Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 14 | 18 | 23 | 63 | 68 | 67 | 100 | 111 | 114 | 142 |
| Przychód Δ r/r | 0.0% | 26.7% | 33.0% | 168.9% | 7.9% | -2.0% | 49.3% | 11.4% | 2.4% | 24.7% |
| Marża brutto | 4.8% | 7.6% | 6.1% | 24.3% | 6.7% | 6.8% | 8.6% | 9.0% | 29.6% | 28.7% |
| EBIT (mln) | 0 | 0 | -0 | 1 | 0 | 1 | 2 | 3 | 4 | 10 |
| EBIT Δ r/r | 0.0% | -70.7% | -389.7% | -990.5% | -66.8% | 187.0% | 159.2% | 9.3% | 41.0% | 177.6% |
| EBIT (%) | 0.9% | 0.2% | -0.5% | 1.5% | 0.5% | 1.3% | 2.3% | 2.3% | 3.2% | 7.0% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| EBITDA (mln) | 0 | 0 | -0 | 1 | 2 | 3 | 5 | 5 | 6 | 8 |
| EBITDA(%) | 1.7% | 0.9% | -0.1% | 1.8% | 2.5% | 3.8% | 4.9% | 4.9% | 5.4% | 5.6% |
| Podatek (mln) | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 |
| Zysk Netto (mln) | 0 | 0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 |
| Zysk netto Δ r/r | 0.0% | -89.3% | -2615.7% | -204.8% | -81.6% | 482.4% | 6.8% | 51.4% | 50.2% | 130.3% |
| Zysk netto (%) | 1.3% | 0.1% | -2.1% | 0.8% | 0.1% | 0.8% | 0.6% | 0.8% | 1.2% | 2.2% |
| EPS | 0.0019 | 0.0002 | -0.0052 | 0.0068 | 0.001 | 0.0057 | 0.006 | 0.0091 | 0.012 | 0.0263 |
| EPS (rozwodnione) | 0.0019 | 0.0002 | -0.0052 | 0.0068 | 0.001 | 0.0057 | 0.006 | 0.0091 | 0.0134 | 0.0263 |
| Ilośc akcji (mln) | 95 | 95 | 95 | 77 | 95 | 98 | 100 | 100 | 113 | 119 |
| Ważona ilośc akcji (mln) | 95 | 95 | 95 | 77 | 95 | 98 | 100 | 100 | 101 | 119 |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |