Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 41 158.0 | 41 158.0 | 43 272.0 | 43 272.0 | 42 577.0 | 42 577.0 | 40 724.0 | 40 724.0 | 41 851.0 | 41 851.0 | 40 042.0 | 40 042.0 | 39 849.0 | 39 849.0 | 43 198.0 | 43 198.0 | 42 259.0 | 42 259.0 | 44 153.0 | 44 153.0 | 45 003.0 | 45 003.0 | 46 429.0 | 46 429.0 | 49 482.0 | 49 482.0 | 52 890.0 | 52 890.0 | 54 547.0 | 54 547.0 | 59 593.0 | 59 593.0 | 58 368.0 | 58 368.0 | 58 697.0 | 58 697.0 | 58 899.0 | 58 899.0 | 60 893.0 | 60 893.0 |
| Aktywa trwałe | 27 721.0 | 27 721.0 | 29 658.0 | 29 658.0 | 28 800.0 | 28 800.0 | 28 147.0 | 28 147.0 | 28 714.0 | 28 714.0 | 26 502.0 | 26 502.0 | 26 328.0 | 26 328.0 | 28 709.0 | 28 709.0 | 29 003.0 | 29 003.0 | 30 045.0 | 30 045.0 | 30 228.0 | 30 228.0 | 29 989.0 | 29 989.0 | 31 966.0 | 31 966.0 | 37 536.0 | 37 536.0 | 39 123.0 | 39 123.0 | 41 434.0 | 41 434.0 | 39 426.0 | 39 426.0 | 38 960.0 | 38 960.0 | 38 797.0 | 39 006.0 | 40 028.0 | 40 028.0 |
| Rzeczowe aktywa trwałe netto | 2 751.0 | 2 751.0 | 2 791.0 | 2 791.0 | 2 729.0 | 2 729.0 | 2 623.0 | 2 623.0 | 2 642.0 | 2 642.0 | 2 510.0 | 2 510.0 | 2 490.0 | 2 490.0 | 2 444.0 | 2 444.0 | 2 521.0 | 2 521.0 | 3 703.0 | 3 703.0 | 3 680.0 | 3 680.0 | 3 571.0 | 3 571.0 | 3 619.0 | 3 619.0 | 3 694.0 | 3 694.0 | 3 826.0 | 3 826.0 | 3 945.0 | 3 945.0 | 3 935.0 | 3 935.0 | 3 937.0 | 3 937.0 | 4 209.0 | 4 209.0 | 4 409.0 | 4 409.0 |
| Wartość firmy | 16 733.0 | 16 733.0 | 18 022.0 | 18 022.0 | 17 781.0 | 17 781.0 | 17 215.0 | 17 215.0 | 17 785.0 | 17 785.0 | 16 337.0 | 16 337.0 | 16 423.0 | 16 423.0 | 18 267.0 | 18 267.0 | 18 373.0 | 18 373.0 | 18 522.0 | 18 522.0 | 18 719.0 | 18 719.0 | 18 546.0 | 18 546.0 | 19 956.0 | 19 956.0 | 23 787.0 | 23 787.0 | 24 723.0 | 24 723.0 | 26 137.0 | 26 137.0 | 25 136.0 | 25 136.0 | 24 830.0 | 24 830.0 | 24 664.0 | 24 664.0 | 25 185.0 | 25 185.0 |
| Wartości niematerialne i prawne | 3 822.0 | 5 061.0 | 5 305.0 | 5 305.0 | 3 474.0 | 4 726.0 | 4 470.0 | 4 470.0 | 3 279.0 | 4 574.0 | 4 094.0 | 4 094.0 | 3 154.0 | 4 335.0 | 4 783.0 | 4 783.0 | 3 663.0 | 4 874.0 | 4 587.0 | 4 587.0 | 3 443.0 | 4 647.0 | 4 520.0 | 4 520.0 | 3 847.0 | 5 033.0 | 6 451.0 | 6 451.0 | 5 317.0 | 6 486.0 | 6 721.0 | 6 721.0 | 5 137.0 | 6 373.0 | 6 142.0 | 6 142.0 | 4 601.0 | 5 837.0 | 5 870.0 | 5 870.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 555.0 | 21 794.0 | 23 327.0 | 23 327.0 | 21 255.0 | 22 507.0 | 21 685.0 | 21 685.0 | 21 064.0 | 22 359.0 | 20 431.0 | 20 431.0 | 19 577.0 | 20 758.0 | 23 050.0 | 23 050.0 | 22 036.0 | 23 247.0 | 23 109.0 | 23 109.0 | 22 162.0 | 23 366.0 | 23 066.0 | 23 066.0 | 23 803.0 | 24 989.0 | 30 238.0 | 30 238.0 | 30 040.0 | 31 209.0 | 32 858.0 | 32 858.0 | 30 273.0 | 31 509.0 | 30 972.0 | 30 972.0 | 29 265.0 | 30 501.0 | 31 055.0 | 31 055.0 |
| Należności netto | 5 991.0 | 5 991.0 | 6 209.0 | 6 209.0 | 6 002.0 | 6 002.0 | 5 654.0 | 5 654.0 | 5 929.0 | 5 929.0 | 5 572.0 | 5 572.0 | 5 763.0 | 5 763.0 | 5 827.0 | 5 827.0 | 5 804.0 | 5 804.0 | 6 043.0 | 6 043.0 | 5 953.0 | 7 805.0 | 5 150.0 | 5 150.0 | 5 626.0 | 7 563.0 | 6 179.0 | 6 179.0 | 6 829.0 | 8 654.0 | 7 822.0 | 7 822.0 | 7 514.0 | 9 366.0 | 8 324.0 | 8 324.0 | 8 388.0 | 10 358.0 | 8 869.0 | 8 869.0 |
| Inwestycje długoterminowe | 651.0 | 976.0 | 525.0 | 978.0 | 492.0 | 1 019.0 | 773.0 | 1 183.0 | 762.0 | 1 110.0 | 713.0 | 975.0 | 702.0 | 769.0 | 528.0 | 1 057.0 | 733.0 | 804.0 | 511.0 | 1 139.0 | 843.0 | 908.0 | 580.0 | 1 337.0 | 1 047.0 | 1 210.0 | 791.0 | 1 591.0 | 1 898.0 | 1 894.0 | 1 249.0 | 2 783.0 | 2 086.0 | 2 085.0 | 2 371.0 | 2 371.0 | 2 198.0 | 2 183.0 | 2 783.0 | 2 783.0 |
| Aktywa obrotowe | 13 437.0 | 13 437.0 | 13 614.0 | 13 614.0 | 13 777.0 | 13 777.0 | 12 577.0 | 12 577.0 | 13 137.0 | 13 137.0 | 13 540.0 | 13 540.0 | 13 521.0 | 13 521.0 | 14 489.0 | 14 489.0 | 13 256.0 | 13 256.0 | 14 108.0 | 14 108.0 | 14 775.0 | 14 775.0 | 16 440.0 | 16 440.0 | 17 516.0 | 17 516.0 | 15 354.0 | 15 354.0 | 15 424.0 | 15 424.0 | 18 159.0 | 18 159.0 | 18 942.0 | 18 941.0 | 19 737.0 | 19 737.0 | 20 102.0 | 19 893.0 | 20 865.0 | 20 865.0 |
| Środki pieniężne i Inwestycje | 2 650.0 | 2 690.0 | 2 057.0 | 2 128.0 | 2 999.0 | 3 040.0 | 2 134.0 | 2 183.0 | 2 795.0 | 2 825.0 | 3 057.0 | 3 087.0 | 3 045.0 | 3 077.0 | 3 249.0 | 3 295.0 | 2 361.0 | 2 391.0 | 2 502.0 | 2 534.0 | 3 592.0 | 3 611.0 | 5 823.0 | 5 841.0 | 6 895.0 | 6 913.0 | 3 572.0 | 3 589.0 | 2 622.0 | 2 626.0 | 3 033.0 | 3 037.0 | 3 986.0 | 3 987.0 | 3 167.0 | 3 167.0 | 4 696.0 | 4 696.0 | 4 375.0 | 4 375.0 |
| Zapasy | 3 027.0 | 3 027.0 | 3 516.0 | 3 516.0 | 3 035.0 | 3 035.0 | 3 143.0 | 3 143.0 | 2 876.0 | 2 876.0 | 3 043.0 | 3 043.0 | 2 844.0 | 2 844.0 | 3 372.0 | 3 372.0 | 3 091.0 | 3 091.0 | 3 240.0 | 3 240.0 | 2 841.0 | 2 841.0 | 3 251.0 | 3 251.0 | 2 883.0 | 2 883.0 | 3 561.0 | 3 561.0 | 3 971.0 | 3 971.0 | 4 531.0 | 4 531.0 | 4 346.0 | 4 346.0 | 4 855.0 | 4 855.0 | 4 519.0 | 4 519.0 | 5 199.0 | 5 199.0 |
| Inwestycje krótkoterminowe | 0.0 | 40.0 | 0.0 | 71.0 | 0.0 | 41.0 | 0.0 | 49.0 | 0.0 | 30.0 | 0.0 | 30.0 | 0.0 | 32.0 | 0.0 | 46.0 | 0.0 | 30.0 | 0.0 | 32.0 | 0.0 | 19.0 | 0.0 | 18.0 | 0.0 | 18.0 | 0.0 | 17.0 | 0.0 | 4.0 | 0.0 | 4.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 650.0 | 2 650.0 | 2 057.0 | 2 057.0 | 2 999.0 | 2 999.0 | 2 134.0 | 2 134.0 | 2 795.0 | 2 795.0 | 3 057.0 | 3 057.0 | 3 045.0 | 3 045.0 | 3 249.0 | 3 249.0 | 2 361.0 | 2 361.0 | 2 502.0 | 2 502.0 | 3 592.0 | 3 592.0 | 5 823.0 | 5 823.0 | 6 895.0 | 6 895.0 | 3 572.0 | 3 572.0 | 2 622.0 | 2 622.0 | 3 033.0 | 3 033.0 | 3 986.0 | 3 986.0 | 3 167.0 | 3 167.0 | 4 696.0 | 4 696.0 | 4 375.0 | 4 375.0 |
| Należności krótkoterminowe | 4 106.0 | 4 106.0 | 4 391.0 | 4 391.0 | 4 284.0 | 4 284.0 | 3 896.0 | 3 896.0 | 4 146.0 | 4 146.0 | 3 928.0 | 3 928.0 | 3 351.0 | 4 148.0 | 4 368.0 | 4 368.0 | 3 345.0 | 4 142.0 | 4 104.0 | 4 104.0 | 3 146.0 | 4 215.0 | 4 111.0 | 4 111.0 | 3 471.0 | 4 664.0 | 5 243.0 | 5 243.0 | 4 145.0 | 5 715.0 | 6 019.0 | 6 019.0 | 4 414.0 | 6 254.0 | 6 785.0 | 6 785.0 | 5 194.0 | 7 596.0 | 7 801.0 | 7 801.0 |
| Dług krótkoterminowy | 2 645.0 | 2 645.0 | 2 790.0 | 2 790.0 | 1 495.0 | 1 495.0 | 1 750.0 | 1 750.0 | 1 853.0 | 1 854.0 | 2 314.0 | 2 314.0 | 1 691.0 | 1 691.0 | 3 402.0 | 3 402.0 | 1 574.0 | 1 574.0 | 1 892.0 | 1 892.0 | 979.0 | 979.0 | 2 398.0 | 2 398.0 | 2 260.0 | 2 260.0 | 3 223.0 | 3 223.0 | 2 195.0 | 2 195.0 | 5 182.0 | 5 182.0 | 7 687.0 | 3 133.0 | 4 005.0 | 3 904.0 | 2 421.0 | 2 232.0 | 3 435.0 | 3 347.0 |
| Zobowiązania krótkoterminowe | 11 232.0 | 11 232.0 | 11 284.0 | 11 284.0 | 10 127.0 | 10 127.0 | 9 674.0 | 9 674.0 | 10 044.0 | 10 045.0 | 9 986.0 | 9 986.0 | 10 037.0 | 10 037.0 | 12 028.0 | 12 028.0 | 10 104.0 | 10 104.0 | 10 715.0 | 10 715.0 | 10 808.0 | 10 808.0 | 11 633.0 | 11 633.0 | 12 895.0 | 12 895.0 | 14 505.0 | 14 505.0 | 14 222.0 | 14 222.0 | 17 918.0 | 17 918.0 | 20 820.0 | 20 820.0 | 17 086.0 | 17 086.0 | 16 510.0 | 16 470.0 | 17 201.0 | 17 201.0 |
| Rozliczenia międzyokresowe | 0.0 | 3 323.0 | 0.0 | 2 923.0 | 0.0 | 3 051.0 | 0.0 | 2 678.0 | 0.0 | 2 863.0 | 0.0 | 2 633.0 | 0.0 | 3 180.0 | 0.0 | 2 937.0 | 0.0 | 3 156.0 | 0.0 | 3 002.0 | 0.0 | 4 186.0 | 0.0 | 3 649.0 | 0.0 | 3 413.0 | 0.0 | 3 524.0 | 0.0 | 4 627.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 853.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 775.0 | 9 775.0 | 11 166.0 | 11 166.0 | 11 161.0 | 11 161.0 | 11 190.0 | 11 190.0 | 11 154.0 | 11 153.0 | 10 489.0 | 10 489.0 | 9 870.0 | 9 870.0 | 9 990.0 | 9 990.0 | 9 891.0 | 9 891.0 | 11 729.0 | 11 729.0 | 11 055.0 | 11 055.0 | 12 867.0 | 12 867.0 | 12 860.0 | 12 860.0 | 13 044.0 | 13 044.0 | 12 216.0 | 12 216.0 | 11 766.0 | 11 766.0 | 11 454.0 | 11 454.0 | 15 955.0 | 15 955.0 | 15 221.0 | 15 261.0 | 15 297.0 | 15 297.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 116.0 | 0.0 | 1 318.0 | 0.0 | 1 195.0 | 0.0 | 1 311.0 | 0.0 | 1 367.0 | 0.0 | 1 335.0 | 0.0 | 996.0 | 0.0 | 1 011.0 | 0.0 | 1 147.0 | 0.0 | 1 143.0 | 0.0 | 1 021.0 | 0.0 | 951.0 | 0.0 | 917.0 | 0.0 | 904.0 | 0.0 | 997.0 | 0.0 | 1 099.0 | 0.0 | 885.0 | 0.0 | 879.0 | 0.0 | 703.0 | 0.0 | 814.0 |
| Zobowiązania długoterminowe | 9 775.0 | 9 775.0 | 11 166.0 | 11 166.0 | 11 161.0 | 11 161.0 | 11 190.0 | 11 190.0 | 11 154.0 | 11 153.0 | 10 489.0 | 10 489.0 | 9 870.0 | 9 870.0 | 9 990.0 | 9 990.0 | 9 891.0 | 9 891.0 | 11 729.0 | 11 729.0 | 11 055.0 | 11 055.0 | 12 867.0 | 12 867.0 | 12 860.0 | 12 860.0 | 13 044.0 | 13 044.0 | 12 216.0 | 12 216.0 | 11 766.0 | 11 766.0 | 11 454.0 | 11 454.0 | 15 955.0 | 15 955.0 | 15 221.0 | 15 261.0 | 15 297.0 | 15 297.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 208.0 | 920.0 | 1 130.0 | 872.0 | 978.0 | 978.0 | 1 078.0 | 828.0 | 0.0 | 0.0 | 1 132.0 | 884.0 | 0.0 | 0.0 | 1 111.0 | 829.0 | 784.0 | 784.0 | 1 072.0 | 1 072.0 | 863.0 | 863.0 |
| Zobowiązania ogółem | 21 007.0 | 21 007.0 | 22 450.0 | 22 450.0 | 21 288.0 | 21 288.0 | 20 864.0 | 20 864.0 | 21 198.0 | 21 198.0 | 20 475.0 | 20 475.0 | 19 907.0 | 19 907.0 | 22 018.0 | 22 018.0 | 19 995.0 | 19 995.0 | 22 444.0 | 22 444.0 | 21 863.0 | 21 863.0 | 24 500.0 | 24 500.0 | 25 755.0 | 25 755.0 | 27 549.0 | 27 549.0 | 26 438.0 | 26 438.0 | 29 684.0 | 29 684.0 | 32 274.0 | 32 274.0 | 33 041.0 | 33 041.0 | 31 731.0 | 31 731.0 | 32 498.0 | 32 498.0 |
| Kapitał (fundusz) podstawowy | 2 339.0 | 2 339.0 | 2 341.0 | 2 341.0 | 2 355.0 | 2 355.0 | 2 356.0 | 2 356.0 | 2 370.0 | 2 370.0 | 2 377.0 | 2 377.0 | 2 388.0 | 2 388.0 | 2 306.0 | 2 306.0 | 2 317.0 | 2 317.0 | 2 317.0 | 2 317.0 | 2 328.0 | 2 328.0 | 2 268.0 | 2 268.0 | 2 268.0 | 2 268.0 | 2 268.0 | 2 268.0 | 2 276.0 | 2 276.0 | 2 277.0 | 2 277.0 | 2 284.0 | 2 284.0 | 2 284.0 | 2 284.0 | 2 291.0 | 2 291.0 | 2 297.0 | 2 297.0 |
| Zyski zatrzymane | 9 792.0 | 9 347.0 | 10 301.0 | 9 766.0 | 11 214.0 | 10 187.0 | 11 940.0 | 9 667.0 | 12 775.0 | 10 895.0 | 13 921.0 | 11 939.0 | 14 921.0 | 12 768.0 | 17 165.0 | 14 848.0 | 18 703.0 | 15 721.0 | 18 125.0 | 15 063.0 | 19 282.0 | 16 034.0 | 19 597.0 | 16 299.0 | 17 648.0 | 20 946.0 | 21 340.0 | 18 042.0 | 19 694.0 | 19 694.0 | 19 873.0 | 19 873.0 | 19 812.0 | 19 812.0 | 19 949.0 | 19 949.0 | 21 528.0 | 21 528.0 | 21 864.0 | 21 864.0 |
| Kapitał własny | 20 151.0 | 20 151.0 | 20 822.0 | 20 822.0 | 21 289.0 | 21 289.0 | 19 860.0 | 19 860.0 | 20 653.0 | 20 653.0 | 19 567.0 | 19 567.0 | 19 942.0 | 19 942.0 | 21 180.0 | 21 180.0 | 22 264.0 | 22 264.0 | 21 709.0 | 21 709.0 | 23 140.0 | 23 140.0 | 21 929.0 | 21 929.0 | 23 727.0 | 23 727.0 | 25 341.0 | 25 341.0 | 28 109.0 | 28 109.0 | 29 909.0 | 29 909.0 | 26 094.0 | 26 094.0 | 25 656.0 | 25 656.0 | 27 168.0 | 27 168.0 | 28 395.0 | 28 395.0 |
| Udziały mniejszościowe | 419.0 | 419.0 | 467.0 | 467.0 | 441.0 | 441.0 | 169.0 | 169.0 | 159.0 | 159.0 | 150.0 | 150.0 | 145.0 | 145.0 | 1 524.0 | 1 524.0 | 1 482.0 | 1 482.0 | 1 541.0 | 1 541.0 | 1 579.0 | 1 579.0 | 1 564.0 | 1 564.0 | 3 104.0 | 3 104.0 | 3 672.0 | 3 672.0 | 3 669.0 | 3 669.0 | 3 770.0 | 3 770.0 | 655.0 | 655.0 | 647.0 | 647.0 | 706.0 | 706.0 | 772.0 | 772.0 |
| Pasywa | 41 158.0 | 41 158.0 | 43 272.0 | 43 272.0 | 42 577.0 | 42 577.0 | 40 724.0 | 40 724.0 | 41 851.0 | 41 851.0 | 40 042.0 | 40 042.0 | 39 849.0 | 39 849.0 | 43 198.0 | 43 198.0 | 42 259.0 | 42 259.0 | 44 153.0 | 44 153.0 | 45 003.0 | 45 003.0 | 46 429.0 | 46 429.0 | 49 482.0 | 49 482.0 | 52 890.0 | 52 890.0 | 54 547.0 | 54 547.0 | 59 593.0 | 59 593.0 | 58 368.0 | 58 368.0 | 58 697.0 | 58 697.0 | 58 899.0 | 58 899.0 | 60 893.0 | 60 893.0 |
| Inwestycje | 651.0 | 1 016.0 | 525.0 | 1 049.0 | 492.0 | 1 060.0 | 773.0 | 1 232.0 | 762.0 | 1 140.0 | 713.0 | 1 005.0 | 702.0 | 801.0 | 528.0 | 1 103.0 | 733.0 | 834.0 | 511.0 | 1 171.0 | 843.0 | 927.0 | 580.0 | 1 355.0 | 1 047.0 | 1 228.0 | 791.0 | 1 608.0 | 1 898.0 | 1 898.0 | 1 249.0 | 2 787.0 | 2 086.0 | 2 086.0 | 2 371.0 | 2 371.0 | 2 198.0 | 2 183.0 | 2 783.0 | 2 783.0 |
| Dług | 7 672.0 | 7 817.0 | 8 525.0 | 8 525.0 | 7 630.0 | 7 755.0 | 7 858.0 | 7 858.0 | 7 619.0 | 7 750.0 | 8 005.0 | 8 005.0 | 7 341.0 | 7 337.0 | 9 308.0 | 9 308.0 | 7 497.0 | 7 497.0 | 9 501.0 | 8 579.0 | 8 256.0 | 7 384.0 | 11 571.0 | 10 593.0 | 11 284.0 | 10 456.0 | 11 445.0 | 11 445.0 | 10 809.0 | 9 749.0 | 12 246.0 | 12 246.0 | 16 040.0 | 10 463.0 | 16 938.0 | 15 864.0 | 14 851.0 | 13 824.0 | 15 696.0 | 14 715.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 650.0 | 2 650.0 | 2 057.0 | 2 057.0 | 2 999.0 | 2 999.0 | 2 134.0 | 2 134.0 | 2 795.0 | 2 795.0 | 3 057.0 | 3 057.0 | 3 045.0 | 3 045.0 | 3 249.0 | 3 249.0 | 2 361.0 | 2 361.0 | 2 502.0 | 2 502.0 | 3 592.0 | 3 592.0 | 5 823.0 | 5 823.0 | 6 895.0 | 6 895.0 | 3 572.0 | 3 572.0 | 2 622.0 | 2 622.0 | 3 033.0 | 3 033.0 | 3 986.0 | 3 986.0 | 3 167.0 | 3 167.0 | 4 696.0 | 4 696.0 | 4 375.0 | 4 375.0 |
| Dług netto | 5 022.0 | 5 167.0 | 6 468.0 | 6 468.0 | 4 631.0 | 4 756.0 | 5 724.0 | 5 724.0 | 4 824.0 | 4 955.0 | 4 948.0 | 4 948.0 | 4 296.0 | 4 292.0 | 6 059.0 | 6 059.0 | 5 136.0 | 5 136.0 | 6 999.0 | 6 077.0 | 4 664.0 | 3 792.0 | 5 748.0 | 4 770.0 | 4 389.0 | 3 561.0 | 7 873.0 | 7 873.0 | 8 187.0 | 7 127.0 | 9 213.0 | 9 213.0 | 12 054.0 | 6 477.0 | 13 771.0 | 12 697.0 | 10 155.0 | 9 128.0 | 11 321.0 | 10 340.0 |
| Ticker | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY | SBGSY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |