Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| Przychód (mln) | 36 | 44 | 76 | 80 | 89 | 171 | -937 |
| Przychód Δ r/r | 0.0% | 21.0% | 71.7% | 5.3% | 11.5% | 92.5% | -648.2% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBIT (mln) | 19 | 21 | 34 | 35 | 31 | 85 | -859 |
| EBIT Δ r/r | 0.0% | 6.6% | 61.3% | 3.4% | -10.0% | 173.8% | -1106.4% |
| EBIT (%) | 53.6% | 47.2% | 44.3% | 43.6% | 35.1% | 50.0% | 91.7% |
| Koszty finansowe (mln) | 8 | 6 | 3 | 10 | 7 | 1 | 72 |
| EBITDA (mln) | 20 | 22 | 35 | 37 | 37 | 88 | -870 |
| EBITDA(%) | 56.3% | 49.7% | 45.9% | 46.9% | 41.4% | 51.5% | 92.9% |
| Podatek (mln) | 5 | 7 | 8 | 10 | 5 | 7 | 7 |
| Zysk Netto (mln) | 7 | 8 | 22 | 25 | 26 | 79 | -938 |
| Zysk netto Δ r/r | 0.0% | 8.6% | 192.2% | 11.3% | 4.8% | 201.6% | -1294.4% |
| Zysk netto (%) | 19.3% | 17.4% | 29.5% | 31.2% | 29.3% | 46.0% | 100.1% |
| EPS | 0.38 | 0.41 | 1.2 | 1.38 | 1.39 | 2.95 | -29.73 |
| EPS (rozwodnione) | 0.38 | 0.41 | 1.2 | 1.35 | 1.36 | 2.91 | -29.73 |
| Ilośc akcji (mln) | 19 | 19 | 19 | 18 | 19 | 26 | 32 |
| Ważona ilośc akcji (mln) | 19 | 19 | 19 | 18 | 19 | 26 | 32 |
| Waluta | USD | USD | USD | USD | USD | USD | USD |