Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 1 858.8 | 1 850.5 | 1 848.1 | 1 891.5 | 2 106.7 | 2 202.3 | 2 213.5 | 2 248.7 | 2 305.0 | 2 289.7 | 2 671.5 | 4 601.9 | 4 622.8 | 4 594.9 | 4 583.7 | 4 558.7 | 4 676.3 | 4 880.9 | 4 890.9 | 4 917.5 | 5 019.4 | 5 090.9 | 5 244.7 | 5 312.9 | 5 413.2 | 5 639.0 | 5 620.6 | 5 631.6 | 6 117.6 | 6 289.5 | 6 291.6 | 6 536.5 | 6 682.1 | 6 643.3 | 6 620.6 | 6 780.1 | 7 019.1 | 6 975.6 | 7 488.6 | 7 534.4 | 7 890.0 | 7 949.2 |
Aktywa trwałe | 1 590.1 | 1 592.7 | 1 576.4 | 1 603.5 | 1 795.7 | 1 807.5 | 1 896.6 | 1 920.0 | 1 943.0 | 1 939.7 | 2 319.2 | 4 028.2 | 4 059.5 | 4 104.3 | 4 110.9 | 4 095.3 | 4 087.9 | 4 345.6 | 4 361.9 | 4 399.6 | 4 493.9 | 4 476.3 | 4 498.2 | 4 419.5 | 4 611.7 | 4 621.2 | 4 667.7 | 4 789.9 | 5 171.5 | 5 352.5 | 5 503.2 | 5 798.2 | 5 761.1 | 5 774.4 | 5 810.4 | 5 903.9 | 6 124.1 | 6 079.7 | 6 476.1 | 6 498.6 | 6 770.6 | 6 874.6 |
Rzeczowe aktywa trwałe netto | 175.0 | 173.3 | 173.6 | 173.8 | 184.6 | 191.7 | 196.8 | 199.6 | 204.3 | 204.7 | 205.7 | 388.7 | 398.5 | 400.4 | 411.9 | 420.0 | 426.3 | 688.4 | 685.1 | 719.9 | 821.0 | 807.0 | 816.0 | 812.6 | 854.7 | 849.7 | 862.7 | 862.6 | 953.8 | 1 056.3 | 1 066.9 | 1 150.6 | 1 155.7 | 1 118.3 | 1 093.2 | 1 184.2 | 1 224.0 | 1 240.5 | 1 272.7 | 1 302.0 | 0.0 | 1 428.8 |
Wartość firmy | 1 298.8 | 1 303.2 | 1 303.7 | 1 330.0 | 1 407.9 | 1 418.0 | 1 510.9 | 1 531.4 | 1 555.2 | 1 556.5 | 1 569.4 | 3 270.3 | 3 346.8 | 3 382.8 | 3 376.3 | 3 372.6 | 3 382.8 | 3 393.0 | 3 402.3 | 3 405.6 | 3 402.4 | 3 396.5 | 3 408.9 | 3 344.6 | 3 468.0 | 3 517.5 | 3 488.1 | 3 613.6 | 3 911.8 | 3 925.8 | 3 993.1 | 4 145.3 | 4 137.1 | 4 252.6 | 4 235.9 | 4 245.1 | 4 326.0 | 4 397.5 | 4 806.3 | 0.0 | 5 068.0 | 0.0 |
Wartości niematerialne i prawne | 54.9 | 53.9 | 53.1 | 53.1 | 53.6 | 51.2 | 51.5 | 48.7 | 48.0 | 45.8 | 43.4 | 56.5 | 58.9 | 62.4 | 61.4 | 55.6 | 54.3 | 54.3 | 53.6 | 52.6 | 47.3 | 3 443.3 | 3 454.6 | 3 389.4 | 46.9 | 3 517.5 | 3 533.9 | 3 659.3 | 43.7 | 3 967.8 | 4 035.6 | 41.2 | 42.3 | 35.3 | 55.3 | 55.9 | 54.8 | 53.6 | 52.2 | 0.0 | 45.7 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 1 353.6 | 1 357.0 | 1 356.8 | 1 383.2 | 1 461.5 | 1 469.2 | 1 562.3 | 1 580.0 | 1 603.2 | 1 602.3 | 1 612.8 | 3 326.8 | 3 405.7 | 3 445.2 | 3 437.7 | 3 428.2 | 3 437.1 | 3 447.3 | 3 455.9 | 3 458.2 | 3 449.7 | 3 443.3 | 3 454.6 | 3 389.4 | 3 514.9 | 3 517.5 | 3 533.9 | 3 659.3 | 3 955.5 | 3 967.8 | 4 035.6 | 4 186.5 | 4 179.4 | 4 252.6 | 4 291.2 | 4 301.0 | 4 380.8 | 4 451.1 | 4 858.5 | 4 861.5 | 5 113.7 | 5 171.4 |
Należności netto | 145.0 | 152.5 | 158.6 | 164.6 | 186.2 | 185.9 | 202.7 | 215.5 | 227.6 | 218.0 | 215.3 | 279.5 | 295.6 | 285.6 | 276.8 | 286.3 | 316.1 | 294.9 | 301.9 | 303.1 | 326.9 | 311.7 | 310.9 | 337.0 | 382.2 | 367.0 | 374.9 | 393.4 | 430.2 | 412.4 | 412.0 | 422.3 | 456.3 | 452.9 | 449.9 | 462.8 | 496.4 | 494.3 | 523.4 | 542.9 | 0.0 | 570.6 |
Inwestycje długoterminowe | 33.4 | 33.2 | 33.1 | 33.9 | 34.1 | 34.5 | 34.7 | 34.3 | 35.0 | 35.1 | 34.5 | 64.4 | 74.3 | 75.2 | 78.1 | 80.8 | 78.5 | 78.5 | 93.4 | 93.0 | 93.2 | 90.6 | 91.1 | 91.8 | 90.3 | 90.4 | 90.2 | 89.6 | 88.7 | 94.5 | 159.7 | 189.1 | 190.3 | 191.6 | 192.2 | 196.3 | 258.7 | 240.5 | 227.1 | 214.8 | 215.4 | 218.6 |
Aktywa obrotowe | 268.6 | 257.8 | 271.8 | 288.0 | 311.0 | 394.9 | 317.0 | 328.7 | 362.0 | 350.1 | 352.3 | 573.7 | 563.2 | 490.6 | 472.8 | 463.3 | 588.3 | 535.3 | 529.0 | 517.9 | 525.5 | 614.6 | 746.5 | 893.4 | 801.5 | 1 017.8 | 952.9 | 841.7 | 946.1 | 937.0 | 788.4 | 738.3 | 921.0 | 868.9 | 810.2 | 876.2 | 895.0 | 895.9 | 1 012.5 | 1 035.8 | 1 119.4 | 1 074.6 |
Środki pieniężne i Inwestycje | 74.9 | 56.4 | 47.9 | 56.8 | 57.9 | 135.0 | 51.6 | 55.2 | 69.7 | 56.0 | 57.0 | 199.7 | 174.9 | 112.8 | 96.1 | 79.1 | 184.3 | 142.5 | 117.4 | 111.3 | 92.7 | 194.6 | 326.3 | 450.0 | 317.9 | 541.9 | 464.8 | 330.4 | 389.9 | 378.9 | 227.4 | 154.8 | 282.9 | 245.5 | 177.4 | 236.0 | 195.9 | 185.2 | 213.5 | 221.8 | 269.5 | 229.3 |
Zapasy | 23.7 | 24.4 | 24.2 | 24.7 | 25.6 | 26.6 | 25.9 | 26.9 | 28.8 | 29.3 | 29.7 | 44.5 | 45.0 | 48.1 | 45.7 | 44.4 | 43.4 | 43.8 | 44.0 | 44.4 | 46.3 | 49.0 | 49.0 | 50.9 | 56.4 | 56.1 | 57.3 | 59.3 | 61.1 | 62.9 | 64.0 | 68.6 | 71.4 | 71.8 | 70.3 | 69.4 | 75.2 | 77.0 | 80.9 | 82.0 | 0.0 | 88.1 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 74.9 | 56.4 | 47.9 | 56.8 | 57.9 | 135.0 | 51.6 | 55.2 | 69.7 | 56.0 | 57.0 | 199.7 | 174.9 | 112.8 | 96.1 | 79.1 | 184.3 | 142.5 | 117.4 | 111.3 | 92.7 | 194.6 | 326.3 | 450.0 | 317.9 | 541.9 | 464.8 | 330.4 | 389.9 | 378.9 | 227.4 | 154.8 | 282.9 | 245.5 | 177.4 | 236.0 | 195.9 | 185.2 | 213.5 | 221.8 | 269.5 | 229.3 |
Należności krótkoterminowe | 43.1 | 45.5 | 38.0 | 40.8 | 45.3 | 45.6 | 43.9 | 44.5 | 49.8 | 47.6 | 48.2 | 73.3 | 84.7 | 81.0 | 76.2 | 77.0 | 83.3 | 69.7 | 71.7 | 85.1 | 96.7 | 106.8 | 104.7 | 90.3 | 100.2 | 96.0 | 109.1 | 116.5 | 124.9 | 122.9 | 126.4 | 138.4 | 151.6 | 144.4 | 131.5 | 148.8 | 171.8 | 174.1 | 174.0 | 170.8 | 208.7 | 165.0 |
Dług krótkoterminowy | 22.1 | 22.6 | 22.8 | 27.7 | 28.2 | 27.2 | 28.7 | 29.1 | 27.8 | 28.7 | 31.4 | 50.0 | 58.7 | 60.8 | 53.6 | 54.1 | 55.6 | 93.7 | 92.1 | 87.1 | 93.3 | 97.2 | 101.3 | 99.4 | 103.6 | 100.8 | 108.7 | 101.3 | 100.5 | 103.2 | 104.0 | 153.7 | 99.3 | 100.9 | 101.9 | 97.8 | 110.9 | 115.0 | 131.7 | 138.7 | 0.0 | 143.5 |
Zobowiązania krótkoterminowe | 141.4 | 134.3 | 165.2 | 176.2 | 181.3 | 183.8 | 182.4 | 178.7 | 186.7 | 196.5 | 186.0 | 275.0 | 303.0 | 285.8 | 296.8 | 295.6 | 349.3 | 359.6 | 368.8 | 381.5 | 397.6 | 411.7 | 571.2 | 590.9 | 556.8 | 574.8 | 531.9 | 540.5 | 536.8 | 542.3 | 521.7 | 624.3 | 493.4 | 475.1 | 458.6 | 501.4 | 523.0 | 523.4 | 551.8 | 575.2 | 624.4 | 569.4 |
Rozliczenia międzyokresowe | 59.0 | 0.0 | 79.8 | (68.5) | (72.6) | 86.1 | 89.0 | 87.5 | (77.6) | 100.2 | (78.1) | 137.6 | (143.4) | (135.3) | 0.0 | 0.0 | (138.8) | (163.4) | (163.8) | (172.2) | (190.0) | (36.9) | 124.7 | 141.0 | 109.8 | 109.0 | 78.6 | 81.8 | 64.4 | 46.5 | 21.4 | 7.9 | 3.2 | 0.0 | (196.2) | 0.0 | (245.1) | (251.3) | 121.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 1 495.3 | 1 496.7 | 1 469.8 | 1 514.5 | 1 444.0 | 1 543.3 | 1 534.8 | 1 570.3 | 1 613.0 | 1 594.3 | 2 170.0 | 2 349.4 | 2 983.2 | 3 004.3 | 2 368.9 | 2 365.9 | 2 542.1 | 2 754.6 | 2 784.5 | 2 829.3 | 2 921.4 | 3 035.5 | 3 048.7 | 3 192.3 | 3 233.0 | 3 211.0 | 3 248.6 | 3 228.7 | 3 281.0 | 3 393.1 | 3 387.6 | 3 468.0 | 2 905.8 | 4 206.2 | 3 487.6 | 4 274.1 | 3 134.2 | 3 090.6 | 3 318.4 | 5 062.7 | 3 630.4 | 3 793.3 |
Rezerwy z tytułu odroczonego podatku | 49.2 | 0.0 | 52.3 | 59.7 | 94.1 | 119.7 | 119.7 | 123.3 | 122.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.2 | 0.0 | 0.0 | 0.0 | 98.7 | 0.0 | 0.0 | 0.0 | 124.8 | 0.0 | 0.0 | 0.0 | 114.4 | 0.0 | 110.4 | 0.0 | 91.5 | 0.0 | 0.0 | 0.0 | 142.4 | 0.0 | 0.0 | 0.0 | 39.2 | 38.9 |
Zobowiązania długoterminowe | 1 495.3 | 1 496.7 | 1 469.8 | 1 514.5 | 1 444.0 | 1 543.3 | 1 534.8 | 1 570.3 | 1 613.0 | 1 594.3 | 2 170.0 | 2 349.4 | 2 983.2 | 3 004.3 | 2 368.9 | 2 365.9 | 2 542.1 | 2 754.6 | 2 784.5 | 2 829.3 | 2 921.4 | 3 035.5 | 3 048.7 | 3 192.3 | 3 233.0 | 3 211.0 | 3 248.6 | 3 228.7 | 3 281.0 | 3 393.1 | 3 387.6 | 3 468.0 | 2 905.8 | 4 206.2 | 3 487.6 | 4 274.1 | 3 134.2 | 3 090.6 | 3 318.4 | 5 062.7 | 3 630.4 | 3 793.3 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 56.3 | 54.9 | 0.0 | 55.2 | 0.0 | 0.0 | 53.9 | 54.9 | 91.6 | 121.6 | 125.7 | 130.6 | 138.1 | 166.3 | 292.3 | 439.1 | 317.2 | 320.4 | 316.0 | 336.7 | 587.1 | 340.1 | 335.0 | 349.9 | 352.9 | 355.7 | 307.3 | 307.5 | 306.6 | 307.9 | 306.8 | 301.3 | 276.6 | 286.5 | 288.3 | 981.0 | 327.8 | 292.1 | 312.5 |
Zobowiązania ogółem | 1 636.7 | 1 631.0 | 1 635.0 | 1 891.5 | 2 106.7 | 1 727.1 | 1 717.2 | 1 749.0 | 2 305.0 | 1 790.7 | 2 671.5 | 2 624.4 | 4 622.8 | 4 594.9 | 2 665.7 | 2 661.5 | 4 676.3 | 4 880.9 | 4 890.9 | 4 917.5 | 5 019.4 | 3 447.2 | 3 619.9 | 5 312.9 | 5 413.2 | 3 785.8 | 3 780.5 | 5 631.6 | 6 117.6 | 3 935.4 | 3 909.3 | 4 092.3 | 6 682.1 | 475.1 | 3 946.2 | 6 780.1 | 3 657.2 | 3 614.0 | 3 870.2 | 3 986.1 | 4 254.8 | 4 362.7 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.3 | 0.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.0 | 1.3 |
Zyski zatrzymane | (322.2) | (329.0) | (334.4) | (337.5) | (320.8) | (328.0) | (325.9) | (328.2) | (311.4) | (314.1) | (318.6) | (9.1) | (41.3) | (58.8) | (78.3) | (99.3) | (247.0) | (249.1) | (268.9) | (284.6) | (315.7) | (343.2) | 414.2 | (424.2) | (431.8) | (452.8) | (479.7) | (502.6) | (502.7) | (490.5) | (508.9) | (533.9) | (557.3) | (582.3) | (563.3) | (568.2) | (569.2) | (581.6) | (597.1) | (628.8) | 0.0 | (775.0) |
Kapitał własny | 222.1 | 219.5 | 213.2 | 17.2 | 297.9 | 475.3 | 496.3 | 499.8 | 324.7 | 499.0 | 315.5 | 1 977.4 | 1 336.6 | 1 304.8 | 1 918.1 | 1 897.2 | 1 098.9 | 1 084.3 | 1 045.0 | 1 006.5 | 984.4 | 1 643.7 | 1 624.8 | 800.8 | 882.1 | 1 853.2 | 1 840.1 | 1 552.0 | 1 969.6 | 2 354.1 | 2 382.3 | 2 444.2 | 3 282.9 | 2 653.6 | 2 674.4 | 3 318.7 | 3 361.9 | 3 361.6 | 3 618.4 | 2 332.9 | 2 228.5 | 3 586.5 |
Udziały mniejszościowe | 486.2 | 489.3 | 486.5 | 294.7 | 302.0 | 485.1 | 502.9 | 508.1 | 315.0 | 490.8 | 309.3 | 955.1 | 681.9 | 674.2 | 977.4 | 975.2 | 694.3 | 692.9 | 686.3 | 677.8 | 686.6 | 1 002.5 | 1 006.2 | 699.6 | 766.5 | 1 077.0 | 1 075.0 | 795.7 | 880.6 | 1 193.2 | 1 227.2 | 1 271.3 | 1 284.7 | 691.6 | 656.2 | 1 314.1 | 1 374.7 | 1 394.3 | 1 666.0 | 436.4 | 438.8 | 1 846.1 |
Pasywa | 1 858.8 | 1 850.5 | 1 848.1 | 1 891.5 | 2 106.7 | 2 202.3 | 2 213.5 | 2 248.7 | 2 305.0 | 2 289.7 | 2 671.5 | 4 601.9 | 4 622.8 | 4 594.9 | 4 583.7 | 4 558.7 | 4 676.3 | 4 880.9 | 4 890.9 | 4 917.5 | 5 019.4 | 5 090.9 | 5 244.7 | 5 312.9 | 5 413.2 | 5 639.0 | 5 620.6 | 5 631.6 | 6 117.6 | 6 289.5 | 6 291.6 | 6 536.5 | 6 682.1 | 6 643.3 | 6 620.6 | 8 784.7 | 7 019.1 | 6 975.6 | 7 488.6 | 7 534.4 | 7 890.0 | 7 949.2 |
Inwestycje | 33.4 | 33.2 | 33.1 | 33.9 | 34.1 | 34.5 | 34.7 | 34.3 | 35.0 | 35.1 | 34.5 | 64.4 | 74.3 | 75.2 | 78.1 | 80.8 | 78.5 | 78.5 | 93.4 | 93.0 | 93.2 | 90.6 | 91.1 | 91.8 | 90.3 | 90.4 | 90.2 | 89.6 | 88.7 | 94.5 | 159.7 | 306.3 | 190.3 | 191.6 | 192.2 | 196.3 | 258.7 | 240.5 | 227.1 | 214.8 | 215.4 | 218.6 |
Dług | 1 414.5 | 1 360.5 | 1 412.4 | 1 455.0 | 1 313.5 | 1 411.5 | 1 409.7 | 1 441.7 | 1 496.6 | 1 478.6 | 1 825.2 | 2 291.3 | 2 189.3 | 2 176.8 | 2 306.9 | 2 310.8 | 2 476.3 | 2 734.0 | 2 744.6 | 2 771.5 | 2 901.1 | 3 002.8 | 3 022.7 | 3 166.8 | 3 196.9 | 3 185.7 | 3 205.6 | 3 205.6 | 3 294.5 | 3 400.5 | 3 395.2 | 3 526.1 | 2 929.7 | 2 862.6 | 2 569.5 | 2 943.2 | 3 061.6 | 3 159.3 | 3 429.0 | 3 519.3 | 3 703.4 | 3 863.3 |
Środki pieniężne i inne aktywa pieniężne | 74.9 | 56.4 | 47.9 | 56.8 | 57.9 | 135.0 | 51.6 | 55.2 | 69.7 | 56.0 | 57.0 | 199.7 | 174.9 | 112.8 | 96.1 | 79.1 | 184.3 | 142.5 | 117.4 | 111.3 | 92.7 | 194.6 | 326.3 | 450.0 | 317.9 | 541.9 | 464.8 | 330.4 | 389.9 | 378.9 | 227.4 | 154.8 | 282.9 | 245.5 | 177.4 | 236.0 | 195.9 | 185.2 | 213.5 | 221.8 | 269.5 | 229.3 |
Dług netto | 1 339.6 | 1 304.1 | 1 364.5 | 1 398.1 | 1 255.6 | 1 276.4 | 1 358.1 | 1 386.5 | 1 426.9 | 1 422.7 | 1 768.2 | 2 091.6 | 2 014.4 | 2 064.0 | 2 210.8 | 2 231.7 | 2 292.0 | 2 591.5 | 2 627.2 | 2 660.2 | 2 808.4 | 2 808.2 | 2 696.4 | 2 716.8 | 2 879.0 | 2 643.8 | 2 740.8 | 2 875.2 | 2 904.6 | 3 021.6 | 3 167.8 | 3 371.3 | 2 646.8 | 2 617.1 | 2 392.1 | 2 707.2 | 2 865.7 | 2 974.1 | 3 215.5 | 3 297.5 | 3 433.9 | 3 634.0 |
Ticker | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY | SGRY |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |