Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 5 706.1 | 5 859.2 | 6 134.7 | 6 102.0 | 5 791.9 | 6 038.3 | 6 665.7 | 6 917.8 | 6 752.5 | 6 988.9 | 20 717.4 | 20 779.7 | 19 958.4 | 20 367.7 | 20 154.7 | 19 980.7 | 19 134.3 | 20 952.7 | 21 186.1 | 20 864.3 | 20 514.2 | 20 570.3 | 20 494.5 | 20 809.7 | 20 401.6 | 20 435.0 | 20 519.6 | 20 736.6 | 20 666.7 | 21 730.4 | 22 052.8 | 22 245.8 | 22 594.0 | 23 129.9 | 23 166.1 | 23 004.5 | 22 954.4 | 23 428.1 | 23 734.0 | 23 968.3 | 23 632.6 | 24 636.1 |
| Aktywa trwałe | 3 139.3 | 3 093.5 | 3 129.5 | 3 177.8 | 3 133.0 | 3 149.7 | 3 181.7 | 3 209.5 | 3 125.2 | 3 112.2 | 15 863.4 | 16 095.8 | 15 492.6 | 15 480.8 | 15 117.5 | 14 942.7 | 14 789.8 | 16 137.5 | 16 096.2 | 15 956.6 | 15 864.5 | 15 642.3 | 15 611.3 | 15 634.1 | 15 810.2 | 15 325.4 | 15 333.9 | 15 358.2 | 15 613.0 | 15 644.0 | 15 793.3 | 16 128.6 | 16 686.3 | 16 837.1 | 16 815.5 | 16 805.7 | 17 441.5 | 17 585.7 | 17 683.4 | 17 994.0 | 18 231.8 | 18 596.4 |
| Rzeczowe aktywa trwałe netto | 1 021.0 | 998.4 | 1 005.3 | 1 015.2 | 1 041.9 | 1 057.0 | 1 072.3 | 1 083.9 | 1 095.9 | 1 063.1 | 1 889.9 | 1 895.5 | 1 877.1 | 1 840.0 | 1 776.4 | 1 766.4 | 1 776.8 | 3 417.5 | 3 441.1 | 3 457.3 | 3 520.8 | 3 512.9 | 3 495.2 | 3 518.6 | 3 595.6 | 3 509.2 | 3 570.5 | 3 601.6 | 3 687.9 | 3 745.2 | 3 804.3 | 3 894.2 | 4 073.8 | 4 216.2 | 4 311.7 | 4 455.3 | 4 724.2 | 4 887.7 | 5 027.4 | 5 234.7 | 5 487.0 | 5 636.3 |
| Wartość firmy | 1 158.3 | 1 149.1 | 1 151.7 | 1 146.7 | 1 143.3 | 1 147.0 | 1 144.7 | 1 144.7 | 1 126.9 | 1 129.8 | 7 178.1 | 6 915.0 | 6 814.3 | 6 820.0 | 6 994.2 | 6 963.2 | 6 956.7 | 6 956.4 | 6 961.8 | 6 958.7 | 7 004.8 | 6 958.7 | 6 976.8 | 7 005.6 | 7 049.1 | 7 011.3 | 7 017.5 | 6 996.3 | 7 134.6 | 7 058.8 | 7 106.1 | 7 318.2 | 7 583.2 | 7 445.4 | 7 446.5 | 7 412.3 | 7 626.0 | 7 621.4 | 7 606.9 | 7 657.0 | 7 580.1 | 7 708.4 |
| Wartości niematerialne i prawne | 289.1 | 277.9 | 273.9 | 265.1 | 255.4 | 250.6 | 247.1 | 255.2 | 255.0 | 252.9 | 6 002.5 | 6 471.5 | 6 002.4 | 5 956.3 | 5 463.5 | 5 290.0 | 5 201.6 | 5 127.1 | 5 043.7 | 4 889.3 | 4 734.5 | 4 585.4 | 4 533.7 | 4 498.7 | 4 471.2 | 4 210.0 | 4 165.8 | 4 068.8 | 4 001.5 | 4 004.0 | 3 955.1 | 3 958.3 | 4 002.0 | 4 103.5 | 3 934.4 | 3 824.0 | 3 880.5 | 3 777.5 | 3 692.8 | 3 656.9 | 3 533.2 | 3 493.4 |
| Wartość firmy i wartości niematerialne i prawne | 1 447.5 | 1 427.0 | 1 425.6 | 1 411.8 | 1 398.7 | 1 397.6 | 1 391.8 | 1 399.9 | 1 381.9 | 1 382.7 | 13 180.6 | 13 386.6 | 12 816.7 | 12 776.3 | 12 457.7 | 12 253.2 | 12 158.3 | 12 083.5 | 12 005.5 | 11 848.0 | 11 739.3 | 11 544.1 | 11 510.5 | 11 504.3 | 11 520.3 | 11 221.3 | 11 183.3 | 11 065.1 | 11 136.1 | 11 062.8 | 11 061.2 | 11 276.5 | 11 585.2 | 11 548.9 | 11 380.9 | 11 236.3 | 11 506.5 | 11 398.9 | 11 299.7 | 11 313.9 | 11 113.3 | 11 201.8 |
| Należności netto | 1 130.6 | 1 234.6 | 1 454.0 | 1 413.9 | 1 114.3 | 1 290.7 | 1 473.1 | 1 458.1 | 1 231.0 | 1 356.9 | 2 377.9 | 2 426.2 | 2 104.6 | 2 326.4 | 2 625.1 | 2 584.3 | 2 018.8 | 2 339.6 | 2 659.1 | 2 479.0 | 2 088.9 | 2 291.5 | 2 472.5 | 2 454.5 | 2 078.1 | 2 414.1 | 2 590.6 | 2 598.0 | 2 352.4 | 2 783.6 | 2 982.5 | 2 897.6 | 2 563.6 | 2 909.2 | 3 117.8 | 2 940.9 | 2 467.9 | 2 809.1 | 3 108.9 | 2 973.4 | 2 388.8 | 2 813.1 |
| Inwestycje długoterminowe | 223.9 | 142.6 | 143.8 | 145.1 | 189.5 | 148.5 | 90.7 | 97.5 | 193.4 | 197.6 | (2 242.7) | (2 386.7) | 189.4 | (1 196.2) | (1 078.7) | (1 065.2) | 181.2 | (1 092.8) | (1 079.9) | (1 063.4) | 176.2 | (949.5) | (953.2) | (956.7) | 198.2 | (797.8) | (803.4) | (801.5) | 487.0 | (760.2) | 638.5 | 632.7 | 713.8 | 719.1 | (710.9) | (648.4) | (683.1) | 688.0 | 963.4 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 566.8 | 2 765.8 | 3 005.1 | 2 924.2 | 2 658.9 | 2 888.6 | 3 483.9 | 3 708.2 | 3 627.3 | 3 876.7 | 4 854.0 | 4 683.9 | 4 465.8 | 4 886.9 | 5 037.2 | 5 038.0 | 4 344.5 | 4 815.1 | 5 090.0 | 4 907.7 | 4 649.7 | 4 928.0 | 4 883.2 | 5 175.6 | 4 591.4 | 5 109.6 | 5 185.7 | 5 378.4 | 5 053.7 | 6 086.4 | 6 259.5 | 6 117.2 | 5 907.7 | 6 292.8 | 6 350.6 | 6 198.8 | 5 512.9 | 5 842.4 | 6 050.6 | 5 974.3 | 5 400.8 | 6 039.7 |
| Środki pieniężne i Inwestycje | 40.7 | 64.0 | 75.1 | 91.0 | 205.7 | 70.5 | 402.7 | 702.6 | 889.8 | 1 017.8 | 210.0 | 207.9 | 204.2 | 158.6 | 155.0 | 181.5 | 155.5 | 94.4 | 145.6 | 189.6 | 161.8 | 238.5 | 188.1 | 619.9 | 226.6 | 314.7 | 219.6 | 313.3 | 165.7 | 401.1 | 312.6 | 130.5 | 198.8 | 151.4 | 209.4 | 503.4 | 276.8 | 179.9 | 200.0 | 238.2 | 210.4 | 199.8 |
| Zapasy | 1 033.5 | 1 161.2 | 1 132.0 | 1 052.8 | 1 018.5 | 1 147.4 | 1 152.2 | 1 112.5 | 1 068.3 | 1 247.7 | 1 854.9 | 1 704.2 | 1 801.4 | 2 001.6 | 1 874.7 | 1 861.3 | 1 815.3 | 1 993.4 | 1 894.9 | 1 825.0 | 1 889.6 | 1 954.8 | 1 788.6 | 1 672.8 | 1 804.1 | 1 847.3 | 1 804.1 | 1 816.0 | 1 927.2 | 2 328.6 | 2 411.6 | 2 547.8 | 2 626.5 | 2 707.8 | 2 439.0 | 2 244.3 | 2 329.8 | 2 378.0 | 2 289.1 | 2 267.4 | 2 288.1 | 2 515.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 40.7 | 64.0 | 75.1 | 91.0 | 205.7 | 70.5 | 402.7 | 702.6 | 889.8 | 1 017.8 | 210.0 | 207.9 | 204.2 | 158.6 | 155.0 | 181.5 | 155.5 | 94.4 | 145.6 | 189.6 | 161.8 | 238.5 | 188.1 | 619.9 | 226.6 | 314.7 | 219.6 | 313.3 | 165.7 | 401.1 | 312.6 | 130.5 | 198.8 | 151.4 | 209.4 | 503.4 | 276.8 | 179.9 | 200.0 | 238.2 | 210.4 | 199.8 |
| Należności krótkoterminowe | 1 042.2 | 1 174.8 | 1 253.9 | 1 216.3 | 1 157.6 | 1 152.9 | 1 289.4 | 1 224.4 | 1 034.6 | 1 221.8 | 1 783.6 | 1 832.4 | 1 791.6 | 1 975.3 | 2 049.1 | 2 165.7 | 1 799.4 | 1 894.0 | 1 495.0 | 2 028.4 | 1 876.3 | 1 958.4 | 1 848.4 | 1 236.5 | 2 117.8 | 2 217.0 | 2 502.8 | 2 675.4 | 2 403.0 | 2 860.8 | 2 992.9 | 2 808.4 | 2 436.5 | 2 513.6 | 2 489.7 | 2 424.8 | 2 315.0 | 2 453.9 | 2 493.9 | 2 537.7 | 2 253.2 | 2 512.9 |
| Dług krótkoterminowy | 682.7 | 1 408.5 | 1 162.5 | 40.0 | 42.6 | 130.9 | 61.4 | 52.0 | 741.2 | 742.7 | 753.0 | 865.6 | 634.9 | 921.2 | 651.9 | 960.7 | 0.0 | 1 841.6 | 2 970.0 | 1 594.0 | 576.3 | 2 223.2 | 1 299.0 | 783.3 | 412.5 | 2 018.2 | 2 235.2 | 2 169.1 | 1 173.2 | 2 832.4 | 2 848.8 | 1 782.0 | 1 404.0 | 2 342.3 | 2 177.9 | 2 319.0 | 1 922.3 | 3 513.4 | 3 123.6 | 2 427.2 | 2 178.2 | 3 419.4 |
| Zobowiązania krótkoterminowe | 2 680.7 | 3 379.0 | 3 357.2 | 2 294.2 | 2 141.9 | 2 262.6 | 2 625.2 | 2 515.8 | 2 829.2 | 2 939.0 | 4 151.9 | 4 371.7 | 3 987.2 | 4 327.2 | 4 190.1 | 4 842.1 | 4 297.7 | 5 000.6 | 6 342.6 | 4 865.8 | 4 539.9 | 5 220.2 | 4 459.6 | 4 358.3 | 4 594.4 | 5 651.6 | 6 190.4 | 6 478.5 | 5 719.5 | 6 953.1 | 7 198.2 | 6 096.0 | 5 960.7 | 6 306.0 | 6 339.1 | 6 623.2 | 6 626.9 | 7 483.5 | 7 466.6 | 7 218.1 | 6 808.7 | 7 876.7 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (364.4) | 969.9 | (371.1) | 255.7 | 0.0 | 846.1 | 282.6 | 228.8 | 181.3 | 768.2 | 211.1 | 754.0 | 691.8 | 681.6 | 229.2 | 267.2 | 325.3 | 365.7 | 254.0 | 306.3 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 028.9 | 2 011.0 | 2 020.1 | 2 831.7 | 2 782.1 | 2 774.9 | 2 793.8 | 2 804.2 | 2 044.9 | 1 984.6 | 14 174.2 | 13 667.0 | 12 279.1 | 12 350.5 | 12 217.6 | 11 163.8 | 11 105.8 | 12 483.6 | 11 096.0 | 11 975.7 | 11 851.0 | 12 061.0 | 12 165.0 | 12 244.1 | 12 196.4 | 11 704.7 | 11 488.8 | 11 567.8 | 12 510.0 | 12 543.0 | 12 630.0 | 13 552.0 | 13 531.2 | 13 657.1 | 13 195.9 | 12 601.3 | 12 478.5 | 12 307.7 | 12 515.6 | 12 594.1 | 12 772.7 | 12 629.3 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 138.7 | 0.0 | 0.0 | 0.0 | 73.8 | 0.0 | 2 467.3 | 2 611.1 | 1 434.2 | 1 494.7 | 1 380.4 | 1 371.2 | 1 130.9 | 1 131.6 | 1 114.7 | 1 096.9 | 969.9 | 949.5 | 953.2 | 956.7 | 846.1 | 797.8 | 803.4 | 801.5 | 768.2 | 760.2 | 754.0 | 691.8 | 681.6 | 739.9 | 710.9 | 648.4 | 683.1 | 666.3 | 642.0 | 631.7 | 607.5 | 586.0 |
| Zobowiązania długoterminowe | 2 028.9 | 2 011.0 | 2 020.1 | 2 831.7 | 2 782.1 | 2 774.9 | 2 793.8 | 2 804.2 | 2 044.9 | 1 984.6 | 14 174.2 | 13 667.0 | 12 279.1 | 12 350.5 | 12 217.6 | 11 163.8 | 11 105.8 | 12 483.6 | 11 096.0 | 11 975.7 | 11 851.0 | 12 061.0 | 12 165.0 | 12 244.1 | 12 196.4 | 11 704.7 | 11 488.8 | 11 567.8 | 12 510.0 | 12 543.0 | 12 630.0 | 13 552.0 | 13 531.2 | 13 657.1 | 13 195.9 | 12 601.3 | 12 478.5 | 12 307.7 | 12 515.6 | 12 594.1 | 12 772.7 | 12 629.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 727.9 | 1 723.9 | 1 716.6 | 1 742.3 | 1 744.8 | 1 760.1 | 1 800.8 | 1 821.4 | 1 788.7 | 1 822.5 | 1 832.7 | 1 880.4 | 1 897.2 | 1 901.2 | 1 910.5 | 1 938.2 | 1 925.1 | 1 939.3 | 1 944.0 | 1 958.8 | 1 949.1 | 1 960.7 | 1 959.3 | 2 024.9 | 0.0 |
| Zobowiązania ogółem | 4 709.6 | 5 390.1 | 5 377.3 | 5 125.9 | 4 923.9 | 5 037.5 | 5 419.0 | 5 320.0 | 4 874.1 | 4 923.6 | 18 326.1 | 18 038.7 | 16 266.2 | 16 677.6 | 16 407.6 | 16 005.9 | 15 403.5 | 17 484.2 | 17 438.7 | 16 841.5 | 16 390.9 | 17 281.2 | 16 624.6 | 16 602.4 | 16 790.8 | 17 356.3 | 17 679.2 | 18 046.3 | 18 229.5 | 19 496.1 | 19 828.2 | 19 648.0 | 19 491.9 | 19 963.1 | 19 535.0 | 19 224.5 | 19 105.4 | 19 791.2 | 19 982.2 | 19 812.2 | 19 581.4 | 20 506.0 |
| Kapitał (fundusz) podstawowy | 114.5 | 115.1 | 115.4 | 115.6 | 115.8 | 116.0 | 116.3 | 116.5 | 116.6 | 116.8 | 117.1 | 117.2 | 117.6 | 117.9 | 118.0 | 118.3 | 118.4 | 118.7 | 118.9 | 119.2 | 119.4 | 119.7 | 120.0 | 120.4 | 89.9 | 90.2 | 90.6 | 90.5 | 90.8 | 91.0 | 91.0 | 91.1 | 91.2 | 91.3 | 91.4 | 91.7 | 91.8 | 92.0 | 92.1 | 92.4 | 0.0 | 0.0 |
| Zyski zatrzymane | 2 424.7 | 2 493.5 | 2 780.8 | 3 093.3 | 3 228.9 | 3 298.3 | 3 616.1 | 3 924.7 | 4 049.5 | 4 209.2 | 4 448.8 | 4 685.3 | 5 502.7 | 5 674.6 | 5 997.6 | 6 270.8 | 6 246.5 | 6 386.9 | 6 753.0 | 7 224.3 | 7 366.9 | 7 562.7 | 8 036.0 | 8 619.5 | 844.3 | 1 102.1 | 1 604.8 | 1 961.8 | 2 121.7 | 2 341.5 | 2 763.3 | 3 292.6 | 3 523.2 | 3 844.1 | 4 481.5 | 5 087.4 | 5 288.3 | 5 611.0 | 6 322.3 | 6 946.0 | 0.0 | 0.0 |
| Kapitał własny | 996.5 | 469.2 | 757.3 | 976.2 | 867.9 | 1 000.8 | 1 246.6 | 1 597.8 | 1 878.4 | 2 065.4 | 2 391.3 | 2 741.0 | 3 692.2 | 3 690.0 | 3 767.5 | 3 974.8 | 3 730.7 | 3 468.5 | 3 747.5 | 4 022.9 | 4 123.3 | 3 289.1 | 3 869.9 | 4 207.3 | 3 610.8 | 3 078.7 | 2 840.4 | 2 690.3 | 2 437.2 | 2 234.3 | 2 224.6 | 2 597.8 | 3 102.1 | 3 166.8 | 3 631.1 | 3 780.0 | 3 715.8 | 3 503.7 | 3 751.8 | 4 156.1 | 23 632.6 | 4 130.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 5 706.1 | 5 859.2 | 6 134.7 | 6 102.0 | 5 791.9 | 6 038.3 | 6 665.7 | 6 917.8 | 6 752.5 | 6 988.9 | 20 717.4 | 20 779.7 | 19 958.4 | 20 367.7 | 20 175.1 | 19 980.7 | 19 134.3 | 20 952.7 | 21 186.1 | 20 864.3 | 20 514.2 | 20 570.3 | 20 494.5 | 20 809.7 | 20 401.6 | 20 435.0 | 20 519.6 | 20 736.6 | 20 666.7 | 21 730.4 | 22 052.8 | 22 245.8 | 22 594.0 | 23 129.9 | 23 166.1 | 23 004.5 | 22 954.4 | 23 428.1 | 23 734.0 | 23 968.3 | 23 632.6 | 24 636.1 |
| Inwestycje | 223.9 | 142.6 | 143.8 | 145.1 | 189.5 | 148.5 | 90.7 | 97.5 | 193.4 | 197.6 | (2 242.7) | (2 386.7) | 189.4 | (1 196.2) | (1 078.7) | (1 065.2) | 181.2 | (1 092.8) | (1 079.9) | (1 063.4) | 176.2 | (949.5) | (953.2) | (956.7) | 198.2 | (797.8) | (803.4) | (801.5) | 487.0 | (760.2) | 638.5 | 632.7 | 713.8 | 719.1 | (710.9) | (648.4) | (683.1) | 688.0 | 963.4 | 949.6 | 0.0 | 0.0 |
| Dług | 1 805.4 | 2 531.3 | 2 285.2 | 1 960.1 | 1 962.8 | 2 039.6 | 1 970.6 | 1 961.7 | 1 952.5 | 1 954.2 | 11 504.3 | 10 949.4 | 10 520.7 | 10 812.2 | 10 374.8 | 9 671.5 | 9 343.7 | 11 539.1 | 11 180.0 | 10 624.9 | 10 427.5 | 11 515.0 | 10 609.7 | 10 092.0 | 10 113.5 | 10 897.7 | 10 875.5 | 10 809.1 | 11 495.4 | 12 489.9 | 12 507.4 | 12 445.2 | 12 507.9 | 13 000.1 | 12 340.7 | 11 880.0 | 11 809.7 | 12 684.0 | 12 299.5 | 12 099.0 | 11 913.3 | 12 819.9 |
| Środki pieniężne i inne aktywa pieniężne | 40.7 | 64.0 | 75.1 | 91.0 | 205.7 | 70.5 | 402.7 | 702.6 | 889.8 | 1 017.8 | 210.0 | 207.9 | 204.2 | 158.6 | 155.0 | 181.5 | 155.5 | 94.4 | 145.6 | 189.6 | 161.8 | 238.5 | 188.1 | 619.9 | 226.6 | 314.7 | 219.6 | 313.3 | 165.7 | 401.1 | 312.6 | 130.5 | 198.8 | 151.4 | 209.4 | 503.4 | 276.8 | 179.9 | 200.0 | 238.2 | 210.4 | 199.8 |
| Dług netto | 1 764.7 | 2 467.2 | 2 210.2 | 1 869.1 | 1 757.1 | 1 969.1 | 1 567.9 | 1 259.1 | 1 062.7 | 936.4 | 11 294.2 | 10 741.4 | 10 316.4 | 10 653.6 | 10 219.8 | 9 490.0 | 9 188.1 | 11 444.7 | 11 034.4 | 10 435.3 | 10 265.7 | 11 276.5 | 10 421.6 | 9 472.1 | 9 886.9 | 10 583.0 | 10 655.9 | 10 495.8 | 11 329.7 | 12 088.8 | 12 194.8 | 12 314.7 | 12 309.1 | 12 848.7 | 12 131.3 | 11 376.6 | 11 532.9 | 12 504.1 | 12 099.5 | 11 860.8 | 11 702.9 | 12 620.1 |
| Ticker | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW | SHW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |