Wall Street Experts

Sarla Performance Fibers Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 3 884.3 0.0 4 633.2 0.0 4 819.4 0.0 5 577.9 0.0 4 021.7 0.0 5 663.5 0.0 6 340.1 0.0 6 545.6 0.0 6 004.7 0.0 5 592.6 6 180.3 0.0 6 693.8 0.0 6 585.3 0.0 5 265.9 0.0 5 850.3 0.0 6 210.3 0.0 6 274.5 0.0 6 405.8 0.0 5 803.6 0.0 6 101.4 0.0 6 506.0 0.0 7 075.8
Aktywa trwałe 1 838.9 (342.3) 2 612.6 (368.5) 2 580.4 (416.3) 2 689.8 (945.7) 1 881.6 (1 149.1) 3 013.2 (1 103.6) 3 216.4 (1 128.6) 3 706.8 (770.2) 3 807.8 (237.1) 3 466.7 4 021.1 (523.0) 4 194.3 (791.4) 4 184.1 (717.8) 2 849.8 (857.8) 2 787.7 (994.6) 2 911.0 (1 084.1) 3 039.6 (822.2) 3 638.7 (608.2) 3 712.5 (346.0) 3 635.9 (508.8) 3 937.9 (362.9) 4 548.6
Rzeczowe aktywa trwałe netto 1 735.6 0.0 1 969.8 0.0 1 930.9 0.0 1 892.7 0.0 1 012.1 0.0 1 685.1 0.0 2 122.9 0.0 2 257.5 0.0 2 560.7 0.0 2 240.0 2 657.2 0.0 2 469.4 0.0 2 634.2 0.0 2 501.9 0.0 2 506.8 0.0 2 466.3 0.0 2 465.5 0.0 2 648.2 0.0 2 584.9 0.0 2 448.6 0.0 2 398.7 0.0 2 448.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.0 223.9 0.0 0.0 0.0 214.5 0.0 0.0 0.0 205.0 0.4 0.0 196.1 0.0 7.9 0.0 10.5 0.0 9.9 0.0 10.8 0.0 9.4 0.0 9.0 0.0 7.5 0.0 7.2 0.0 6.0 0.0 4.4
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.2 0.0 0.0 0.0 0.2 0.0 0.0 0.0 223.9 0.0 0.0 0.0 214.5 0.0 0.0 0.0 205.0 0.4 0.0 196.1 0.0 7.9 0.0 10.5 0.0 9.9 0.0 10.8 0.0 9.4 0.0 9.0 0.0 7.5 0.0 7.2 0.0 6.0 0.0 4.4
Należności netto 885.9 0.0 905.7 0.0 996.5 0.0 1 000.5 0.0 544.6 0.0 1 696.0 0.0 941.3 0.0 1 189.1 0.0 1 167.1 0.0 804.1 929.5 0.0 848.5 0.0 909.1 0.0 699.3 0.0 1 382.6 0.0 1 048.3 0.0 1 196.0 0.0 960.5 0.0 681.3 0.0 820.1 0.0 912.2 0.0 0.0
Inwestycje długoterminowe 0.0 0.0 548.3 0.0 548.3 0.0 566.4 0.0 238.6 0.0 722.5 0.0 857.9 0.0 652.6 0.0 1 100.5 0.0 881.8 491.0 0.0 368.9 0.0 458.0 0.0 (768.0) 0.0 (698.0) 0.0 260.0 0.0 441.8 0.0 925.8 0.0 1 083.6 0.0 1 136.8 0.0 1 513.2 0.0 2 068.7
Aktywa obrotowe 2 045.4 342.3 2 020.7 368.5 2 238.9 416.3 2 888.1 945.7 2 140.1 1 149.1 2 650.3 1 103.6 3 123.7 1 128.6 2 838.9 770.2 2 196.8 237.1 2 125.9 2 159.2 523.0 2 499.6 791.4 2 401.2 717.8 2 416.1 857.8 3 062.6 994.6 3 299.4 1 084.1 3 234.8 822.2 2 767.1 608.2 2 091.0 346.0 2 465.5 508.8 2 568.2 362.9 2 527.2
Środki pieniężne i Inwestycje 342.3 342.3 368.5 368.5 416.3 416.3 945.2 945.7 1 027.9 1 149.1 144.3 1 103.6 1 128.6 1 128.6 770.2 770.2 237.1 237.1 470.6 515.1 523.0 791.4 791.4 461.5 717.8 970.4 857.8 987.5 994.6 1 163.1 1 084.1 766.1 822.2 718.7 608.2 286.6 346.0 578.2 508.8 580.4 362.9 674.5
Zapasy 659.3 0.0 708.1 0.0 793.0 0.0 862.7 0.0 501.2 0.0 787.3 0.0 952.8 0.0 786.2 0.0 639.2 0.0 596.2 575.9 0.0 637.9 0.0 529.6 0.0 552.0 0.0 692.5 0.0 903.1 0.0 1 091.9 0.0 971.1 0.0 983.3 0.0 905.3 0.0 847.3 0.0 792.1
Inwestycje krótkoterminowe 31.8 684.6 0.0 737.0 0.0 832.6 4.6 1 891.4 4.3 2 298.2 2.4 2 207.2 5.2 2 257.3 276.3 1 540.4 12.4 474.2 16.8 452.1 1 046.0 746.3 1 582.8 392.8 1 435.6 943.2 1 715.6 875.4 1 989.2 922.7 2 168.1 722.3 1 644.3 519.5 1 216.4 235.8 692.0 527.1 1 017.6 462.4 725.9 621.2
Środki pieniężne i inne aktywa pieniężne 310.5 (342.3) 368.5 (368.5) 416.3 (416.3) 940.5 (945.7) 1 023.5 (1 149.1) 141.9 (1 103.6) 1 123.4 (1 128.6) 770.2 (770.2) 224.7 (237.1) 453.8 63.0 (523.0) 45.1 (791.4) 68.7 (717.8) 27.2 (857.8) 112.1 (994.6) 240.4 (1 084.1) 43.7 (822.2) 199.3 (608.2) 50.8 (346.0) 51.1 (508.8) 118.0 (362.9) 53.3
Należności krótkoterminowe 164.7 0.0 189.3 0.0 235.4 0.0 273.3 0.0 163.8 0.0 166.2 0.0 222.5 0.0 153.9 0.0 115.0 0.0 127.1 157.9 0.0 217.5 0.0 217.0 0.0 151.6 0.0 275.1 0.0 247.3 0.0 433.5 0.0 422.1 0.0 317.3 0.0 328.8 0.0 390.0 0.0 397.8
Dług krótkoterminowy 686.1 0.0 742.1 0.0 972.7 0.0 1 220.1 0.0 893.4 0.0 1 279.6 0.0 1 040.2 0.0 970.9 0.0 901.4 0.0 774.8 914.6 0.0 806.3 0.0 1 026.4 0.0 332.2 0.0 1 105.8 0.0 1 236.2 0.0 1 124.4 0.0 1 214.4 0.0 1 050.9 0.0 1 176.1 0.0 1 112.2 0.0 1 202.5
Zobowiązania krótkoterminowe 1 376.5 0.0 1 466.5 0.0 1 635.5 0.0 1 944.8 0.0 1 452.7 0.0 1 792.2 0.0 1 865.3 0.0 2 018.4 0.0 1 526.2 0.0 1 364.7 1 427.3 0.0 1 565.4 0.0 1 472.2 0.0 1 253.8 0.0 1 788.4 0.0 1 907.3 0.0 1 913.1 0.0 1 903.7 0.0 1 582.0 0.0 1 749.0 0.0 1 721.1 0.0 1 849.9
Rozliczenia międzyokresowe 22.2 0.0 65.2 0.0 13.0 0.0 89.0 0.0 24.2 0.0 341.8 0.0 18.8 0.0 121.5 0.0 169.4 0.0 406.5 321.0 0.0 504.1 0.0 223.6 0.0 741.3 0.0 371.7 0.0 369.3 0.0 18.0 0.0 238.1 0.0 31.9 0.0 191.1 0.0 9.1 0.0 0.0
Zobowiązania długoterminowe 882.6 0.0 1 475.2 0.0 1 382.3 0.0 1 336.0 0.0 443.4 0.0 1 619.3 0.0 1 655.2 0.0 1 591.1 0.0 1 476.8 0.0 1 489.1 1 834.4 0.0 2 074.3 0.0 1 930.2 0.0 758.0 0.0 645.3 0.0 582.9 0.0 474.8 0.0 364.4 0.0 269.9 0.0 270.1 0.0 501.2 0.0 580.0
Rezerwy z tytułu odroczonego podatku 146.2 0.0 150.5 0.0 146.4 0.0 141.9 0.0 144.6 0.0 197.5 0.0 105.5 0.0 157.2 0.0 165.7 0.0 286.1 317.2 0.0 265.1 0.0 277.0 0.0 271.3 0.0 248.5 0.0 249.9 0.0 237.1 0.0 230.9 0.0 225.1 0.0 231.6 0.0 234.2 0.0 259.2
Zobowiązania długoterminowe 882.6 0.0 1 475.2 0.0 1 382.3 0.0 1 336.0 0.0 443.4 0.0 1 619.3 0.0 1 655.2 0.0 1 591.1 0.0 1 476.8 0.0 1 489.1 1 834.4 0.0 2 074.3 0.0 1 930.2 0.0 758.0 0.0 645.3 0.0 582.9 0.0 474.8 0.0 364.4 0.0 269.9 0.0 270.1 0.0 501.2 0.0 580.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.7 0.0 0.6 0.0 0.7 0.0 28.3 0.0 21.1 0.0 32.6 0.0 28.8 0.0 22.7 0.0 11.5 0.0 89.9
Zobowiązania ogółem 2 259.1 0.0 2 941.7 0.0 3 017.8 0.0 3 280.8 0.0 1 896.1 0.0 3 411.6 0.0 3 520.6 0.0 3 609.4 0.0 3 003.0 0.0 2 853.8 3 261.7 0.0 3 639.7 0.0 3 402.4 0.0 2 011.8 0.0 2 433.7 0.0 2 490.2 0.0 2 387.9 0.0 2 268.0 0.0 1 851.8 0.0 2 019.1 0.0 2 222.3 0.0 2 430.0
Kapitał (fundusz) podstawowy 69.5 0.0 69.5 0.0 69.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5 0.0 83.5
Zyski zatrzymane 0.0 0.0 0.3 0.0 0.0 0.0 (4.4) 0.0 0.0 0.0 874.4 0.0 0.0 0.0 2 021.5 0.0 0.0 0.0 2 170.2 1 554.3 0.0 0.0 0.0 1 809.9 0.0 0.0 0.0 2 045.8 0.0 0.0 0.0 2 508.4 0.0 0.0 0.0 2 557.6 0.0 0.0 0.0 2 890.0 0.0 0.0
Kapitał własny 1 625.2 1 625.2 1 691.5 1 691.5 1 801.5 1 801.5 2 297.1 2 297.1 2 125.6 2 467.1 2 251.9 2 618.2 2 819.6 2 819.6 2 936.3 2 936.2 3 001.7 3 001.7 2 738.8 2 918.6 2 918.2 3 054.1 3 054.1 3 182.9 3 182.7 3 254.1 3 254.1 3 416.6 3 447.2 3 720.1 3 720.1 3 886.6 3 928.8 4 137.8 4 137.8 3 951.7 3 951.7 4 082.3 4 082.3 4 283.8 4 283.8 4 645.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (2.0) 0.0 0.0 0.0 0.1 0.0 0.1 0.0 1.0 2.5 0.0 4.1 0.0 (1.4) 0.0 0.5 0.0 1.7 0.0 (0.8) 0.0 2.0 0.0 3.2 0.0 2.6 0.0 1.7 0.0 0.7 0.0 3.7
Pasywa 3 884.3 1 625.2 4 633.2 1 691.5 4 819.4 1 801.5 5 577.9 2 297.1 4 021.7 2 467.1 5 663.5 2 618.2 6 340.1 2 819.6 6 545.6 2 936.2 6 004.7 3 001.7 5 592.6 6 180.3 2 918.2 6 693.8 3 054.1 6 585.3 3 182.7 5 265.9 3 254.1 5 850.3 3 447.2 6 210.3 3 720.1 6 274.5 3 928.8 6 405.8 4 137.8 5 803.6 3 951.7 6 101.4 4 082.3 6 506.0 4 283.8 7 075.8
Inwestycje 31.8 684.6 548.3 737.0 548.3 832.6 571.1 1 891.4 242.9 2 298.2 724.9 2 207.2 863.1 2 257.3 839.7 1 540.4 1 112.9 474.2 898.6 943.1 1 046.0 1 115.2 1 582.8 850.8 1 435.6 175.2 1 715.6 177.4 1 989.2 256.2 2 168.1 432.9 1 644.3 921.7 1 216.4 1 080.7 692.0 1 135.3 1 017.6 1 975.6 725.9 2 067.6
Dług 1 380.1 0.0 2 032.8 0.0 2 174.6 0.0 2 377.4 0.0 1 192.2 0.0 2 691.6 0.0 2 543.7 0.0 2 383.2 0.0 2 211.8 0.0 1 962.3 2 414.4 0.0 2 592.3 0.0 2 667.4 0.0 806.5 0.0 1 490.6 0.0 1 557.2 0.0 1 347.7 0.0 1 333.4 0.0 1 085.2 0.0 1 204.0 0.0 1 369.6 0.0 1 511.7
Środki pieniężne i inne aktywa pieniężne 310.5 (342.3) 368.5 (368.5) 416.3 (416.3) 940.5 (945.7) 1 023.5 (1 149.1) 141.9 (1 103.6) 1 123.4 (1 128.6) 770.2 (770.2) 224.7 (237.1) 453.8 63.0 (523.0) 45.1 (791.4) 68.7 (717.8) 27.2 (857.8) 112.1 (994.6) 240.4 (1 084.1) 43.7 (822.2) 199.3 (608.2) 50.8 (346.0) 51.1 (508.8) 118.0 (362.9) 53.3
Dług netto 1 069.6 342.3 1 664.3 368.5 1 758.3 416.3 1 436.9 945.7 168.6 1 149.1 2 549.6 1 103.6 1 420.2 1 128.6 1 613.0 770.2 1 987.1 237.1 1 508.5 2 351.4 523.0 2 547.2 791.4 2 598.7 717.8 779.3 857.8 1 378.5 994.6 1 316.8 1 084.1 1 303.9 822.2 1 134.1 608.2 1 034.3 346.0 1 153.0 508.8 1 251.7 362.9 1 458.4
Ticker SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO SARLAPOLY.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR