
Przychód (max) | 6,071.74 | 6,071.74 | 7,351.84 | 7,351.84 | 7,588.88 | 7,588.88 | 8,669.27 | 8,669.27 | 7,762.74 | 7,762.74 | 9,272.35 | 9,272.35 | 8,745.27 | 8,745.27 | 10,650.31 | 10,650.31 | 5,855.14 | 5,855.14 | 9,757.42 | 9,757.42 | 9,106.91 | 9,106.91 | 11,038.18 | 11,038.18 | 6,097.38 | 6,097.38 | 6,745.38 | 6,745.38 | 6,934.77 | 6,934.77 | 8,108.23 | 8,108.23 | 6,550.08 | 6,550.08 |
EBITDA (średnia) | 2,491.49 | 2,491.49 | 3,019.98 | 3,019.98 | 2,828.02 | 2,828.02 | 3,230.63 | 3,230.63 | 2,892.81 | 2,892.81 | 3,455.37 | 3,455.37 | 3,258.95 | 3,258.95 | 3,968.87 | 3,968.87 | 2,181.94 | 2,181.94 | 3,636.13 | 3,636.13 | 3,393.72 | 3,393.72 | 4,113.41 | 4,113.41 | 2,272.21 | 2,272.21 | 2,513.69 | 2,513.69 | 2,584.27 | 2,584.27 | 3,021.56 | 3,021.56 | 2,440.91 | 2,440.91 |
EBIT (średnia) | 1,433.79 | 1,433.79 | 1,737.92 | 1,737.92 | 1,627.45 | 1,627.45 | 1,859.15 | 1,859.15 | 1,664.74 | 1,664.74 | 1,988.48 | 1,988.48 | 1,875.45 | 1,875.45 | 2,283.99 | 2,283.99 | 1,255.65 | 1,255.65 | 2,092.50 | 2,092.50 | 1,953.00 | 1,953.00 | 2,367.17 | 2,367.17 | 1,307.60 | 1,307.60 | 1,446.56 | 1,446.56 | 1,487.18 | 1,487.18 | 1,738.83 | 1,738.83 | 1,404.68 | 1,404.68 |
EBIT % | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% | 24.29% |
Zysk netto (średni) | 558.71 | 558.71 | 1,327.41 | 1,327.41 | 1,079.09 | 1,079.09 | 1,674.24 | 1,674.24 | 623.03 | 623.03 | 1,396.74 | 1,396.74 | 1,289.58 | 1,289.58 | 1,773.36 | 1,773.36 | 603.66 | 603.66 | 1,523.36 | 1,523.36 | 1,462.67 | 1,462.67 | 1,929.10 | 1,929.10 | 486.89 | 486.89 | 1,270.94 | 1,270.94 | 1,362.50 | 1,362.50 | 1,930.57 | 1,930.57 | 1,175.89 | 1,175.89 |
Zysk netto % | 9.47% | 9.47% | 18.55% | 18.55% | 16.11% | 16.11% | 21.88% | 21.88% | 9.09% | 9.09% | 17.06% | 17.06% | 16.70% | 16.70% | 18.86% | 18.86% | 11.68% | 11.68% | 17.68% | 17.68% | 18.19% | 18.19% | 19.80% | 19.80% | 9.05% | 9.05% | 21.34% | 21.34% | 22.26% | 22.26% | 26.97% | 26.97% | 20.34% | 20.34% |
EPS (średnia) | ||||||||||||||||||||||||||||||||||
Liczba analityków (Przychody) | 4 | 4 | 3 | 3 | 7 | 7 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 5 | 5 | 4 | 4 | 4 | 4 |
Liczba analityków (EPS) | 9 | 9 | 3 | 3 | 9 | 9 | 4 | 4 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 7 | 7 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 6 | 6 | 4 | 4 |
symbol | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO | SO |