Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 7 841.1 | 7 527.3 | 7 751.9 | 7 396.8 | 7 403.2 | 7 371.6 | 7 436.3 | 7 915.7 | 7 360.9 | 7 297.4 | 7 308.9 | 7 300.5 | 7 320.2 | 7 405.1 | 7 289.4 | 7 213.8 | 7 213.7 | 9 312.8 | 9 269.4 | 9 201.1 | 9 759.9 | 9 359.5 | 9 390.5 | 9 034.7 | 9 158.0 | 9 763.5 | 9 960.3 | 9 668.1 | 9 801.7 | 10 142.1 | 10 011.9 | 9 942.4 | 10 585.0 | 10 541.7 | 10 604.5 | 10 334.2 | 10 178.4 | 9 995.3 | 9 786.2 | 10 201.7 | 11 417.3 |
| Aktywa trwałe | 7 514.2 | 7 202.3 | 7 407.4 | 7 061.9 | 7 109.3 | 7 089.1 | 7 145.1 | 7 057.5 | 7 036.4 | 6 996.2 | 6 972.4 | 6 976.4 | 7 060.7 | 7 102.3 | 6 962.5 | 6 886.2 | 6 839.9 | 9 012.2 | 8 953.7 | 8 871.9 | 9 425.7 | 8 964.4 | 8 766.5 | 8 576.1 | 8 685.0 | 9 373.5 | 9 478.1 | 9 264.3 | 9 187.3 | 9 602.7 | 9 517.0 | 9 412.6 | 10 102.3 | 10 070.2 | 10 085.9 | 9 874.2 | 9 694.2 | 9 547.7 | 9 326.2 | 9 751.4 | 9 438.6 |
| Rzeczowe aktywa trwałe netto | 2 762.4 | 2 702.2 | 2 787.5 | 2 720.9 | 2 782.4 | 2 802.7 | 2 805.4 | 2 780.1 | 2 792.1 | 2 785.9 | 2 774.4 | 2 777.3 | 2 812.3 | 2 803.5 | 2 778.4 | 2 787.7 | 2 786.4 | 5 313.6 | 5 264.2 | 5 213.0 | 5 366.8 | 5 118.1 | 5 034.1 | 5 008.0 | 5 050.9 | 5 868.5 | 5 934.5 | 5 843.4 | 5 808.4 | 6 054.5 | 6 036.6 | 5 973.1 | 6 603.5 | 6 605.0 | 6 602.5 | 6 505.3 | 2 240.8 | 2 185.9 | 2 129.2 | 6 486.1 | 6 392.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 189.5 | 3 926.0 | 4 031.5 | 3 737.1 | 3 735.4 | 3 764.0 | 3 788.8 | 3 710.8 | 3 656.9 | 3 605.5 | 3 569.0 | 3 550.7 | 3 598.1 | 3 600.6 | 3 459.9 | 3 388.0 | 3 331.5 | 3 259.0 | 3 238.0 | 3 261.9 | 3 626.8 | 3 294.4 | 3 174.6 | 3 063.5 | 3 156.2 | 2 984.1 | 3 051.6 | 2 906.9 | 2 803.2 | 2 909.8 | 2 800.6 | 2 701.9 | 2 776.5 | 2 693.9 | 2 628.1 | 2 523.6 | 2 455.6 | 2 403.8 | 2 314.2 | 2 492.4 | 2 388.7 |
| Wartość firmy i wartości niematerialne i prawne | 4 189.5 | 3 926.0 | 4 031.5 | 3 737.1 | 3 735.4 | 3 764.0 | 3 788.8 | 3 710.8 | 3 656.9 | 3 605.5 | 3 569.0 | 3 550.7 | 3 598.1 | 3 600.6 | 3 459.9 | 3 388.0 | 3 331.5 | 3 259.0 | 3 238.0 | 3 261.9 | 3 626.8 | 3 294.4 | 3 174.6 | 3 063.5 | 3 156.2 | 2 984.1 | 3 051.6 | 2 906.9 | 2 803.2 | 2 909.8 | 2 800.6 | 2 701.9 | 2 776.5 | 2 693.9 | 2 628.1 | 2 523.6 | 2 455.6 | 2 403.8 | 2 314.2 | 2 492.4 | 2 388.7 |
| Należności netto | 134.3 | 120.7 | 117.6 | 99.2 | 100.3 | 100.3 | 77.8 | 86.6 | 89.5 | 87.3 | 88.0 | 99.9 | 90.7 | 114.1 | 101.2 | 89.3 | 111.0 | 136.5 | 143.1 | 151.0 | 158.4 | 126.0 | 110.2 | 95.2 | 108.9 | 124.7 | 119.2 | 116.9 | 150.8 | 169.6 | 169.9 | 198.6 | 263.9 | 241.9 | 202.5 | 186.7 | 182.7 | 126.5 | 88.6 | 111.0 | 145.7 |
| Inwestycje długoterminowe | 44.1 | 44.1 | 44.1 | 51.9 | 8.1 | 8.1 | 8.1 | 8.0 | 7.9 | 8.4 | 8.6 | 0.0 | 0.0 | 0.0 | (24.5) | (28.1) | (18.3) | 0.0 | (10.3) | (17.0) | (4.3) | (63.8) | (70.0) | 60.0 | 57.6 | 55.5 | 51.9 | 48.7 | 47.9 | 45.6 | 42.1 | 44.0 | 40.7 | 37.1 | 34.2 | 31.6 | 133.5 | 119.7 | 19.2 | 0.0 | 20.8 |
| Aktywa obrotowe | 326.9 | 325.0 | 344.5 | 334.9 | 294.0 | 282.6 | 291.3 | 858.2 | 324.6 | 301.3 | 336.5 | 324.1 | 259.5 | 302.8 | 326.9 | 327.7 | 373.9 | 300.6 | 315.7 | 329.3 | 334.3 | 395.1 | 624.1 | 458.6 | 473.0 | 389.9 | 482.2 | 403.8 | 614.4 | 539.4 | 494.9 | 529.8 | 482.7 | 471.6 | 518.6 | 460.0 | 484.3 | 447.6 | 460.0 | 450.3 | 1 978.7 |
| Środki pieniężne i Inwestycje | 45.0 | 67.2 | 70.5 | 74.0 | 118.7 | 104.0 | 134.2 | 165.4 | 146.3 | 132.2 | 164.5 | 139.7 | 68.8 | 109.4 | 134.7 | 136.2 | 143.4 | 117.6 | 101.8 | 128.8 | 108.3 | 184.1 | 433.3 | 271.9 | 308.6 | 176.6 | 273.8 | 187.8 | 367.3 | 263.6 | 183.1 | 201.2 | 143.7 | 152.8 | 179.2 | 190.5 | 247.7 | 261.8 | 309.4 | 186.3 | 189.8 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 61.1 | 65.4 | 59.6 | 56.5 | 66.9 | 77.9 | 25.5 | 49.5 | 33.8 | 34.9 | 54.9 | 52.7 | 73.5 | 44.4 | 74.3 | 76.4 | 78.4 | 80.0 | 83.4 | 116.5 | 107.9 | 42.0 | 36.6 | 72.1 | 37.2 | 0.0 | 0.0 | 0.0 | 31.7 | 0.0 |
| Inwestycje krótkoterminowe | 5.5 | 4.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.5 | 0.7 | 0.0 | 0.0 | 225.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 40.8 | 21.1 | 1.3 | 1.9 | 22.4 | 1.1 | 1.0 | 1.6 | 30.4 | 16.2 | 254.5 |
| Środki pieniężne i inne aktywa pieniężne | 39.4 | 62.4 | 69.8 | 73.3 | 118.0 | 103.3 | 134.0 | 165.2 | 146.1 | 132.2 | 164.5 | 139.7 | 68.8 | 109.4 | 134.7 | 136.2 | 143.4 | 117.6 | 101.8 | 128.8 | 108.3 | 184.1 | 207.5 | 271.9 | 308.6 | 176.6 | 273.8 | 187.8 | 367.3 | 263.6 | 183.1 | 201.2 | 143.7 | 152.8 | 179.2 | 190.5 | 246.7 | 260.2 | 279.0 | 186.3 | 189.8 |
| Należności krótkoterminowe | 42.9 | 33.8 | 29.8 | 32.2 | 27.1 | 20.7 | 25.5 | 23.9 | 28.3 | 29.6 | 29.2 | 32.4 | 33.3 | 29.6 | 32.4 | 32.1 | 34.3 | 34.5 | 41.3 | 35.1 | 31.8 | 26.9 | 26.4 | 29.2 | 110.0 | 33.6 | 34.6 | 34.8 | 34.1 | 40.6 | 41.5 | 51.3 | 51.4 | 53.6 | 47.0 | 46.6 | 42.2 | 45.8 | 50.7 | 54.4 | 59.5 |
| Dług krótkoterminowy | 32.5 | 33.8 | 40.0 | 40.0 | 20.0 | 20.0 | 568.9 | 515.9 | 627.2 | 20.0 | 772.5 | 773.3 | 20.0 | 20.0 | 24.0 | 24.0 | 941.7 | 1 400.0 | 1 406.5 | 484.4 | 1 016.1 | 754.1 | 253.8 | 253.2 | 260.0 | 256.0 | 266.5 | 262.7 | 501.0 | 916.7 | 919.3 | 918.8 | 548.7 | 294.3 | 298.8 | 296.4 | 1 190.1 | 2 075.7 | 2 069.1 | 293.9 | 1 448.9 |
| Zobowiązania krótkoterminowe | 331.0 | 286.5 | 314.1 | 288.3 | 273.4 | 233.1 | 806.0 | 738.8 | 873.4 | 228.6 | 1 046.4 | 1 022.7 | 278.9 | 250.9 | 277.8 | 265.5 | 1 206.3 | 1 404.7 | 1 428.1 | 510.2 | 1 048.3 | 1 019.6 | 552.7 | 551.2 | 614.8 | 560.8 | 626.0 | 592.0 | 616.3 | 640.3 | 1 318.2 | 1 331.7 | 696.8 | 638.8 | 738.4 | 663.1 | 1 363.3 | 2 413.3 | 2 459.6 | 667.8 | 1 797.9 |
| Rozliczenia międzyokresowe | 120.0 | 108.6 | 113.3 | 92.2 | 97.1 | 87.3 | 89.7 | 94.5 | 101.1 | 96.0 | 98.8 | 101.2 | 98.0 | 93.4 | 94.6 | 96.6 | 108.1 | 99.0 | 95.1 | 112.4 | 113.5 | 133.5 | 130.7 | 155.8 | 113.1 | 174.4 | 177.0 | 184.3 | 184.4 | 195.6 | 199.8 | 216.9 | 154.6 | 145.4 | 230.1 | 175.8 | 241.3 | 164.4 | 191.3 | 184.0 | 127.3 |
| Zobowiązania długoterminowe | 8 170.9 | 8 277.6 | 8 571.0 | 8 806.1 | 8 836.0 | 8 769.1 | 8 237.9 | 8 846.0 | 8 483.4 | 8 985.4 | 8 248.1 | 8 535.6 | 9 640.4 | 9 742.4 | 10 053.7 | 10 093.4 | 9 384.3 | 11 210.9 | 11 180.6 | 12 237.3 | 12 362.6 | 12 642.7 | 13 128.5 | 12 954.6 | 13 352.4 | 14 234.2 | 14 158.9 | 14 019.2 | 14 451.5 | 14 890.9 | 14 092.5 | 13 934.8 | 15 132.9 | 15 133.7 | 14 920.8 | 14 802.5 | 13 951.0 | 12 768.2 | 12 602.5 | 14 659.6 | 12 877.3 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (176.4) | (180.3) | (187.3) | 70.7 | (203.2) | (211.4) | (233.5) | 60.9 | (155.4) | (242.0) | (185.8) | 119.2 | 1 645.2 | (2 590.7) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 170.9 | 8 277.6 | 8 571.0 | 8 806.1 | 8 836.0 | 8 769.1 | 8 237.9 | 8 846.0 | 8 483.4 | 8 985.4 | 8 248.1 | 8 535.6 | 9 640.4 | 9 742.4 | 10 053.7 | 10 093.4 | 9 384.3 | 11 210.9 | 11 180.6 | 12 237.3 | 12 362.6 | 12 642.7 | 13 128.5 | 12 954.6 | 13 352.4 | 14 234.2 | 14 158.9 | 14 019.2 | 14 451.5 | 14 890.9 | 14 092.5 | 13 934.8 | 15 132.9 | 15 133.7 | 14 920.8 | 14 802.5 | 13 951.0 | 12 768.2 | 12 602.5 | 14 659.6 | 12 877.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 511.6 | 2 467.2 | 2 404.7 | 2 526.4 | 2 385.3 | 2 343.5 | 2 310.1 | 2 330.4 | 2 267.3 | 2 307.3 | 2 251.8 | 2 219.8 | 2 305.2 | 2 304.0 | 2 273.4 | 2 303.0 | 2 303.5 | 2 292.9 | 2 251.6 | 2 139.2 | 2 076.6 | 2 017.9 | 2 201.9 | 0.0 |
| Zobowiązania ogółem | 8 501.9 | 8 564.1 | 8 885.1 | 9 094.4 | 9 109.4 | 9 002.2 | 9 043.9 | 9 584.8 | 9 356.9 | 9 213.9 | 9 294.5 | 9 558.3 | 9 919.3 | 9 993.3 | 10 331.5 | 10 358.9 | 10 590.5 | 12 615.5 | 12 608.8 | 12 747.4 | 13 410.9 | 13 662.3 | 13 681.2 | 13 505.9 | 13 967.2 | 14 795.0 | 14 784.9 | 14 611.2 | 15 067.9 | 15 531.2 | 15 410.7 | 15 266.6 | 15 829.6 | 15 772.5 | 15 659.2 | 15 465.6 | 15 314.3 | 15 181.5 | 15 062.1 | 15 327.4 | 16 473.1 |
| Kapitał (fundusz) podstawowy | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| Zyski zatrzymane | (2 542.4) | (2 621.4) | (2 743.1) | (3 149.1) | (3 168.1) | (3 164.4) | (3 231.7) | (3 299.4) | (3 637.5) | (3 604.3) | (3 735.1) | (4 064.8) | (4 388.3) | (4 395.3) | (4 759.6) | (4 851.5) | (5 136.4) | (5 131.3) | (5 194.0) | (5 387.1) | (5 560.7) | (5 943.4) | (5 972.7) | (6 177.9) | (6 604.0) | (6 848.3) | (6 759.4) | (6 890.8) | (7 203.5) | (7 523.7) | (7 531.2) | (7 508.2) | (7 482.1) | (7 473.9) | (7 362.8) | (7 421.7) | (7 450.8) | (7 509.4) | (7 546.4) | (7 393.8) | (7 326.2) |
| Kapitał własny | (660.8) | (1 036.8) | (1 133.2) | (1 697.7) | (1 706.1) | (1 630.6) | (1 607.6) | (1 669.1) | (1 995.9) | (1 916.5) | (1 985.7) | (2 257.8) | (2 599.1) | (2 588.2) | (3 042.1) | (3 145.1) | (3 376.8) | (3 302.8) | (3 339.3) | (3 546.3) | (3 651.0) | (4 302.8) | (4 290.6) | (4 471.2) | (4 809.2) | (5 031.5) | (4 824.6) | (4 943.1) | (5 266.2) | (5 389.1) | (5 398.7) | (5 324.2) | (5 244.6) | (5 230.8) | (5 054.8) | (5 131.4) | (5 135.8) | (5 186.2) | (5 275.9) | (5 125.8) | (5 055.8) |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.1 | 16.1 | 14.5 | 14.3 | 15.2 | 15.2 | 13.7 | 15.2 | 15.2 | 17.2 | 36.0 | 39.9 | 40.6 | 31.7 | 38.2 | 37.6 | 35.0 | 35.0 | 36.6 | 40.8 | 49.1 | 54.1 |
| Pasywa | 7 841.1 | 7 527.3 | 7 751.9 | 7 396.8 | 7 403.2 | 7 371.6 | 7 436.3 | 7 915.7 | 7 360.9 | 7 297.4 | 7 308.9 | 7 300.5 | 7 320.2 | 7 405.1 | 7 289.4 | 7 213.8 | 7 213.7 | 9 312.8 | 9 269.4 | 9 201.1 | 9 759.9 | 9 359.5 | 9 390.5 | 9 034.7 | 9 158.0 | 9 763.5 | 9 960.3 | 9 668.1 | 9 801.7 | 10 142.1 | 10 011.9 | 9 942.4 | 10 585.0 | 10 541.7 | 10 604.5 | 10 334.2 | 10 178.4 | 9 995.3 | 9 786.2 | 10 201.7 | 11 417.3 |
| Inwestycje | 49.6 | 48.9 | 44.8 | 52.6 | 8.8 | 8.8 | 8.3 | 8.2 | 8.1 | 8.4 | 8.6 | 0.0 | 0.0 | 0.0 | (24.5) | (28.1) | (18.3) | 0.0 | 25.5 | 0.7 | (4.3) | (63.8) | 225.9 | 60.0 | 57.6 | 55.5 | 51.9 | 48.7 | 47.9 | 45.6 | 82.9 | 65.2 | 42.0 | 38.9 | 56.5 | 32.7 | 134.5 | 121.2 | 30.4 | 16.2 | 275.3 |
| Dług | 7 860.8 | 7 963.6 | 8 256.4 | 8 486.8 | 8 542.3 | 8 472.3 | 8 482.8 | 9 031.3 | 8 775.6 | 8 666.2 | 8 678.7 | 8 958.8 | 9 310.7 | 9 383.7 | 9 699.7 | 9 734.1 | 9 938.6 | 12 234.6 | 12 159.8 | 12 250.2 | 12 860.8 | 12 958.7 | 12 923.0 | 13 026.8 | 13 426.2 | 14 311.1 | 14 239.8 | 14 098.3 | 14 522.5 | 14 936.6 | 14 784.2 | 14 632.6 | 15 171.2 | 15 125.3 | 14 888.8 | 14 766.7 | 14 463.5 | 12 355.9 | 12 280.0 | 14 521.3 | 3 352.4 |
| Środki pieniężne i inne aktywa pieniężne | 39.4 | 62.4 | 69.8 | 73.3 | 118.0 | 103.3 | 134.0 | 165.2 | 146.1 | 132.2 | 164.5 | 139.7 | 68.8 | 109.4 | 134.7 | 136.2 | 143.4 | 117.6 | 101.8 | 128.8 | 108.3 | 184.1 | 207.5 | 271.9 | 308.6 | 176.6 | 273.8 | 187.8 | 367.3 | 263.6 | 183.1 | 201.2 | 143.7 | 152.8 | 179.2 | 190.5 | 246.7 | 260.2 | 279.0 | 186.3 | 189.8 |
| Dług netto | 7 821.4 | 7 901.2 | 8 186.6 | 8 413.6 | 8 424.3 | 8 369.0 | 8 348.8 | 8 866.0 | 8 629.5 | 8 534.0 | 8 514.2 | 8 819.1 | 9 241.9 | 9 274.3 | 9 565.1 | 9 597.9 | 9 795.1 | 12 117.0 | 12 058.0 | 12 121.4 | 12 752.5 | 12 774.6 | 12 715.5 | 12 754.9 | 13 117.6 | 14 134.5 | 13 966.0 | 13 910.5 | 14 155.3 | 14 673.0 | 14 601.1 | 14 431.4 | 15 027.4 | 14 972.5 | 14 709.7 | 14 576.1 | 14 216.8 | 12 095.7 | 12 001.1 | 14 335.0 | 3 162.5 |
| Ticker | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC | SBAC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |