Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 108 729.0 | 115 900.0 | 121 631.0 | 120 348.0 | 123 286.0 | 118 327.0 | 120 885.0 | 125 717.0 | 126 230.0 | 131 366.0 | 135 227.0 | 133 804.0 | 136 056.0 | 133 375.0 | 134 081.0 | 138 915.0 | 143 608.0 | 142 928.0 | 143 532.0 | 150 248.0 | 152 344.0 | 154 174.0 | 157 086.0 | 123 897.0 | 121 433.0 | 131 658.0 | 136 831.0 | 139 608.0 | 144 409.0 | 143 946.0 | 145 988.0 | 151 502.0 | 143 929.0 | 142 997.0 | 143 684.0 | 145 067.0 | 144 784.0 | 144 751.0 | 148 121.0 | 147 812.0 | 157 855.0 |
| Aktywa trwałe | 59 195.0 | 65 915.0 | 70 574.0 | 68 906.0 | 69 273.0 | 67 782.0 | 69 183.0 | 70 388.0 | 70 773.0 | 73 751.0 | 76 898.0 | 75 375.0 | 74 948.0 | 72 213.0 | 73 922.0 | 74 345.0 | 75 983.0 | 77 537.0 | 77 323.0 | 79 878.0 | 82 873.0 | 63 778.0 | 63 798.0 | 70 928.0 | 67 314.0 | 67 865.0 | 84 819.0 | 87 267.0 | 88 044.0 | 88 296.0 | 87 750.0 | 92 673.0 | 85 337.0 | 85 260.0 | 84 071.0 | 84 428.0 | 83 586.0 | 85 061.0 | 86 649.0 | 86 459.0 | 89 182.0 |
| Rzeczowe aktywa trwałe netto | 9 727.0 | 10 092.0 | 10 444.0 | 10 210.0 | 10 254.0 | 9 904.0 | 9 954.0 | 10 157.0 | 10 274.0 | 10 431.0 | 10 922.0 | 10 977.0 | 10 857.0 | 10 877.0 | 11 072.0 | 11 381.0 | 11 518.0 | 11 766.0 | 11 798.0 | 12 183.0 | 14 977.0 | 10 313.0 | 10 308.0 | 10 250.0 | 9 786.0 | 10 089.0 | 10 621.0 | 11 023.0 | 11 204.0 | 11 157.0 | 11 414.0 | 11 733.0 | 11 400.0 | 11 423.0 | 11 457.0 | 11 938.0 | 11 871.0 | 12 114.0 | 12 019.0 | 12 242.0 | 12 834.0 |
| Wartość firmy | 18 050.0 | 19 628.0 | 24 074.0 | 23 166.0 | 23 810.0 | 23 229.0 | 24 351.0 | 24 159.0 | 24 931.0 | 27 131.0 | 28 633.0 | 27 907.0 | 27 908.0 | 27 437.0 | 28 226.0 | 28 345.0 | 28 968.0 | 29 647.0 | 29 367.0 | 30 160.0 | 30 883.0 | 21 334.0 | 21 033.0 | 20 449.0 | 19 872.0 | 20 605.0 | 28 376.0 | 29 729.0 | 30 428.0 | 30 760.0 | 31 677.0 | 33 862.0 | 32 116.0 | 31 820.0 | 31 772.0 | 32 224.0 | 31 807.0 | 32 094.0 | 32 002.0 | 31 384.0 | 32 803.0 |
| Wartości niematerialne i prawne | 5 149.0 | 5 410.0 | 7 286.0 | 8 077.0 | 7 655.0 | 7 527.0 | 7 868.0 | 7 742.0 | 7 844.0 | 9 036.0 | 11 008.0 | 10 927.0 | 10 685.0 | 10 257.0 | 10 279.0 | 10 131.0 | 10 146.0 | 10 131.0 | 9 817.0 | 9 800.0 | 9 939.0 | 5 311.0 | 5 092.0 | 4 839.0 | 4 585.0 | 4 664.0 | 11 119.0 | 10 963.0 | 11 150.0 | 11 007.0 | 11 208.0 | 12 197.0 | 11 262.0 | 10 674.0 | 10 520.0 | 10 641.0 | 10 265.0 | 10 198.0 | 10 038.0 | 9 593.0 | 10 022.0 |
| Wartość firmy i wartości niematerialne i prawne | 23 199.0 | 25 038.0 | 31 360.0 | 31 243.0 | 31 465.0 | 30 756.0 | 32 219.0 | 31 901.0 | 32 775.0 | 36 167.0 | 39 641.0 | 38 834.0 | 38 593.0 | 37 694.0 | 38 505.0 | 38 476.0 | 39 114.0 | 39 778.0 | 39 184.0 | 39 960.0 | 40 822.0 | 26 645.0 | 26 125.0 | 25 288.0 | 24 457.0 | 25 269.0 | 39 495.0 | 40 692.0 | 41 578.0 | 41 767.0 | 42 885.0 | 46 059.0 | 43 378.0 | 42 494.0 | 42 292.0 | 42 865.0 | 42 072.0 | 42 292.0 | 42 040.0 | 40 977.0 | 42 825.0 |
| Należności netto | 15 030.0 | 15 607.0 | 16 423.0 | 15 982.0 | 16 390.0 | 16 105.0 | 16 560.0 | 21 987.0 | 16 326.0 | 16 871.0 | 17 563.0 | 25 535.0 | 25 953.0 | 25 757.0 | 27 233.0 | 34 740.0 | 28 869.0 | 29 087.0 | 30 432.0 | 38 199.0 | 30 001.0 | 21 283.0 | 20 590.0 | 26 046.0 | 20 849.0 | 21 515.0 | 23 226.0 | 29 085.0 | 23 911.0 | 24 137.0 | 24 804.0 | 31 909.0 | 25 213.0 | 25 113.0 | 25 594.0 | 35 004.0 | 26 180.0 | 26 565.0 | 26 821.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 16 315.0 | 19 441.0 | 18 902.0 | 3 254.0 | 16 808.0 | 15 686.0 | 15 574.0 | 3 509.0 | 15 256.0 | 14 993.0 | 14 273.0 | 2 834.0 | 12 260.0 | 9 808.0 | 10 889.0 | 951.0 | 11 426.0 | 11 374.0 | 11 523.0 | 1 334.0 | 12 000.0 | 12 614.0 | 14 260.0 | 7 475.0 | 19 956.0 | 18 878.0 | 22 513.0 | 7 303.0 | 21 304.0 | 22 154.0 | 19 430.0 | 4 638.0 | 17 062.0 | 18 114.0 | 16 191.0 | 2 690.0 | 25 179.0 | 25 585.0 | 27 235.0 | 17 876.0 | 16 918.0 |
| Aktywa obrotowe | 49 534.0 | 49 985.0 | 51 057.0 | 51 442.0 | 54 013.0 | 50 544.0 | 51 702.0 | 55 329.0 | 55 457.0 | 57 615.0 | 58 328.0 | 58 429.0 | 61 108.0 | 61 162.0 | 60 159.0 | 64 570.0 | 67 625.0 | 65 391.0 | 66 209.0 | 70 370.0 | 69 470.0 | 90 396.0 | 93 288.0 | 52 968.0 | 54 119.0 | 63 793.0 | 52 012.0 | 52 340.0 | 56 365.0 | 55 650.0 | 58 239.0 | 58 829.0 | 58 592.0 | 57 737.0 | 59 613.0 | 60 639.0 | 61 198.0 | 59 690.0 | 61 472.0 | 61 353.0 | 68 673.0 |
| Środki pieniężne i Inwestycje | 11 965.0 | 14 673.0 | 13 824.0 | 12 331.0 | 17 383.0 | 13 711.0 | 13 714.0 | 13 029.0 | 18 078.0 | 18 473.0 | 17 180.0 | 10 766.0 | 19 027.0 | 19 052.0 | 16 329.0 | 13 551.0 | 21 835.0 | 18 691.0 | 17 767.0 | 14 391.0 | 21 299.0 | 17 666.0 | 20 554.0 | 16 721.0 | 22 426.0 | 32 783.0 | 18 171.0 | 12 047.0 | 20 990.0 | 18 098.0 | 19 739.0 | 12 989.0 | 19 999.0 | 18 883.0 | 19 841.0 | 12 528.0 | 10 769.0 | 7 715.0 | 7 758.0 | 19 648.0 | 25 708.0 |
| Zapasy | 15 941.0 | 17 576.0 | 18 521.0 | 19 256.0 | 18 203.0 | 18 554.0 | 19 200.0 | 20 075.0 | 18 813.0 | 19 752.0 | 20 802.0 | 22 118.0 | 14 402.0 | 14 414.0 | 14 714.0 | 13 121.0 | 14 957.0 | 15 634.0 | 15 858.0 | 13 886.0 | 15 946.0 | 8 475.0 | 8 691.0 | 7 194.0 | 7 743.0 | 7 956.0 | 8 956.0 | 8 220.0 | 9 737.0 | 10 114.0 | 10 786.0 | 10 247.0 | 11 241.0 | 11 580.0 | 11 961.0 | 11 260.0 | 12 184.0 | 12 400.0 | 12 105.0 | 10 923.0 | 11 707.0 |
| Inwestycje krótkoterminowe | 5 222.0 | 5 829.0 | 5 618.0 | 2 374.0 | 6 778.0 | 7 404.0 | 7 334.0 | 2 425.0 | 8 551.0 | 8 592.0 | 8 695.0 | 2 391.0 | 9 031.0 | 9 471.0 | 9 239.0 | 2 485.0 | 9 446.0 | 9 806.0 | 9 745.0 | 2 000.0 | 9 949.0 | 9 834.0 | 8 470.0 | 2 680.0 | 8 410.0 | 9 144.0 | 7 493.0 | 2 502.0 | 8 791.0 | 8 603.0 | 9 642.0 | 2 524.0 | 9 864.0 | 9 697.0 | 10 039.0 | 2 444.0 | 10 240.0 | 11 161.0 | 10 802.0 | 10 492.0 | 11 782.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 743.0 | 8 844.0 | 8 206.0 | 9 957.0 | 10 605.0 | 6 307.0 | 6 380.0 | 10 604.0 | 9 527.0 | 9 881.0 | 8 485.0 | 8 375.0 | 9 996.0 | 9 581.0 | 7 090.0 | 11 066.0 | 12 389.0 | 8 885.0 | 8 022.0 | 12 391.0 | 11 350.0 | 7 832.0 | 12 084.0 | 14 041.0 | 14 016.0 | 23 639.0 | 10 678.0 | 9 545.0 | 12 199.0 | 9 495.0 | 10 097.0 | 10 465.0 | 10 135.0 | 9 186.0 | 9 802.0 | 10 084.0 | 10 769.0 | 7 715.0 | 7 758.0 | 9 156.0 | 13 926.0 |
| Należności krótkoterminowe | 6 825.0 | 7 245.0 | 7 340.0 | 7 774.0 | 7 141.0 | 7 148.0 | 7 505.0 | 8 048.0 | 7 513.0 | 7 968.0 | 9 599.0 | 9 756.0 | 8 902.0 | 8 938.0 | 9 560.0 | 10 716.0 | 10 014.0 | 10 259.0 | 10 411.0 | 11 409.0 | 10 470.0 | 6 201.0 | 6 131.0 | 7 873.0 | 7 025.0 | 7 274.0 | 8 034.0 | 8 832.0 | 8 486.0 | 8 932.0 | 9 128.0 | 10 317.0 | 9 443.0 | 9 544.0 | 9 454.0 | 10 130.0 | 9 204.0 | 8 947.0 | 8 348.0 | 8 843.0 | 8 701.0 |
| Dług krótkoterminowy | 3 556.0 | 4 236.0 | 4 225.0 | 2 979.0 | 6 286.0 | 6 825.0 | 5 914.0 | 6 206.0 | 4 794.0 | 5 184.0 | 6 863.0 | 5 447.0 | 5 541.0 | 5 663.0 | 3 061.0 | 5 057.0 | 7 833.0 | 8 992.0 | 9 750.0 | 6 034.0 | 6 751.0 | 6 908.0 | 5 459.0 | 6 562.0 | 7 538.0 | 8 528.0 | 10 778.0 | 7 821.0 | 9 701.0 | 10 499.0 | 9 899.0 | 6 658.0 | 7 106.0 | 9 411.0 | 9 687.0 | 7 483.0 | 9 711.0 | 7 135.0 | 7 809.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 38 498.0 | 39 180.0 | 39 816.0 | 39 562.0 | 41 968.0 | 42 061.0 | 41 881.0 | 42 916.0 | 41 044.0 | 41 672.0 | 44 983.0 | 43 394.0 | 46 033.0 | 45 396.0 | 43 715.0 | 47 874.0 | 50 797.0 | 50 783.0 | 52 553.0 | 50 723.0 | 50 243.0 | 57 292.0 | 57 108.0 | 34 117.0 | 34 627.0 | 34 629.0 | 40 209.0 | 39 952.0 | 40 693.0 | 42 684.0 | 43 910.0 | 42 686.0 | 41 284.0 | 43 025.0 | 44 818.0 | 44 901.0 | 46 413.0 | 42 400.0 | 43 795.0 | 43 913.0 | 44 691.0 |
| Rozliczenia międzyokresowe | 10 016.0 | 8 916.0 | 8 398.0 | 26 102.0 | 8 323.0 | 8 172.0 | 8 085.0 | 25 692.0 | 8 395.0 | 8 028.0 | 8 135.0 | 26 493.0 | 23 393.0 | 23 011.0 | 22 777.0 | 30 186.0 | 24 448.0 | 23 715.0 | 24 014.0 | 31 456.0 | 24 597.0 | 38 707.0 | 39 795.0 | 18 402.0 | 14 423.0 | 12 889.0 | 14 620.0 | 21 683.0 | 15 780.0 | 11 208.0 | 11 997.0 | 12 128.0 | 11 904.0 | 12 205.0 | 18 686.0 | 19 782.0 | 12 780.0 | 13 258.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 38 668.0 | 42 934.0 | 46 542.0 | 45 731.0 | 44 633.0 | 42 950.0 | 45 479.0 | 47 985.0 | 45 965.0 | 51 151.0 | 46 723.0 | 45 883.0 | 44 639.0 | 41 881.0 | 42 374.0 | 42 994.0 | 45 175.0 | 45 032.0 | 43 514.0 | 48 542.0 | 50 104.0 | 49 668.0 | 53 624.0 | 49 957.0 | 46 397.0 | 52 434.0 | 49 946.0 | 50 382.0 | 51 619.0 | 50 641.0 | 50 874.0 | 54 011.0 | 51 426.0 | 49 578.0 | 48 387.0 | 47 105.0 | 47 535.0 | 51 125.0 | 49 559.0 | 47 668.0 | 48 328.0 |
| Rezerwy z tytułu odroczonego podatku | 572.0 | 512.0 | 743.0 | 609.0 | 591.0 | 530.0 | 538.0 | 829.0 | 1 003.0 | 1 175.0 | 1 205.0 | 1 599.0 | 1 492.0 | 1 388.0 | 1 436.0 | 1 092.0 | 1 105.0 | 982.0 | 882.0 | 1 305.0 | 1 365.0 | 879.0 | 688.0 | 664.0 | 659.0 | 677.0 | 2 360.0 | 2 337.0 | 2 563.0 | 2 692.0 | 2 535.0 | 2 381.0 | 2 162.0 | 1 889.0 | 2 154.0 | 1 655.0 | 1 758.0 | 1 854.0 | 1 731.0 | 1 483.0 | 1 633.0 |
| Zobowiązania długoterminowe | 38 668.0 | 42 934.0 | 46 542.0 | 45 731.0 | 44 633.0 | 42 950.0 | 45 479.0 | 47 985.0 | 45 965.0 | 51 151.0 | 46 723.0 | 45 883.0 | 44 639.0 | 41 881.0 | 42 374.0 | 42 994.0 | 45 175.0 | 45 032.0 | 43 514.0 | 48 542.0 | 50 104.0 | 49 668.0 | 53 624.0 | 49 957.0 | 46 397.0 | 52 434.0 | 49 946.0 | 50 382.0 | 51 619.0 | 50 641.0 | 50 874.0 | 54 011.0 | 51 426.0 | 49 578.0 | 48 387.0 | 47 105.0 | 47 535.0 | 51 125.0 | 49 559.0 | 47 668.0 | 48 328.0 |
| Zobowiązania z tytułu leasingu | 131.0 | 130.0 | 154.0 | 146.0 | 0.0 | 129.0 | 0.0 | 138.0 | 0.0 | 109.0 | 0.0 | 115.0 | 0.0 | 96.0 | 0.0 | 109.0 | 0.0 | 109.0 | 0.0 | 106.0 | 0.0 | 2 311.0 | 0.0 | 2 829.0 | 0.0 | 2 817.0 | 0.0 | 2 929.0 | 0.0 | 2 786.0 | 0.0 | 3 002.0 | 0.0 | 2 860.0 | 0.0 | 2 923.0 | 0.0 | 2 972.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 77 166.0 | 82 114.0 | 86 358.0 | 85 293.0 | 86 601.0 | 85 011.0 | 87 360.0 | 90 901.0 | 87 009.0 | 92 823.0 | 91 706.0 | 89 277.0 | 90 672.0 | 87 277.0 | 86 089.0 | 90 868.0 | 95 972.0 | 95 815.0 | 96 067.0 | 99 265.0 | 100 347.0 | 106 960.0 | 110 732.0 | 84 074.0 | 81 024.0 | 87 063.0 | 90 155.0 | 90 334.0 | 92 312.0 | 93 325.0 | 94 784.0 | 96 697.0 | 92 710.0 | 92 603.0 | 93 205.0 | 92 006.0 | 93 948.0 | 93 525.0 | 93 354.0 | 91 581.0 | 93 019.0 |
| Kapitał (fundusz) podstawowy | 8 232.0 | 8 214.0 | 8 249.0 | 2 643.0 | 8 410.0 | 8 298.0 | 8 360.0 | 2 550.0 | 8 465.0 | 8 535.0 | 8 751.0 | 2 550.0 | 9 010.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 550.0 | 2 400.0 | 2 400.0 | 2 400.0 | 2 400.0 | 2 400.0 | 2 400.0 | 2 400.0 | 2 400.0 |
| Zyski zatrzymane | 26 109.0 | 26 441.0 | 29 075.0 | 30 152.0 | 31 577.0 | 26 359.0 | 26 422.0 | 27 454.0 | 31 243.0 | 30 070.0 | 34 287.0 | 35 696.0 | 37 754.0 | 39 216.0 | 40 498.0 | 41 014.0 | 40 727.0 | 39 446.0 | 40 555.0 | 41 818.0 | 43 004.0 | 39 460.0 | 39 730.0 | 33 078.0 | 34 653.0 | 36 291.0 | 38 338.0 | 39 607.0 | 41 363.0 | 39 207.0 | 37 308.0 | 38 959.0 | 39 517.0 | 34 570.0 | 35 064.0 | 36 874.0 | 36 541.0 | 35 323.0 | 37 698.0 | 39 657.0 | 43 112.0 |
| Kapitał własny | 31 563.0 | 33 786.0 | 35 273.0 | 35 055.0 | 36 685.0 | 33 316.0 | 33 525.0 | 34 816.0 | 39 221.0 | 38 543.0 | 43 521.0 | 44 527.0 | 45 384.0 | 46 098.0 | 47 992.0 | 48 047.0 | 47 636.0 | 47 113.0 | 47 465.0 | 50 983.0 | 51 997.0 | 47 214.0 | 46 354.0 | 39 823.0 | 40 409.0 | 44 595.0 | 46 676.0 | 49 274.0 | 52 097.0 | 50 621.0 | 51 204.0 | 54 805.0 | 51 219.0 | 50 394.0 | 50 479.0 | 53 061.0 | 50 836.0 | 51 225.0 | 54 767.0 | 56 231.0 | 64 836.0 |
| Udziały mniejszościowe | 567.0 | 610.0 | 574.0 | 581.0 | 578.0 | 483.0 | 520.0 | 605.0 | 608.0 | 623.0 | 1 574.0 | 1 438.0 | 1 356.0 | 2 426.0 | 2 481.0 | 2 573.0 | 2 634.0 | 2 641.0 | 2 689.0 | 2 858.0 | 2 757.0 | 2 587.0 | 2 511.0 | 3 433.0 | 3 344.0 | 4 469.0 | 4 601.0 | 4 901.0 | 5 095.0 | 5 085.0 | 5 481.0 | 5 910.0 | 5 511.0 | 5 199.0 | 5 117.0 | 5 270.0 | 4 825.0 | 5 026.0 | 4 966.0 | 4 967.0 | 5 433.0 |
| Pasywa | 108 729.0 | 115 900.0 | 121 631.0 | 120 348.0 | 123 286.0 | 118 327.0 | 120 885.0 | 125 717.0 | 126 230.0 | 131 366.0 | 135 227.0 | 133 804.0 | 136 056.0 | 133 375.0 | 134 081.0 | 138 915.0 | 143 608.0 | 142 928.0 | 143 532.0 | 150 248.0 | 152 344.0 | 154 174.0 | 157 086.0 | 123 897.0 | 121 433.0 | 131 658.0 | 136 831.0 | 139 608.0 | 144 409.0 | 143 946.0 | 145 988.0 | 151 502.0 | 143 929.0 | 142 997.0 | 143 684.0 | 145 067.0 | 144 784.0 | 144 750.0 | 148 121.0 | 147 812.0 | 157 855.0 |
| Inwestycje | 21 537.0 | 25 270.0 | 24 520.0 | 5 628.0 | 23 586.0 | 23 090.0 | 22 908.0 | 5 934.0 | 23 807.0 | 23 585.0 | 22 968.0 | 5 225.0 | 21 291.0 | 19 279.0 | 20 128.0 | 3 436.0 | 20 872.0 | 21 180.0 | 21 268.0 | 3 334.0 | 21 949.0 | 22 448.0 | 22 730.0 | 10 155.0 | 28 366.0 | 28 022.0 | 30 006.0 | 9 805.0 | 30 095.0 | 30 757.0 | 29 072.0 | 7 162.0 | 26 926.0 | 27 811.0 | 26 230.0 | 5 134.0 | 25 179.0 | 25 585.0 | 27 235.0 | 28 368.0 | 28 700.0 |
| Dług | 23 184.0 | 24 597.0 | 31 085.0 | 29 661.0 | 31 762.0 | 29 375.0 | 28 702.0 | 30 967.0 | 30 597.0 | 37 161.0 | 34 383.0 | 32 224.0 | 31 923.0 | 30 922.0 | 29 169.0 | 32 177.0 | 35 589.0 | 36 471.0 | 35 874.0 | 36 448.0 | 40 080.0 | 43 735.0 | 46 078.0 | 44 567.0 | 43 480.0 | 52 098.0 | 51 111.0 | 48 700.0 | 51 467.0 | 51 753.0 | 51 556.0 | 50 636.0 | 49 243.0 | 50 030.0 | 48 890.0 | 46 596.0 | 49 321.0 | 50 451.0 | 49 902.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 743.0 | 8 844.0 | 8 206.0 | 9 957.0 | 10 605.0 | 6 307.0 | 6 380.0 | 10 604.0 | 9 527.0 | 9 881.0 | 8 485.0 | 8 375.0 | 9 996.0 | 9 581.0 | 7 090.0 | 11 066.0 | 12 389.0 | 8 885.0 | 8 022.0 | 12 391.0 | 11 350.0 | 7 832.0 | 12 084.0 | 14 041.0 | 14 016.0 | 23 639.0 | 10 678.0 | 9 545.0 | 12 199.0 | 9 495.0 | 10 097.0 | 10 465.0 | 10 135.0 | 9 186.0 | 9 802.0 | 10 084.0 | 10 769.0 | 7 715.0 | 7 758.0 | 9 156.0 | 13 926.0 |
| Dług netto | 16 441.0 | 15 753.0 | 22 879.0 | 19 704.0 | 21 157.0 | 23 068.0 | 22 322.0 | 20 363.0 | 21 070.0 | 27 280.0 | 25 898.0 | 23 849.0 | 21 927.0 | 21 341.0 | 22 079.0 | 21 111.0 | 23 200.0 | 27 586.0 | 27 852.0 | 24 057.0 | 28 730.0 | 35 903.0 | 33 994.0 | 30 526.0 | 29 464.0 | 28 459.0 | 40 433.0 | 39 155.0 | 39 268.0 | 42 258.0 | 41 459.0 | 40 171.0 | 39 108.0 | 40 844.0 | 39 088.0 | 36 512.0 | 38 552.0 | 42 736.0 | 42 144.0 | (9 156.0) | (13 926.0) |
| Ticker | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE | SIE.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |