Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2001 | 2018 | 2019 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q4 | Q1 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 675.8 | 1 007.9 | 0.0 | 1 043.6 | 1 053.3 | 1 244.2 | 1 310.0 | 1 342.3 | 1 376.6 | 1 419.6 | 1 506.7 | 1 521.4 | 1 524.4 | 1 581.7 | 1 634.6 | 1 601.1 | 1 623.6 | 1 639.1 | 1 603.9 | 1 609.9 | 1 630.2 |
Aktywa trwałe | 0.0 | 594.4 | 895.4 | (56.7) | 941.8 | 926.5 | 916.0 | 938.7 | 995.9 | 1 001.2 | 1 070.3 | 1 143.4 | 1 183.7 | 1 179.0 | 1 255.8 | 1 332.4 | 1 340.7 | 1 352.3 | 1 404.1 | 1 390.2 | 1 383.8 | 1 363.6 |
Rzeczowe aktywa trwałe netto | -0.0 | 190.7 | 510.2 | 0.0 | 562.6 | 546.0 | 456.9 | 578.4 | 635.3 | 573.6 | 715.8 | 745.6 | 788.9 | 785.7 | 868.3 | 948.1 | 956.7 | 993.5 | 1 032.6 | 1 016.3 | 1 019.6 | 994.9 |
Wartość firmy | 0.0 | 222.2 | 222.2 | 0.0 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 | 222.2 |
Wartości niematerialne i prawne | 0.0 | 101.1 | 97.1 | 0.0 | 94.1 | 93.1 | 92.1 | 91.1 | 90.1 | 89.1 | 88.1 | 87.1 | 86.1 | 85.1 | 86.1 | 86.4 | 85.0 | 83.6 | 82.1 | 80.7 | 79.3 | 77.8 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 323.3 | 319.3 | 0.0 | 316.3 | 315.3 | 314.3 | 313.3 | 312.3 | 311.3 | 310.3 | 309.3 | 308.3 | 307.3 | 308.3 | 308.6 | 307.2 | 305.8 | 304.3 | 302.9 | 301.5 | 300.1 |
Należności netto | 0.0 | 11.1 | 22.4 | 0.0 | 25.5 | 28.7 | 25.9 | 26.0 | 31.2 | 30.2 | 31.7 | 38.5 | 31.6 | 35.1 | 35.5 | 26.9 | 42.9 | 38.2 | 37.5 | 44.6 | 37.8 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 28.3 | 0.0 | 22.4 | 22.6 | (345.1) | 19.5 | 23.2 | (330.1) | 0.0 | 0.0 | 0.0 | (178.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | -0.0 | 81.4 | 112.5 | 56.7 | 101.8 | 126.7 | 328.2 | 371.2 | 346.4 | 375.4 | 349.2 | 363.3 | 337.7 | 345.5 | 326.0 | 302.3 | 260.3 | 271.4 | 235.0 | 213.7 | 226.0 | 0.3 |
Środki pieniężne i Inwestycje | (0.1) | 35.5 | 56.7 | 56.7 | 49.9 | 67.7 | 269.6 | 316.8 | 281.3 | 309.3 | 278.6 | 212.9 | 131.9 | 92.1 | 71.6 | 86.9 | 27.0 | 187.4 | 172.4 | 142.3 | 157.1 | 0.1 |
Zapasy | 0.0 | 4.8 | 5.3 | 0.0 | 5.6 | 5.4 | 5.5 | 5.4 | 5.5 | 5.4 | 5.6 | 6.3 | 7.3 | 7.7 | 6.8 | 7.4 | 7.7 | 7.8 | 8.6 | 8.5 | 9.7 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 5.9 | 5.7 | 113.4 | 5.6 | 5.6 | 5.8 | 6.1 | 6.0 | 6.3 | 6.2 | 76.7 | 135.2 | 178.9 | 171.6 | 158.2 | 153.3 | 141.1 | 132.8 | 108.3 | 89.7 | 104.1 |
Środki pieniężne i inne aktywa pieniężne | (0.1) | 29.6 | 51.0 | (56.7) | 44.3 | 62.0 | 269.6 | 310.7 | 275.3 | 309.3 | 272.4 | 212.9 | 131.9 | 92.1 | 71.6 | 86.9 | 27.0 | 46.3 | 39.6 | 34.0 | 56.8 | 0.1 |
Należności krótkoterminowe | 0.0 | 28.7 | 43.9 | 0.0 | 28.8 | 34.0 | 34.2 | 36.8 | 35.7 | 39.8 | 49.9 | 58.1 | 50.0 | 62.4 | 58.5 | 56.1 | 55.7 | 59.0 | 59.9 | 60.9 | 49.2 | 56.0 |
Dług krótkoterminowy | 0.0 | 14.7 | 136.1 | 0.0 | 80.3 | 72.1 | 59.9 | 75.5 | 74.0 | 58.3 | 117.3 | 83.4 | 93.1 | 81.8 | 91.3 | 121.3 | 117.7 | 168.1 | 169.0 | 149.0 | 121.3 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 222.9 | 353.6 | 0.0 | 259.0 | 253.7 | 237.6 | 250.8 | 241.6 | 281.7 | 301.5 | 331.4 | 320.7 | 377.1 | 366.4 | 383.3 | 370.9 | 418.6 | 383.6 | 367.3 | 380.8 | 422.3 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 116.7 | 0.0 | 98.4 | 101.1 | 94.7 | 113.8 | 105.0 | 118.6 | 110.9 | 124.0 | 0.0 | 0.0 | 0.0 | (56.1) | (55.7) | 51.4 | (181.6) | (173.3) | 24.3 | 0.0 |
Zobowiązania długoterminowe | -0.0 | 217.3 | 370.6 | 0.0 | 494.5 | 515.7 | 596.6 | 594.9 | 617.8 | 608.1 | 624.8 | 679.4 | 692.7 | 654.6 | 694.3 | 710.5 | 710.8 | 690.6 | 714.5 | 689.7 | 676.5 | 0.6 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 5.2 | 9.1 | 18.1 | 18.6 | 19.6 | 0.0 |
Zobowiązania długoterminowe | -0.0 | 217.3 | 370.6 | 0.0 | 494.5 | 515.7 | 596.6 | 594.9 | 617.8 | 608.1 | 624.8 | 679.4 | 692.7 | 654.6 | 694.3 | 710.5 | 710.8 | 690.6 | 714.5 | 689.7 | 676.5 | 0.6 |
Zobowiązania z tytułu leasingu | 0.0 | 91.8 | 369.8 | 0.0 | 267.3 | 254.4 | 201.8 | 231.3 | 255.1 | 268.2 | 304.2 | 281.2 | 282.9 | 277.4 | 273.1 | 280.0 | 282.7 | 296.1 | 331.9 | 315.1 | 319.8 | 0.0 |
Zobowiązania ogółem | 0.0 | 440.2 | 724.2 | 0.0 | 753.5 | 769.4 | 834.2 | 845.7 | 859.4 | 889.8 | 926.3 | 1 010.8 | 1 013.4 | 1 031.7 | 1 060.7 | 1 093.8 | 1 081.7 | 1 109.2 | 1 098.1 | 1 057.0 | 1 057.3 | 1 059.8 |
Kapitał (fundusz) podstawowy | 0.0 | 239.1 | 239.1 | 0.0 | 239.2 | 239.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 |
Zyski zatrzymane | 0.0 | (0.4) | 42.2 | 0.0 | 46.4 | 38.3 | (64.5) | (12.7) | 1.2 | 0.6 | 4.2 | 4.1 | 14.8 | 22.0 | 60.4 | 81.0 | 88.6 | 94.2 | 129.5 | 131.4 | 133.7 | 0.0 |
Kapitał własny | 0.0 | 235.6 | 283.7 | 283.7 | 290.1 | 283.8 | 410.0 | 464.2 | 482.9 | 486.8 | 493.3 | 495.9 | 508.0 | 492.7 | 521.0 | 540.8 | 519.4 | 514.4 | 541.0 | 546.9 | 552.5 | 0.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.0 | 675.8 | 1 007.9 | 283.7 | 1 043.6 | 1 053.3 | 1 244.2 | 1 310.0 | 1 342.3 | 1 376.6 | 1 419.6 | 1 506.7 | 1 521.4 | 1 524.4 | 1 581.7 | 1 634.6 | 1 601.1 | 1 623.6 | 1 639.1 | 1 603.9 | 1 609.9 | 1 630.2 |
Inwestycje | 0.0 | 5.9 | 5.7 | 113.4 | 5.6 | 5.6 | 5.8 | 6.1 | 6.0 | 6.3 | 6.2 | 76.7 | 135.2 | 0.2 | 171.6 | 158.2 | 153.3 | 141.1 | 132.8 | 108.3 | 89.7 | 104.1 |
Dług | -0.0 | 144.1 | 456.8 | 0.0 | 519.3 | 536.8 | 505.1 | 518.8 | 542.0 | 545.6 | 581.5 | 644.7 | 653.1 | 629.6 | 685.4 | 728.4 | 717.8 | 697.8 | 720.0 | 680.6 | 671.6 | 0.3 |
Środki pieniężne i inne aktywa pieniężne | (0.1) | 29.6 | 51.0 | (56.7) | 44.3 | 62.0 | 269.6 | 310.7 | 275.3 | 309.3 | 272.4 | 212.9 | 131.9 | 92.1 | 71.6 | 86.9 | 27.0 | 46.3 | 39.6 | 34.0 | 56.8 | 0.1 |
Dług netto | 0.1 | 114.5 | 405.8 | 56.7 | 475.0 | 474.8 | 235.5 | 208.1 | 266.6 | 236.3 | 309.1 | 431.8 | 521.2 | 537.5 | 613.8 | 641.5 | 690.8 | 651.5 | 680.4 | 646.6 | 614.8 | 0.2 |
Ticker | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY | SNCY |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |