Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 6,383.15 | 7,134.82 | 7,828.88 | 8,347.00 | 8,848.50 |
| Przychód Δ r/r | 0.00% | 11.78% | 9.73% | 6.62% | 6.01% |
| Przychód (min) | 6,373.13 | 7,074.01 | 7,828.87 | 8,271.04 | 8,767.97 |
| Przychód (max) | 6,393.17 | 7,165.23 | 7,828.88 | 8,487.43 | 8,997.37 |
| EBITDA (średnia) | 874.40 | 977.37 | 1,072.45 | 1,143.42 | 1,212.12 |
| EBIT (średnia) | 722.05 | 807.08 | 885.59 | 944.20 | 1,000.93 |
| EBIT % | 11.31% | 11.31% | 11.31% | 11.31% | 11.31% |
| Zysk netto % | 11.39% | 11.75% | 10.95% | 13.00% | 14.13% |
| EPS (średnia) | 5.15 | 5.95 | 6.76 | 7.69 | 8.86 |
| Liczba analityków (Przychody) | 9 | 9 | 7 | 4 | 3 |
| Liczba analityków (EPS) | 7 | 7 | 4 | 3 | 2 |
| symbol | SN | SN | SN | SN | SN |