Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 |
| Kwartał | Q4 | Q4 | Q4 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
| Aktywa | 2.6 | 5.6 | 6.6 | 5.9 | 4.4 | 3.8 | 2.9 | 2.6 | 2.7 | 2.8 | 0.0 | 2.9 | 0.0 | 3.0 | 0.0 | 2.3 | 0.0 | 2.2 | 0.0 | 1.8 | 0.0 | 1.7 | 0.0 | 1.9 | 0.0 | 1.9 | 0.0 | 1.8 | 0.0 | 2.1 | 0.0 | 3.0 | 0.0 | 4.9 | 0.0 | 18.8 | 0.0 | 20.8 | 25.0 | 36.0 | 42.8 | 50.3 | 65.9 | 0.0 | 75.4 | 82.2 | 73.9 | 72.0 | 63.8 | 64.3 |
| Aktywa trwałe | 1.2 | 1.8 | 1.1 | 1.1 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 7.9 | 7.9 | 10.2 | 10.2 | 20.4 | 28.3 | 28.9 | 36.3 | 27.7 | 34.2 | 40.6 | 49.9 | 36.9 | 40.2 | 42.6 | 39.1 |
| Rzeczowe aktywa trwałe netto | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.9 | 0.9 | 2.1 | 1.8 | 1.9 | 1.8 | 1.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.4 | 10.8 | 22.6 | 22.6 | 22.1 | 20.8 | 19.5 | 17.6 | 16.3 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 9.0 | 8.6 | 8.5 | 14.9 | 23.1 | 12.8 | 17.4 | 21.1 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.8 | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 20.5 | 19.4 | 31.1 | 37.5 | 45.3 | 33.6 | 36.8 | 38.8 | 16.3 |
| Należności netto | 0.9 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.4 | 0.0 | 0.4 | 0.0 | 0.4 | 0.0 | 0.5 | 0.0 | 0.3 | 0.0 | 1.9 | 0.0 | 1.2 | 0.6 | 2.1 | 1.1 | 2.8 | 1.5 | 0.0 | 7.0 | 7.2 | 6.1 | 9.5 | 8.9 | 7.6 |
| Inwestycje długoterminowe | 0.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | (0.4) | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 7.9 | 7.9 | 10.0 | 10.0 | 20.2 | 28.2 | 28.7 | 30.9 | 7.8 | 2.2 | 2.2 | 3.0 | 1.5 | 1.9 | 1.1 | 1.0 |
| Aktywa obrotowe | 1.4 | 3.8 | 5.5 | 4.7 | 3.8 | 3.1 | 2.4 | 2.2 | 2.3 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 1.7 | 1.7 | 1.6 | 1.6 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.8 | 1.9 | 2.8 | 2.9 | 4.8 | 4.8 | 10.8 | 10.9 | 10.5 | 10.6 | 4.6 | 9.9 | 13.8 | 14.0 | 38.2 | 34.4 | 34.8 | 32.3 | 37.0 | 31.8 | 21.3 | 25.2 |
| Środki pieniężne i Inwestycje | 0.5 | 2.3 | 3.7 | 3.9 | 2.7 | 2.3 | 1.9 | 1.5 | 1.7 | 2.0 | 2.1 | 2.1 | 2.0 | 2.0 | 1.2 | 1.2 | 1.3 | 1.3 | 0.9 | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 1.4 | 1.4 | 1.7 | 1.7 | 3.3 | 3.8 | 9.0 | 9.0 | 9.3 | 9.3 | 3.0 | 4.5 | 7.5 | 5.7 | 30.9 | 25.5 | 25.5 | 22.8 | 27.4 | 21.3 | 12.3 | 17.5 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | (0.8) | (1.6) | (0.8) | 0.0 | 0.0 | (0.6) | 0.0 | (0.6) | (1.0) | (0.5) | (0.9) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 3.7 | 3.9 | 2.7 | 2.3 | 1.9 | 1.5 | 1.7 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 1.2 | 1.2 | 1.3 | 1.3 | 0.9 | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 1.4 | 1.4 | 1.7 | 1.7 | 3.3 | 3.3 | 9.0 | 9.0 | 9.3 | 9.3 | 3.0 | 4.5 | 7.5 | 5.7 | 30.9 | 25.5 | 25.5 | 22.8 | 27.4 | 21.3 | 12.3 | 17.5 |
| Należności krótkoterminowe | 0.1 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.4 | 1.0 | 1.6 | 1.4 | 8.9 | 8.9 | 4.3 | 3.0 | 3.1 | 3.9 | 1.9 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 2.1 | 2.0 | 0.0 | 2.0 | 4.3 | 4.4 | 4.2 | 4.3 | 4.0 |
| Zobowiązania krótkoterminowe | 0.5 | 0.6 | 0.9 | 0.4 | 0.5 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 1.0 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.6 | 0.4 | 1.2 | 2.1 | 1.1 | 0.6 | 1.5 | 0.8 | 3.2 | 3.8 | 4.7 | 12.6 | 8.8 | 20.9 | 15.2 | 10.7 | 9.2 | 9.4 | 8.8 | 6.6 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | (8.1) | 1.6 | 0.1 | 0.3 |
| Zobowiązania długoterminowe | 0.8 | 1.0 | 0.9 | 0.4 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | (0.1) | 0.1 | (0.1) | 0.1 | -0.0 | 0.1 | -0.0 | 0.1 | -0.0 | 0.1 | -0.0 | 0.1 | (0.1) | 0.1 | -0.0 | 0.1 | -0.0 | 0.2 | -0.0 | 0.2 | (0.2) | 0.7 | (0.1) | 0.6 | (0.2) | 0.7 | 1.1 | 5.1 | 8.8 | 7.1 | 9.0 | 3.7 | 10.7 | 20.8 | 15.3 | 14.9 | 12.0 | 9.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.3 | 0.6 | 0.8 | (7.9) | 0.0 | 1.5 | 0.0 | 2.0 | 2.4 | 1.4 | 2.0 | 1.5 | 1.2 |
| Zobowiązania długoterminowe | 0.8 | 1.0 | 0.9 | 0.4 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | (0.1) | 0.1 | (0.1) | 0.1 | -0.0 | 0.1 | -0.0 | 0.1 | -0.0 | 0.1 | -0.0 | 0.1 | (0.1) | 0.1 | -0.0 | 0.1 | -0.0 | 0.2 | -0.0 | 0.2 | (0.2) | 0.7 | (0.1) | 0.6 | (0.2) | 0.7 | 1.1 | 5.1 | 8.8 | 7.1 | 9.0 | 3.7 | 10.7 | 20.8 | 15.3 | 14.9 | 12.0 | 9.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.5) | 0.0 | 0.0 |
| Zobowiązania ogółem | 1.3 | 1.6 | 1.8 | 0.9 | 1.0 | 0.8 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 1.2 | 1.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 2.8 | 2.8 | 1.2 | 1.2 | 1.5 | 1.5 | 4.2 | 8.9 | 13.5 | 19.8 | 17.8 | 25.9 | 25.9 | 31.5 | 24.5 | 24.2 | 20.8 | 15.7 |
| Kapitał (fundusz) podstawowy | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.0 | 8.0 | 8.0 | 8.0 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 1.0 | 1.0 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 14.4 | 15.1 | 15.1 | 15.1 | 15.1 | 15.7 | 15.7 | 15.7 | 16.8 |
| Zyski zatrzymane | (20.1) | (17.4) | (17.0) | (16.8) | (18.3) | (18.8) | (19.4) | (6.6) | (6.4) | (6.3) | (6.2) | (6.2) | (6.1) | (6.1) | (6.0) | (6.0) | (6.1) | (6.1) | (6.1) | (6.1) | (6.1) | (6.1) | (6.0) | (6.0) | (6.0) | (6.0) | (6.1) | (6.1) | (5.9) | (5.9) | (5.3) | (5.3) | (4.1) | (4.1) | (2.5) | (2.5) | 0.0 | 0.0 | 1.4 | 1.9 | 4.0 | 5.0 | 3.8 | 4.4 | 4.4 | 5.6 | (5.6) | (7.3) | (11.5) | (13.6) |
| Kapitał własny | 1.3 | 4.0 | 4.8 | 5.0 | 3.5 | 2.9 | 2.3 | 2.3 | 2.4 | 2.6 | 2.7 | 2.7 | 1.8 | 1.8 | 2.0 | 2.0 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | (3.5) | 1.6 | (3.5) | 1.6 | (3.3) | 1.8 | (2.7) | 2.4 | (3.1) | 2.1 | (0.9) | 17.6 | 1.7 | 19.3 | 20.7 | 27.1 | 29.3 | 30.5 | 48.1 | 19.5 | 49.5 | 50.6 | 49.4 | 47.8 | 43.1 | 48.6 |
| Udziały mniejszościowe | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 | 0.0 | -0.0 | -0.0 | -0.0 |
| Pasywa | 2.6 | 5.6 | 6.6 | 5.9 | 4.4 | 3.8 | 2.9 | 2.6 | 2.7 | 2.8 | 0.0 | 2.9 | 0.0 | 3.0 | 0.0 | 2.3 | 0.0 | 2.2 | 0.0 | 1.8 | 0.0 | 1.7 | 0.0 | 1.9 | 0.0 | 1.9 | 0.0 | 1.8 | 0.0 | 2.1 | 0.0 | 3.0 | 0.0 | 4.9 | 0.0 | 18.8 | 0.0 | 20.8 | 25.0 | 36.0 | 42.8 | 50.3 | 65.9 | 0.0 | 75.4 | 82.2 | 73.9 | 72.0 | 63.8 | 64.3 |
| Inwestycje | 0.5 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 7.9 | 10.0 | 9.2 | 18.6 | 27.4 | 28.7 | 30.9 | 7.2 | 2.2 | 1.6 | 1.9 | 1.0 | 1.0 | 1.1 | 1.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 7.9 | 6.4 | 6.6 | 0.0 | 5.7 | 16.9 | 14.9 | 12.6 | 10.4 | 8.3 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 3.7 | 3.9 | 2.7 | 2.3 | 1.9 | 1.5 | 1.7 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 1.2 | 1.2 | 1.3 | 1.3 | 0.9 | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 1.4 | 1.4 | 1.7 | 1.7 | 3.3 | 3.3 | 9.0 | 9.0 | 9.3 | 9.3 | 3.0 | 4.5 | 7.5 | 5.7 | 30.9 | 25.5 | 25.5 | 22.8 | 27.4 | 21.3 | 12.3 | 17.5 |
| Dług netto | (0.5) | 0.0 | (3.7) | (3.9) | (2.7) | (2.3) | (1.9) | (1.5) | (1.7) | (1.5) | (1.6) | (1.6) | (1.5) | (1.5) | (1.2) | (1.2) | (1.3) | (1.3) | (0.9) | (0.9) | (1.0) | (1.0) | (1.2) | (1.2) | (1.1) | (1.1) | (1.0) | (1.0) | (1.4) | (1.4) | (1.7) | (1.7) | (3.3) | (3.3) | (9.0) | (9.0) | (9.3) | (9.3) | (3.0) | (2.5) | 0.4 | 0.8 | (24.4) | (25.5) | (19.8) | (5.9) | (12.5) | (8.7) | (1.8) | (9.2) |
| Ticker | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE | SB1.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |