Salam International Investment Limited Q.P.S.C.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 1 158 1 352 1 752 1 751 1 688 1 867 1 996 2 047 2 373 2 466 2 913 2 894 2 646 2 220 1 410 1 533 1 591 1 539 1 682
Przychód Δ okr/okr 0.0% 16.8% 29.5% -0.1% -3.6% 10.6% 6.9% 2.5% 16.0% 3.9% 18.1% -0.7% -8.6% -16.1% -36.5% 8.8% 3.8% -3.3% 9.3%
Marża brutto 27.7% 26.2% 28.1% 29.3% 29.1% 28.8% 28.6% 27.6% 25.3% 23.3% 25.3% 19.3% 21.5% 21.8% 23.7% 25.9% 27.7% 25.9% 27.7%
EBIT (mln) 150 137 181 148 133 146 146 106 87 124 196 8 26 -6 -36 164 174 109 172
EBIT Δ okr/okr 0.0% -9.1% 32.7% -18.3% -10.4% 10.3% -0.4% -27.5% -17.9% 42.7% 58.6% -95.9% 220.7% -123.6% 485.4% -560.2% 6.1% -37.5% 57.7%
EBIT (%) 13.0% 10.1% 10.3% 8.5% 7.9% 7.8% 7.3% 5.2% 3.7% 5.0% 6.7% 0.3% 1.0% -0.3% -2.5% 10.7% 10.9% 7.1% 10.2%
Koszty finansowe (mln) 10 19 22 26 32 27 78 90 77 71 76 96 112 117 111 113 110 144 138
EBITDA (mln) 192 188 254 232 243 256 239 304 271 316 319 144 154 180 58 250 297 178 251
EBITDA(%) 16.6% 13.9% 14.5% 13.2% 14.4% 13.7% 12.0% 14.9% 11.4% 12.8% 10.9% 5.0% 5.8% 8.1% 4.1% 16.3% 18.6% 11.6% 14.9%
Podatek (mln) 13 17 26 33 44 49 -18 81 77 83 6 11 2 -1 -19 1 1 2 3
Zysk Netto (mln) 128 129 154 129 140 159 84 114 78 113 114 -101 -99 -128 -147 62 60 42 51
Zysk netto Δ okr/okr 0.0% 0.4% 19.7% -16.2% 8.9% 13.2% -47.1% 35.3% -31.2% 44.6% 0.9% -188.2% -1.3% 29.2% 14.1% -142.1% -2.5% -31.1% 23.8%
Zysk netto (%) 11.0% 9.5% 8.8% 7.4% 8.3% 8.5% 4.2% 5.6% 3.3% 4.6% 3.9% -3.5% -3.8% -5.8% -10.4% 4.0% 3.8% 2.7% 3.1%
EPS 0.16 0.15 0.17 0.13 0.14 0.14 0.074 0.1 0.068 0.099 0.1 -0.0881 -0.087 -0.11 -0.13 0.054 0.0527 0.0363 0.045
EPS (rozwodnione) 0.16 0.15 0.17 0.13 0.14 0.14 0.074 0.1 0.068 0.099 0.1 -0.0881 -0.087 -0.11 -0.13 0.054 0.0527 0.0363 0.045
Ilośc akcji (mln) 820 828 932 990 990 1 143 1 143 1 143 1 143 1 143 1 142 1 143 1 143 1 143 1 143 1 143 1 143 1 143 1 143
Ważona ilośc akcji (mln) 820 828 932 990 990 1 143 1 143 1 143 1 143 1 143 1 142 1 143 1 143 1 143 1 143 1 143 1 143 1 143 1 143
Waluta QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR