Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 35 896.5 | 35 908.7 | 37 239.8 | 37 127.7 | 36 718.1 | 38 393.9 | 40 640.9 | 38 959.0 | 41 639.4 | 41 745.2 | 41 938.7 | 43 274.4 | 45 414.9 | 45 151.6 | 48 501.1 | 49 680.4 | 48 196.6 | 45 151.6 | 49 670.0 | 49 875.7 | 46 052.5 | 49 267.6 | 47 968.5 | 47 846.5 | 47 584.7 | 49 912.1 | 51 585.7 | 55 728.9 | 57 342.6 | 60 365.5 | 63 289.9 | 66 436.8 | 67 632.9 | 67 868.8 | 66 773.5 | 68 678.3 | 68 021.5 | 68 687.6 | 72 496.0 | 74 847.3 | 74 809.3 | 74 392.7 |
| Aktywa trwałe | 18 223.5 | 17 752.1 | 17 917.8 | 17 688.3 | 18 130.1 | 18 505.2 | 20 409.2 | 18 238.6 | 18 632.2 | 18 980.0 | 18 241.3 | 18 865.0 | 19 330.9 | 19 031.0 | 19 937.1 | 19 742.6 | 20 418.5 | 19 031.0 | 20 615.1 | 20 295.4 | 20 033.1 | 20 681.2 | 19 932.8 | 19 360.9 | 19 483.6 | 19 275.6 | 19 552.2 | 19 574.1 | 19 853.6 | 20 113.5 | 20 384.4 | 20 134.4 | 20 597.0 | 22 683.0 | 22 264.8 | 22 296.7 | 23 191.7 | 23 174.1 | 23 593.1 | 25 222.1 | 24 829.7 | 24 888.3 |
| Rzeczowe aktywa trwałe netto | 13 619.3 | 13 103.8 | 13 241.1 | 12 971.5 | 13 513.5 | 13 937.9 | 15 171.3 | 13 945.1 | 14 491.0 | 14 485.7 | 14 359.4 | 14 964.0 | 15 732.5 | 15 444.9 | 16 314.2 | 16 088.1 | 16 970.8 | 15 444.9 | 17 013.2 | 16 900.9 | 16 737.6 | 17 322.8 | 16 629.3 | 16 134.0 | 15 950.4 | 15 689.7 | 16 002.5 | 15 993.7 | 16 012.7 | 16 289.7 | 16 512.9 | 16 301.5 | 16 782.9 | 17 220.7 | 17 073.5 | 17 247.5 | 18 113.7 | 18 162.8 | 18 535.4 | 19 883.7 | 19 648.1 | 20 340.7 |
| Wartość firmy | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 | 1 814.2 |
| Wartości niematerialne i prawne | 1 086.4 | 1 161.2 | 1 146.5 | 1 040.7 | 913.4 | 884.2 | 1 004.7 | 821.6 | 730.1 | 703.2 | 653.7 | 660.9 | 583.0 | 643.8 | 600.7 | 544.7 | 485.9 | 643.8 | 663.7 | 431.6 | 521.0 | 467.4 | 454.5 | 405.9 | 508.8 | 504.4 | 506.8 | 504.1 | 498.4 | 522.8 | 552.6 | 510.9 | 511.1 | 520.4 | 515.2 | 499.3 | 496.8 | 451.8 | 458.0 | 466.2 | 446.7 | 458.1 |
| Wartość firmy i wartości niematerialne i prawne | 2 900.5 | 2 975.3 | 2 960.7 | 2 854.8 | 2 727.5 | 2 698.4 | 2 818.9 | 2 635.8 | 2 544.3 | 2 517.4 | 2 467.8 | 2 475.1 | 2 397.2 | 2 457.9 | 2 414.9 | 2 358.8 | 2 300.1 | 2 457.9 | 2 477.9 | 2 245.8 | 2 335.1 | 2 281.6 | 2 268.6 | 2 220.0 | 2 323.0 | 2 318.6 | 2 320.9 | 2 318.2 | 2 312.6 | 2 337.0 | 2 366.8 | 2 325.0 | 2 325.3 | 2 334.6 | 2 329.3 | 2 313.4 | 2 311.0 | 2 266.0 | 2 272.1 | 2 280.4 | 2 260.9 | 2 272.2 |
| Należności netto | 2 930.6 | 3 157.4 | 2 910.4 | 2 889.1 | 2 750.8 | 2 721.7 | 3 326.2 | 3 259.7 | 3 201.6 | 3 888.2 | 3 592.6 | 4 034.1 | 4 101.0 | 4 678.8 | 4 611.3 | 5 627.8 | 4 818.6 | 10 785.3 | 7 325.6 | 4 954.1 | 4 200.2 | 7 284.3 | 6 590.8 | 5 570.3 | 5 125.6 | 6 611.6 | 8 092.4 | 7 436.2 | 6 488.4 | 8 746.1 | 7 296.8 | 9 151.8 | 6 738.2 | 8 084.8 | 6 836.8 | 8 706.8 | 8 977.1 | 6 185.1 | 6 203.6 | 9 295.6 | 8 627.3 | 8 155.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 718.4 | 0.0 | 0.0 | 0.0 | 1 758.6 | 1 746.5 | 1 542.6 | 1 384.7 | 1 461.9 | 1 407.7 | 1 340.2 | 1 530.8 | 1 340.2 | 594.1 |
| Aktywa obrotowe | 17 673.0 | 18 156.6 | 19 322.0 | 19 439.3 | 18 588.0 | 19 888.7 | 20 231.7 | 20 720.4 | 23 007.1 | 22 765.3 | 23 223.9 | 24 409.5 | 26 084.0 | 26 120.7 | 28 564.0 | 29 937.8 | 27 778.2 | 26 120.7 | 29 055.0 | 29 580.3 | 26 019.4 | 28 586.4 | 28 035.7 | 28 485.6 | 28 101.1 | 30 636.5 | 32 033.5 | 36 154.9 | 37 488.9 | 40 252.0 | 42 905.5 | 46 302.4 | 45 277.3 | 45 185.8 | 44 508.7 | 46 381.6 | 44 829.9 | 45 513.5 | 48 902.9 | 49 625.1 | 49 979.6 | 49 504.4 |
| Środki pieniężne i Inwestycje | 7 308.5 | 7 469.9 | 8 051.7 | 7 241.1 | 6 795.1 | 6 229.3 | 7 060.2 | 7 646.8 | 7 965.0 | 6 786.4 | 6 640.0 | 6 641.9 | 7 305.2 | 6 781.5 | 7 471.4 | 6 648.1 | 6 987.2 | 6 781.5 | 7 689.3 | 9 063.5 | 7 446.4 | 6 116.3 | 5 376.9 | 6 848.7 | 7 727.7 | 8 546.2 | 10 168.0 | 12 598.1 | 15 130.2 | 15 798.1 | 17 906.6 | 21 620.8 | 21 546.4 | 21 233.5 | 20 860.7 | 23 509.4 | 23 582.8 | 24 072.4 | 27 965.7 | 28 267.5 | 29 157.3 | 29 815.9 |
| Zapasy | 6 521.2 | 6 648.2 | 7 156.3 | 7 689.2 | 7 771.6 | 8 209.3 | 7 229.5 | 6 245.8 | 7 181.5 | 6 497.3 | 7 410.3 | 7 787.5 | 8 214.8 | 7 913.9 | 9 137.2 | 10 080.3 | 10 138.4 | 7 913.9 | 9 596.0 | 9 621.0 | 8 243.2 | 10 327.8 | 10 670.3 | 9 813.8 | 9 073.6 | 9 449.8 | 9 968.1 | 12 061.9 | 11 748.1 | 12 195.0 | 13 948.8 | 13 147.4 | 12 791.3 | 11 523.7 | 12 832.7 | 11 947.0 | 12 181.8 | 10 781.0 | 10 809.6 | 11 511.0 | 11 782.3 | 10 848.5 |
| Inwestycje krótkoterminowe | 305.1 | 356.6 | 570.6 | 366.2 | 321.6 | 312.0 | 550.0 | 348.0 | 428.4 | 78.2 | 66.6 | 81.8 | 88.9 | 103.6 | 85.2 | 0.0 | 88.9 | 103.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 003.4 | 7 113.4 | 7 481.1 | 6 874.9 | 6 473.5 | 5 917.3 | 6 510.2 | 7 298.8 | 7 536.5 | 6 708.2 | 6 573.4 | 6 560.1 | 7 216.3 | 6 678.0 | 7 386.2 | 6 648.1 | 6 898.3 | 6 678.0 | 7 689.3 | 9 063.5 | 7 446.4 | 6 116.3 | 5 376.9 | 6 848.7 | 7 727.7 | 8 546.2 | 10 168.0 | 12 598.1 | 15 130.2 | 15 798.1 | 17 906.6 | 21 620.8 | 21 546.4 | 21 233.5 | 20 860.7 | 23 509.4 | 23 582.8 | 24 072.4 | 27 965.7 | 28 267.5 | 29 157.3 | 29 815.9 |
| Należności krótkoterminowe | 4 411.7 | 3 797.3 | 3 884.4 | 3 661.4 | 3 989.9 | 2 858.0 | 3 127.8 | 3 058.1 | 2 835.4 | 3 373.7 | 3 459.5 | 3 706.1 | 4 236.6 | 4 002.8 | 4 178.4 | 5 290.8 | 4 725.0 | 4 002.8 | 5 337.9 | 5 087.2 | 4 421.4 | 5 692.3 | 5 212.9 | 5 098.7 | 5 347.3 | 6 260.8 | 7 009.2 | 8 017.8 | 7 223.4 | 8 837.6 | 8 249.9 | 10 988.2 | 9 721.4 | 8 794.2 | 7 981.6 | 10 878.3 | 8 364.1 | 7 457.9 | 7 521.8 | 6 367.2 | 4 557.1 | 3 272.6 |
| Dług krótkoterminowy | 4.4 | 4.6 | 4.7 | 5.2 | 5.2 | 5.2 | 5.6 | 5.9 | 6.2 | 5.6 | 5.4 | 5.5 | 6.0 | 5.5 | 6.0 | 5.7 | 5.9 | 5.5 | 5.8 | 5.9 | 5.7 | 7.3 | 7.0 | 6.8 | 6.0 | 6.2 | 6.0 | 6.2 | 6.2 | 6.0 | 6.1 | 6.1 | 5.8 | 5.5 | 5.2 | 5.3 | 5.1 | 5.0 | 5.6 | 5.9 | 6.2 | 6.2 |
| Zobowiązania krótkoterminowe | 5 820.9 | 5 574.0 | 5 872.0 | 5 349.3 | 5 132.8 | 5 348.4 | 5 043.8 | 5 887.6 | 5 519.0 | 6 320.9 | 6 198.6 | 6 721.2 | 6 874.7 | 7 114.7 | 8 414.7 | 9 798.2 | 8 666.6 | 7 114.7 | 9 846.6 | 9 628.0 | 9 324.2 | 10 719.9 | 10 295.4 | 9 227.0 | 10 514.3 | 10 355.3 | 9 656.1 | 10 477.3 | 10 899.5 | 11 537.0 | 10 872.6 | 14 100.4 | 15 153.6 | 14 728.9 | 13 537.6 | 13 791.7 | 13 614.8 | 13 506.8 | 13 637.9 | 13 353.4 | 11 660.9 | 8 598.9 |
| Rozliczenia międzyokresowe | 838.9 | 365.1 | 763.5 | 307.4 | 654.4 | 1 094.4 | 171.3 | 1 006.4 | 1 011.4 | 1 141.9 | 1 031.4 | 1 152.3 | 1 364.0 | 1 290.6 | 1 446.0 | 1 492.6 | 2 103.7 | 1 290.6 | 2 779.0 | 2 731.6 | 3 362.8 | 3 138.9 | 3 141.1 | 2 916.4 | 3 555.7 | 2 712.0 | 1 246.6 | 1 247.0 | 2 785.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 159.8 | 2 330.2 | 2 004.8 | 2 191.4 | 1 896.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 295.0 | 2 321.6 | 2 345.2 | 2 230.9 | 2 052.4 | 2 006.8 | 2 109.4 | 1 888.5 | 2 910.2 | 1 757.4 | 3 117.1 | 2 887.4 | 5 206.1 | 3 991.9 | 4 887.1 | 4 510.1 | 4 352.7 | 3 991.9 | 4 308.2 | 4 247.3 | 4 118.5 | 4 271.4 | 4 308.9 | 3 997.7 | 3 889.3 | 3 880.5 | 3 897.4 | 3 997.2 | 4 480.6 | 4 438.2 | 4 514.3 | 4 537.8 | 4 484.9 | 4 455.6 | 4 388.2 | 4 430.5 | 4 311.4 | 3 872.4 | 3 965.1 | 4 055.6 | 3 950.2 | 3 855.5 |
| Rezerwy z tytułu odroczonego podatku | 2 156.1 | 2 181.3 | 2 208.3 | 2 097.0 | 1 916.8 | 1 873.2 | 1 974.4 | 1 308.1 | 2 302.9 | 1 225.5 | 2 145.2 | 2 094.8 | 4 397.3 | 3 291.5 | 3 513.6 | 3 459.5 | 3 507.7 | 3 291.5 | 3 599.8 | 3 569.7 | 3 410.1 | 3 531.6 | 3 495.3 | 3 525.7 | 3 469.6 | 3 489.4 | 3 536.3 | 3 626.2 | 4 105.1 | 4 062.7 | 4 134.0 | 4 160.3 | 4 223.1 | 4 198.9 | 4 141.3 | 4 176.6 | 4 011.2 | 3 694.4 | 3 774.9 | 3 861.8 | 0.0 | 3 681.9 |
| Zobowiązania długoterminowe | 2 295.0 | 2 321.6 | 2 345.2 | 2 230.9 | 2 052.4 | 2 006.8 | 2 109.4 | 1 888.5 | 2 910.2 | 1 757.4 | 3 117.1 | 2 887.4 | 5 206.1 | 3 991.9 | 4 887.1 | 4 510.1 | 4 352.7 | 3 991.9 | 4 308.2 | 4 247.3 | 4 118.5 | 4 271.4 | 4 308.9 | 3 997.7 | 3 889.3 | 3 880.5 | 3 897.4 | 3 997.2 | 4 480.6 | 4 438.2 | 4 514.3 | 4 537.8 | 4 484.9 | 4 455.6 | 4 388.2 | 4 430.5 | 4 311.4 | 3 872.4 | 3 965.1 | 4 055.6 | 3 950.2 | 3 855.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 8 115.8 | 7 895.6 | 8 217.2 | 7 580.2 | 7 185.3 | 7 355.2 | 7 153.2 | 7 776.1 | 8 429.2 | 8 078.3 | 9 315.7 | 9 608.6 | 12 080.7 | 11 106.6 | 13 301.8 | 14 308.3 | 13 019.3 | 11 106.6 | 14 154.8 | 13 875.2 | 13 442.8 | 14 991.3 | 14 604.3 | 13 224.7 | 14 403.6 | 14 235.7 | 13 553.5 | 14 474.4 | 15 380.0 | 15 975.2 | 15 387.0 | 18 638.2 | 19 638.5 | 19 184.5 | 17 925.9 | 18 222.2 | 17 926.2 | 17 379.2 | 17 603.0 | 17 409.0 | 15 611.2 | 12 454.4 |
| Kapitał (fundusz) podstawowy | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 832.3 | 2 420.2 | 2 832.3 |
| Zyski zatrzymane | 19 382.6 | 19 823.9 | 20 235.9 | 19 943.6 | 20 283.9 | 21 315.2 | 23 086.6 | 22 432.4 | 21 053.1 | 23 418.9 | 22 347.6 | 23 084.4 | 22 257.0 | 23 749.2 | 24 430.9 | 25 961.2 | 29 291.1 | 23 749.2 | 27 066.8 | 27 884.3 | 24 986.9 | 29 095.4 | 24 896.7 | 26 459.9 | 25 954.3 | 28 598.3 | 30 931.8 | 34 244.5 | 35 398.5 | 37 892.5 | 41 496.1 | 42 594.9 | 44 037.8 | 46 134.7 | 47 121.2 | 48 922.8 | 43 287.7 | 44 056.9 | 48 036.0 | 51 187.8 | 60 860.1 | 54 177.3 |
| Kapitał własny | 27 780.6 | 28 013.1 | 29 022.6 | 29 547.5 | 29 532.8 | 31 038.7 | 33 487.7 | 31 182.9 | 33 210.1 | 33 667.0 | 32 623.1 | 33 665.8 | 33 334.2 | 34 045.0 | 35 199.3 | 35 372.1 | 35 177.3 | 34 045.0 | 35 515.3 | 36 000.5 | 32 609.8 | 34 276.3 | 33 364.2 | 34 621.9 | 33 181.1 | 35 676.4 | 38 032.2 | 41 254.5 | 41 962.5 | 44 390.3 | 47 903.0 | 47 798.6 | 47 994.4 | 48 684.3 | 48 847.6 | 50 456.2 | 50 095.4 | 51 308.4 | 54 893.0 | 57 438.3 | 59 198.2 | 61 938.3 |
| Udziały mniejszościowe | 740.8 | 674.2 | 581.5 | 581.1 | 464.6 | 298.7 | 467.1 | (1 722.5) | (105.2) | (752.1) | (55.1) | 45.9 | (113.7) | (87.6) | (135.5) | (77.6) | (323.4) | (87.6) | (406.1) | (442.4) | 24.8 | (138.9) | 29.1 | 27.3 | 36.0 | 37.8 | 36.4 | 37.7 | 41.2 | 40.3 | 41.6 | 40.6 | 37.6 | 34.0 | 31.0 | 30.1 | 27.2 | 25.0 | 25.9 | 26.5 | 25.1 | 27.5 |
| Pasywa | 35 896.5 | 35 908.7 | 37 239.8 | 37 127.7 | 36 718.1 | 38 393.9 | 40 640.9 | 38 959.0 | 41 639.4 | 41 745.2 | 41 938.7 | 43 274.4 | 45 414.9 | 45 151.6 | 48 501.1 | 49 680.4 | 48 196.6 | 45 151.6 | 49 670.0 | 49 875.7 | 46 052.5 | 49 267.6 | 47 968.5 | 47 846.5 | 47 584.7 | 49 912.1 | 51 585.7 | 55 728.9 | 57 342.6 | 60 365.5 | 63 289.9 | 66 436.8 | 67 632.9 | 67 868.8 | 66 773.5 | 68 678.3 | 68 021.5 | 68 687.6 | 72 496.0 | 74 847.3 | 74 809.3 | 74 392.7 |
| Inwestycje | 305.1 | 356.6 | 570.6 | 366.2 | 321.6 | 312.0 | 550.0 | 348.0 | 428.4 | 78.2 | 66.6 | 81.8 | 88.9 | 103.6 | 85.2 | 0.0 | 88.9 | 103.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 718.4 | 0.0 | 0.0 | 0.0 | 1 758.6 | 1 746.5 | 1 542.6 | 1 384.7 | 1 461.9 | 1 407.7 | 1 340.2 | 1 530.8 | 1 340.2 | 594.1 |
| Dług | 4.4 | 4.6 | 4.7 | 5.2 | 5.2 | 5.2 | 5.6 | 5.9 | 6.2 | 5.6 | 5.4 | 5.5 | 6.0 | 5.5 | 6.0 | 5.7 | 5.9 | 5.5 | 5.8 | 5.9 | 5.7 | 7.3 | 7.0 | 6.8 | 6.0 | 6.2 | 6.0 | 6.2 | 6.2 | 6.0 | 6.1 | 6.1 | 5.8 | 5.5 | 5.2 | 5.3 | 5.1 | 5.0 | 5.6 | 5.9 | 6.2 | 6.2 |
| Środki pieniężne i inne aktywa pieniężne | 7 003.4 | 7 113.4 | 7 481.1 | 6 874.9 | 6 473.5 | 5 917.3 | 6 510.2 | 7 298.8 | 7 536.5 | 6 708.2 | 6 573.4 | 6 560.1 | 7 216.3 | 6 678.0 | 7 386.2 | 6 648.1 | 6 898.3 | 6 678.0 | 7 689.3 | 9 063.5 | 7 446.4 | 6 116.3 | 5 376.9 | 6 848.7 | 7 727.7 | 8 546.2 | 10 168.0 | 12 598.1 | 15 130.2 | 15 798.1 | 17 906.6 | 21 620.8 | 21 546.4 | 21 233.5 | 20 860.7 | 23 509.4 | 23 582.8 | 24 072.4 | 27 965.7 | 28 267.5 | 29 157.3 | 29 815.9 |
| Dług netto | (6 998.9) | (7 108.8) | (7 476.4) | (6 869.7) | (6 468.2) | (5 912.1) | (6 504.6) | (7 292.9) | (7 530.3) | (6 702.5) | (6 567.9) | (6 554.6) | (7 210.3) | (6 672.4) | (7 380.2) | (6 642.4) | (6 892.4) | (6 672.4) | (7 683.5) | (9 057.5) | (7 440.7) | (6 108.9) | (5 369.9) | (6 841.9) | (7 721.7) | (8 540.0) | (10 162.0) | (12 591.9) | (15 124.0) | (15 792.1) | (17 900.5) | (21 614.7) | (21 540.5) | (21 228.1) | (20 855.6) | (23 504.1) | (23 577.7) | (24 067.4) | (27 960.1) | (28 261.5) | (29 151.1) | (29 809.7) |
| Ticker | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM | SIM |
| Waluta | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |