Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 535.783 | 407.657 | 482.282 | 628.724 | 805.372 | 877.271 | 1 082.214 | 1 112.216 | 1 182.329 | 1 309.631 | 1 173.753 | 1 035.097 | 1 076.199 | 1 114.643 | 1 105.629 | 1 094.32 | 1 245.918 | 1 339.816 | 1 403.096 |
| Aktywa trwałe (mln) | 253.762 | 308.774 | 394.196 | 523.076 | 701.096 | 839.312 | 910.385 | 939.031 | 1 046.437 | 1 066.469 | 1 062.745 | 956.011 | 974.937 | 978.654 | 970.895 | 970.204 | 1 088.217 | 1 193.095 | 1 237.705 |
| Rzeczowe aktywa trwałe netto | 253.448 | 308.34 | 387.296 | 467.513 | 640.258 | 777.663 | 849.903 | 931.499 | 1 034.666 | 1 056.517 | 1 051.726 | 946.529 | 963.887 | 964.0 | 951.29 | 952.813 | 1 077.4 | 1 181.221 | 1 229.522 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 1.445 | 1.717 | 0.64 | 1.905 | 1.285 | 5.574 | 37.601 | 36.372 | 4.742 | 7.573 | 9.002 | 13.055 | 12.216 | 16.075 | 5.489 | 8.747 | 7.159 | 9.277 | 15.078 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | 50.0 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.156 | 18.883 | 16.411 | 10.281 | 11.606 | 0.0 |
| Aktywa obrotowe | 282.021 | 98.883 | 88.086 | 105.648 | 104.276 | 37.959 | 171.829 | 173.185 | 135.892 | 243.162 | 111.008 | 79.086 | 101.262 | 135.989 | 134.734 | 124.116 | 157.701 | 146.721 | 165.391 |
| Środki pieniężne i Inwestycje | 0.072 | 0.004 | 48.976 | 76.322 | 100.415 | 28.121 | 125.524 | 121.421 | 118.25 | 196.748 | 94.813 | 60.016 | 81.774 | 106.378 | 105.218 | 102.084 | 114.377 | 89.942 | 125.422 |
| Zapasy | 0.633 | 0.792 | 1.189 | 1.245 | 1.417 | 2.653 | 5.9 | 12.6 | 11.185 | 5.167 | 5.174 | 4.227 | 4.139 | 9.265 | 12.036 | 8.653 | 17.323 | 16.652 | 14.883 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 0.0 | 1.5 | 12.0 | 12.157 | 29.895 | 27.44 | 11.78 | 1.08 | 64.191 | 39.731 | 44.339 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 48.976 | 76.322 | 100.415 | 28.121 | 125.524 | 71.421 | 118.25 | 196.748 | 94.813 | 60.016 | 51.879 | 78.938 | 90.038 | 101.004 | 49.186 | 50.211 | 81.083 |
| Należności krótkoterminowe | 1.051 | 1.202 | 1.575 | 2.668 | 1.47 | 1.183 | 3.061 | 4.109 | 3.014 | 5.277 | 5.392 | 4.137 | 6.106 | 12.965 | 13.48 | 9.985 | 10.487 | 10.442 | 9.903 |
| Dług krótkoterminowy | 8.273 | 16.62 | 468.29 | 50.242 | 27.674 | 18.486 | 19.199 | 35.185 | 17.121 | 77.467 | 12.177 | 25.588 | 36.185 | 64.054 | 75.784 | 61.857 | 43.556 | 25.529 | 58.191 |
| Zobowiązania krótkoterminowe | 172.275 | 41.507 | 468.29 | 65.551 | 52.983 | 51.673 | 47.493 | 57.304 | 28.718 | 105.726 | 23.78 | 36.933 | 54.606 | 86.784 | 104.715 | 88.692 | 91.317 | 55.733 | 86.472 |
| Rozliczenia międzyokresowe | 1.938 | 9.472 | 8.451 | 3.973 | 10.685 | 23.211 | 18.205 | 13.106 | 3.599 | 1.956 | 2.04 | 3.54 | 5.409 | 3.04 | 6.223 | 11.014 | 9.52 | 10.853 | 6.538 |
| Zobowiązania długoterminowe | 134.457 | 309.275 | 49.537 | 465.954 | 508.256 | 493.756 | 608.865 | 476.576 | 453.512 | 569.759 | 571.437 | 541.816 | 538.761 | 537.917 | 556.167 | 326.388 | 382.685 | 491.572 | 485.006 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | (757.842) | (13.94) | (21.612) | (17.821) | (3.419) | (0.196) | 0.0 | 0.0 | 0.0 | 0.0 | (491.061) | 0.0 | 14.576 | (7.989) | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.945 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 306.732 | 350.782 | 517.827 | 531.505 | 561.239 | 545.429 | 656.358 | 533.88 | 482.23 | 675.485 | 595.217 | 578.749 | 593.367 | 624.701 | 660.882 | 415.08 | 474.002 | 547.305 | 571.478 |
| Kapitał własny | 229.051 | 56.875 | (35.545) | 97.219 | 244.133 | 331.842 | 425.856 | 578.336 | 700.099 | 634.146 | 578.536 | 456.348 | 482.832 | 489.942 | 445.659 | 679.24 | 771.916 | 792.511 | 831.618 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.998 | 17.2 | 18.112 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 535.783 | 407.657 | 482.282 | 628.724 | 805.372 | 877.271 | 1 082.214 | 1 112.216 | 1 182.329 | 1 309.631 | 1 173.753 | 1 035.097 | 1 076.199 | 1 114.643 | 1 106.541 | 1 094.32 | 1 245.918 | 1 339.816 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 0.0 | 1.5 | 12.0 | 12.157 | 29.895 | 27.44 | 11.78 | 1.08 | 64.191 | 51.337 | 44.339 |
| Dług (mln) | 142.73 | 322.887 | 468.29 | 471.236 | 494.744 | 484.291 | 615.667 | 508.295 | 469.568 | 646.866 | 581.958 | 567.404 | 574.693 | 601.049 | 607.667 | 377.653 | 414.362 | 507.92 | 536.641 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 48.976 | 76.322 | 100.415 | 28.121 | 125.524 | 71.421 | 118.25 | 196.748 | 94.813 | 60.016 | 51.879 | 78.938 | 90.038 | 101.004 | 49.186 | 50.211 | 81.083 |
| Dług netto | 142.73 | 322.887 | 419.314 | 394.914 | 394.329 | 456.17 | 490.143 | 436.874 | 351.318 | 450.118 | 487.145 | 507.388 | 522.814 | 522.111 | 517.629 | 276.649 | 365.176 | 457.709 | 455.558 |
| Ticker | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC | SB-PC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |