Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 1 266 296.0 | 1 369 690.0 | 1 339 376.0 | 1 320 427.0 | 1 340 260.0 | 1 324 200.0 | 1 342 906.0 | 1 329 538.0 | 1 339 125.0 | 1 351 956.0 | 1 445 260.0 | 1 468 030.0 | 1 444 305.0 | 1 438 470.0 | 1 433 833.0 | 1 444 687.0 | 1 459 271.0 | 1 506 151.0 | 1 512 096.0 | 1 517 885.0 | 1 522 695.0 | 1 540 359.0 | 1 572 881.0 | 1 514 242.0 | 1 508 250.0 | 1 562 879.0 | 1 568 636.0 | 1 578 295.0 | 1 595 835.0 | 1 666 012.0 | 1 722 840.0 | 1 815 792.0 | 1 734 659.0 | 1 749 402.0 | 1 780 493.0 | 1 816 844.0 | 1 797 062.0 | 1 800 006.0 | 1 786 261.0 | 1 802 259.0 | 1 837 081.0 | 1 845 177.0 |
| Aktywa trwałe | 47 290.0 | 50 041.0 | 49 903.0 | 48 331.0 | 48 765.0 | 47 848.0 | 49 097.0 | 48 440.0 | 50 191.0 | 50 280.0 | 49 195.0 | 49 088.0 | 49 333.0 | 48 724.0 | 49 685.0 | 50 957.0 | 53 154.0 | 61 263.0 | 61 445.0 | 61 721.0 | 61 949.0 | 60 555.0 | 48 281.0 | 48 025.0 | 47 680.0 | 48 396.0 | 48 166.0 | 47 761.0 | 48 926.0 | 50 286.0 | 51 970.0 | 53 342.0 | 51 689.0 | 51 820.0 | 52 646.0 | 53 030.0 | 324 532.0 | 1 461 905.0 | 1 469 874.0 | 1 101 793.0 | 1 453 355.0 | 1 469 028.0 |
| Rzeczowe aktywa trwałe netto | 16 889.0 | 18 335.0 | 18 251.0 | 18 478.0 | 19 335.0 | 19 155.0 | 19 951.0 | 19 692.0 | 20 770.0 | 20 635.0 | 20 567.0 | 20 550.0 | 20 650.0 | 20 201.0 | 21 792.0 | 23 102.0 | 24 594.0 | 32 149.0 | 32 651.0 | 34 338.0 | 34 262.0 | 33 972.0 | 32 335.0 | 32 327.0 | 31 772.0 | 32 406.0 | 31 712.0 | 31 515.0 | 32 342.0 | 32 836.0 | 33 621.0 | 34 553.0 | 33 044.0 | 32 940.0 | 33 118.0 | 33 395.0 | 32 926.0 | 13 323.0 | 12 808.0 | 12 469.0 | 31 212.0 | 29 987.0 |
| Wartość firmy | 27 548.0 | 28 667.0 | 28 594.0 | 26 777.0 | 26 960.0 | 26 209.0 | 26 541.0 | 26 148.0 | 26 724.0 | 26 939.0 | 26 070.0 | 25 855.0 | 25 769.0 | 25 612.0 | 25 035.0 | 24 956.0 | 25 466.0 | 25 989.0 | 25 613.0 | 24 109.0 | 24 246.0 | 23 141.0 | 12 595.0 | 12 359.0 | 12 471.0 | 12 460.0 | 12 854.0 | 12 645.0 | 12 713.0 | 13 470.0 | 13 877.0 | 14 138.0 | 13 741.0 | 13 870.0 | 14 126.0 | 14 072.0 | 14 017.0 | 14 028.0 | 13 668.0 | 13 487.0 | 13 438.0 | 13 510.0 |
| Wartości niematerialne i prawne | 2 853.0 | 3 039.0 | 3 058.0 | 3 076.0 | 2 470.0 | 2 484.0 | 2 605.0 | 2 600.0 | 2 697.0 | 2 706.0 | 2 558.0 | 2 683.0 | 2 914.0 | 2 911.0 | 2 858.0 | 2 899.0 | 3 094.0 | 3 125.0 | 3 181.0 | 3 274.0 | 3 441.0 | 3 442.0 | 3 351.0 | 3 339.0 | 3 437.0 | 3 530.0 | 3 600.0 | 3 601.0 | 3 871.0 | 3 980.0 | 4 472.0 | 4 651.0 | 4 904.0 | 5 010.0 | 5 402.0 | 5 563.0 | 5 854.0 | 5 882.0 | 5 691.0 | 5 590.0 | 5 821.0 | 5 640.0 |
| Wartość firmy i wartości niematerialne i prawne | 30 401.0 | 31 706.0 | 31 652.0 | 29 853.0 | 29 430.0 | 28 693.0 | 29 146.0 | 28 748.0 | 29 421.0 | 29 645.0 | 28 628.0 | 28 538.0 | 28 683.0 | 28 523.0 | 27 893.0 | 27 855.0 | 28 560.0 | 29 114.0 | 28 794.0 | 27 383.0 | 27 687.0 | 26 583.0 | 15 946.0 | 15 698.0 | 15 908.0 | 15 990.0 | 16 454.0 | 16 246.0 | 16 584.0 | 17 450.0 | 18 349.0 | 18 789.0 | 18 645.0 | 18 880.0 | 19 528.0 | 19 635.0 | 19 871.0 | 19 910.0 | 19 359.0 | 19 077.0 | 19 259.0 | 19 150.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 623.0 | 0.0 | 0.0 | 9 471.0 | 11 426.0 | 9 878.0 |
| Inwestycje długoterminowe | 227 227.0 | 209 521.0 | 213 716.0 | 198 929.0 | 233 488.0 | 207 518.0 | 201 710.0 | 203 177.0 | 216 678.0 | 217 880.0 | 240 413.0 | 235 898.0 | 232 611.0 | 230 238.0 | 220 633.0 | 218 842.0 | 213 581.0 | 213 238.0 | 214 817.0 | 283 187.0 | 1 305 172.0 | 181 162.0 | 196 982.0 | 191 928.0 | 199 808.0 | 196 065.0 | 14 426.0 | 14 079.0 | 12 696.0 | 11 321.0 | 12 631.0 | 211 143.0 | 217 049.0 | 234 783.0 | 254 181.0 | 263 860.0 | 271 735.0 | 11 870.0 | 12 311.0 | 288 741.0 | 314 244.0 | 334 712.0 |
| Aktywa obrotowe | 7 491.0 | 6 736.0 | 6 173.5 | 6 288.0 | 77 751.0 | 6 826.0 | 65 368.0 | 63 717.0 | 76 454.0 | 74 804.0 | 83 691.0 | 122 055.0 | 110 995.0 | 100 673.0 | 107 687.0 | 111 704.0 | 113 663.0 | 103 500.0 | 104 104.0 | 92 601.0 | 101 067.0 | 122 456.0 | 138 266.0 | 148 175.0 | 153 839.0 | 192 925.0 | 183 091.0 | 191 035.0 | 210 689.0 | 198 501.0 | 211 276.0 | 246 533.0 | 223 073.0 | 203 359.0 | 207 546.0 | 217 057.0 | 416 840.0 | 338 101.0 | 316 387.0 | 700 466.0 | 383 726.0 | 376 149.0 |
| Środki pieniężne i Inwestycje | 7 491.0 | 6 736.0 | 6 173.5 | 6 288.0 | 77 751.0 | 6 826.0 | 65 368.0 | 63 717.0 | 76 454.0 | 74 804.0 | 83 691.0 | 122 055.0 | 110 995.0 | 100 673.0 | 107 687.0 | 111 704.0 | 113 663.0 | 103 500.0 | 104 104.0 | 92 601.0 | 101 067.0 | 122 456.0 | 138 266.0 | 148 175.0 | 153 839.0 | 192 925.0 | 183 091.0 | 191 035.0 | 210 689.0 | 198 501.0 | 211 276.0 | 246 533.0 | 223 073.0 | 203 359.0 | 207 546.0 | 217 057.0 | 406 217.0 | 174 161.0 | (156 234.0) | 362 745.0 | 383 726.0 | 376 149.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (300 612.0) | (307 407.0) | (325 025.0) | (325 055.0) | (352 773.0) | (396 855.0) | (366 393.0) | (351 187.0) | (365 078.0) | (377 849.0) | (367 495.0) | (183 388.0) | 146 217.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 122 760.0 | 131 786.0 | 135 881.0 | 127 623.0 | 132 943.0 | 130 785.0 | 130 057.0 | 127 343.0 | 130 011.0 | 131 096.0 | 159 034.0 | 154 695.0 | 150 814.0 | 122 196.0 | 119 286.0 | 115 059.0 | 119 490.0 | 114 109.0 | 114 680.0 | 116 320.0 | 125 708.0 | 101 848.0 | 114 269.0 | 108 649.0 | 111 686.0 | 104 289.0 | 106 300.0 | 100 706.0 | 100 375.0 | 88 522.0 | 84 795.0 | 80 147.0 | 77 024.0 | 75 403.0 | 77 739.0 | 77 995.0 | 75 326.0 | 75 554.0 | 73 002.0 | 70 792.0 | 78 751.0 | 83 680.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 491.0 | 6 736.0 | 6 173.5 | 6 288.0 | 77 751.0 | 6 826.0 | 65 368.0 | 63 717.0 | 76 454.0 | 74 804.0 | 83 691.0 | 122 055.0 | 110 995.0 | 100 673.0 | 107 687.0 | 111 704.0 | 113 663.0 | 103 500.0 | 104 104.0 | 92 601.0 | 101 067.0 | 122 456.0 | 138 266.0 | 148 175.0 | 153 839.0 | 192 925.0 | 183 091.0 | 191 035.0 | 210 689.0 | 198 501.0 | 211 276.0 | 246 533.0 | 223 073.0 | 203 359.0 | 207 546.0 | 217 057.0 | 330 891.0 | 293 164.0 | 269 604.0 | 291 953.0 | 304 975.0 | 292 469.0 |
| Należności krótkoterminowe | 2 031.0 | 0.0 | 0.0 | 0.0 | 2 166.0 | 0.0 | 0.0 | 0.0 | 2 086.0 | 0.0 | 0.0 | 0.0 | 2 616.0 | 0.0 | 0.0 | 0.0 | 2 020.0 | 0.0 | 0.0 | 0.0 | 1 853.0 | 0.0 | 0.0 | 0.0 | 1 998.0 | 0.0 | 0.0 | 0.0 | 2 400.0 | 0.0 | 0.0 | 0.0 | 3 025.0 | 0.0 | 0.0 | 0.0 | 3 324.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 766.0 | 0.0 | 0.0 | 0.0 | 22 600.0 | 0.0 | 0.0 | 0.0 | 690.0 | 0.0 | 0.0 | 0.0 | 707.0 | 0.0 | 0.0 | 0.0 | 586.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 7 719.0 | 0.0 | 1 390.0 | 1 146.0 | 7 577.0 | 1 059.0 | 1 173.0 | 1 100.0 | 7 600.0 | 1 024.0 | 0.0 | 1 082.0 | 7 825.0 | 982.0 | 870.0 | 848.0 | 7 695.0 | 899.0 | 831.0 | 3 098.0 | 6 931.0 | 615.0 | 0.0 | 2 189.0 | 8 532.0 | 2 077.0 | 609.0 | 2 025.0 | 9 100.0 | 2 269.0 | 678.0 | 2 086.0 | 10 533.0 | 2 226.0 | 741.0 | 2 637.0 | 820 693.0 | 134 375.0 | 137 547.0 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (951 354.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 055.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 144 143.0 | 228 057.0 | 220 289.0 | 216 863.0 | 163 681.0 | 221 612.0 | 230 986.0 | 228 674.0 | 161 676.0 | 221 392.0 | 223 727.0 | 218 640.0 | 165 010.0 | 223 985.0 | 226 775.0 | 234 031.0 | 182 362.0 | 250 261.0 | 254 789.0 | 258 286.0 | 175 146.0 | 261 893.0 | 258 784.0 | 244 557.0 | 170 712.0 | 245 303.0 | 243 230.0 | 244 283.0 | 184 250.0 | 247 810.0 | 260 646.0 | 285 033.0 | 198 487.0 | 286 759.0 | 291 553.0 | 301 268.0 | 314 665.0 | 1 561 334.0 | 1 545 801.0 | 0.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 4 527.0 | 5 286.0 | 4 775.0 | 5 102.0 | 5 565.0 | 5 343.0 | 5 558.0 | 5 659.0 | 5 694.0 | 5 890.0 | 6 099.0 | 6 117.0 | 4 837.0 | 5 151.0 | 5 178.0 | 5 298.0 | 5 568.0 | 6 084.0 | 6 608.0 | 7 050.0 | 6 522.0 | 6 817.0 | 6 323.0 | 6 187.0 | 5 933.0 | 5 924.0 | 6 443.0 | 6 247.0 | 6 462.0 | 6 905.0 | 7 232.0 | 7 111.0 | 6 428.0 | 6 853.0 | 6 484.0 | 6 406.0 | 6 086.0 | 6 161.0 | 6 111.0 | 6 137.0 | 6 276.0 | 6 383.0 |
| Zobowiązania długoterminowe | 144 143.0 | 228 057.0 | 220 289.0 | 216 863.0 | 163 681.0 | 221 612.0 | 230 986.0 | 228 674.0 | 161 676.0 | 221 392.0 | 223 727.0 | 218 640.0 | 165 010.0 | 223 985.0 | 226 775.0 | 234 031.0 | 182 362.0 | 250 261.0 | 254 789.0 | 258 286.0 | 175 146.0 | 261 893.0 | 258 784.0 | 244 557.0 | 170 712.0 | 245 303.0 | 243 230.0 | 244 283.0 | 184 250.0 | 247 810.0 | 260 646.0 | 285 033.0 | 198 487.0 | 286 759.0 | 291 553.0 | 301 268.0 | 314 665.0 | 1 561 334.0 | 1 545 801.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 108.0 | 0.0 | 0.0 | 0.0 | 3 049.0 | 0.0 | 0.0 | 0.0 | 2 856.0 | 0.0 | 0.0 | 0.0 | 2 622.0 | 0.0 | 0.0 | 0.0 | 2 400.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 176 582.0 | 228 057.0 | 1 237 424.0 | 1 221 740.0 | 1 241 507.0 | 1 225 419.0 | 1 242 560.0 | 1 228 416.0 | 1 236 426.0 | 1 247 087.0 | 223 727.0 | 1 359 306.0 | 1 337 472.0 | 1 333 004.0 | 1 329 388.0 | 1 339 019.0 | 1 351 910.0 | 1 395 786.0 | 1 402 111.0 | 1 409 359.0 | 1 412 036.0 | 1 434 246.0 | 258 784.0 | 1 422 932.0 | 1 416 928.0 | 1 470 193.0 | 1 472 891.0 | 1 482 671.0 | 1 498 782.0 | 1 566 634.0 | 1 625 378.0 | 1 716 480.0 | 1 637 074.0 | 1 649 912.0 | 1 678 449.0 | 1 713 947.0 | 314 665.0 | 1 695 709.0 | 1 683 348.0 | 1 697 196.0 | 1 729 754.0 | 1 734 663.0 |
| Kapitał (fundusz) podstawowy | 6 292.0 | 7 030.0 | 7 158.0 | 7 158.0 | 7 217.0 | 7 217.0 | 7 217.0 | 7 217.0 | 7 291.0 | 7 291.0 | 7 291.0 | 8 020.0 | 8 068.0 | 8 068.0 | 8 068.0 | 8 068.0 | 8 118.0 | 8 118.0 | 8 118.0 | 8 309.0 | 8 309.0 | 8 309.0 | 8 309.0 | 8 309.0 | 8 670.0 | 8 670.0 | 8 670.0 | 8 670.0 | 8 670.0 | 8 670.0 | 8 397.0 | 8 397.0 | 8 397.0 | 8 227.0 | 8 092.0 | 8 092.0 | 8 092.0 | 7 913.0 | 7 747.0 | 7 747.0 | 7 576.0 | 7 576.0 |
| Zyski zatrzymane | 9 601.0 | 1 717.0 | 3 545.0 | 5 225.0 | 49 889.0 | 1 633.0 | 52 077.0 | 53 774.0 | 53 076.0 | 55 314.0 | 55 235.0 | 56 449.0 | 55 700.0 | 57 630.0 | 58 118.0 | 59 962.0 | 57 845.0 | 59 987.0 | 60 219.0 | 58 078.0 | 61 561.0 | 62 683.0 | 51 426.0 | 53 021.0 | 51 712.0 | 58 259.0 | 60 193.0 | 60 945.0 | 61 512.0 | 64 973.0 | 66 554.0 | 67 867.0 | 68 321.0 | 71 303.0 | 73 940.0 | 75 373.0 | 85 190.0 | 85 191.0 | 88 383.0 | 91 633.0 | 94 900.0 | 98 273.0 |
| Kapitał własny | 89 714.0 | 102 105.0 | 101 952.0 | 98 687.0 | 98 753.0 | 98 781.0 | 100 346.0 | 101 122.0 | 102 699.0 | 104 869.0 | 100 955.0 | 108 724.0 | 106 833.0 | 105 466.0 | 104 445.0 | 105 668.0 | 107 361.0 | 110 365.0 | 109 985.0 | 108 526.0 | 110 659.0 | 106 113.0 | 91 859.0 | 91 310.0 | 91 322.0 | 92 686.0 | 95 745.0 | 95 624.0 | 97 053.0 | 99 378.0 | 97 462.0 | 99 312.0 | 97 585.0 | 99 490.0 | 102 044.0 | 102 897.0 | 104 241.0 | 104 297.0 | 102 913.0 | 105 063.0 | 107 327.0 | 110 514.0 |
| Udziały mniejszościowe | 8 909.0 | 10 189.0 | 10 455.0 | 10 368.0 | 10 713.0 | 11 466.0 | 11 736.0 | 12 227.0 | 11 761.0 | 12 285.0 | 12 188.0 | 12 824.0 | 12 344.0 | 10 498.0 | 10 395.0 | 10 691.0 | 10 889.0 | 11 520.0 | 11 356.0 | 10 579.0 | 10 588.0 | 9 735.0 | 9 597.0 | 9 564.0 | 9 846.0 | 10 220.0 | 10 374.0 | 10 236.0 | 10 123.0 | 8 988.0 | 7 951.0 | 8 288.0 | 8 481.0 | 8 927.0 | 8 575.0 | 8 701.0 | 8 818.0 | 8 769.0 | 7 775.0 | 8 464.0 | 8 726.0 | 9 129.0 |
| Pasywa | 1 266 296.0 | 1 369 690.0 | 1 339 376.0 | 1 320 427.0 | 1 340 260.0 | 1 324 200.0 | 1 342 906.0 | 1 329 538.0 | 1 339 125.0 | 1 351 956.0 | 1 445 260.0 | 1 468 030.0 | 1 444 305.0 | 1 438 470.0 | 1 433 833.0 | 1 444 687.0 | 1 459 271.0 | 1 506 151.0 | 1 512 096.0 | 1 517 885.0 | 1 522 695.0 | 1 540 359.0 | 1 572 881.0 | 1 514 242.0 | 1 508 250.0 | 1 562 879.0 | 1 568 636.0 | 1 578 295.0 | 1 595 835.0 | 1 666 012.0 | 1 722 840.0 | 1 815 792.0 | 1 734 659.0 | 1 749 402.0 | 1 780 493.0 | 1 816 844.0 | 1 797 062.0 | 1 800 006.0 | 1 786 261.0 | 1 802 259.0 | 1 837 081.0 | 1 845 177.0 |
| Inwestycje | 316 394.0 | 341 307.0 | 349 597.0 | 326 552.0 | 340 028.0 | 338 303.0 | 331 767.0 | 330 520.0 | 346 689.0 | 348 976.0 | 399 447.0 | 390 593.0 | 383 425.0 | 352 434.0 | 339 919.0 | 333 901.0 | 333 071.0 | 327 347.0 | 329 497.0 | 399 507.0 | 333 286.0 | 283 010.0 | 311 251.0 | 300 577.0 | 311 494.0 | 300 354.0 | 304 460.0 | 295 915.0 | 293 325.0 | 293 055.0 | 294 848.0 | 291 290.0 | 294 073.0 | 310 186.0 | 331 920.0 | 341 855.0 | 347 061.0 | 11 870.0 | 12 311.0 | 359 533.0 | 392 995.0 | 418 392.0 |
| Dług | 214 021.0 | 228 057.0 | 220 289.0 | 216 863.0 | 226 182.0 | 221 612.0 | 230 986.0 | 228 674.0 | 228 869.0 | 221 392.0 | 223 727.0 | 218 640.0 | 217 966.0 | 223 985.0 | 226 775.0 | 234 031.0 | 246 619.0 | 250 261.0 | 254 789.0 | 258 286.0 | 267 085.0 | 261 893.0 | 258 784.0 | 244 557.0 | 235 269.0 | 245 303.0 | 243 230.0 | 244 283.0 | 249 019.0 | 247 810.0 | 260 646.0 | 285 033.0 | 282 961.0 | 286 759.0 | 291 553.0 | 301 268.0 | 308 579.0 | 441 812.0 | 433 291.0 | 321 933.0 | 325 521.0 | 318 216.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 491.0 | 6 736.0 | 6 173.5 | 6 288.0 | 77 751.0 | 6 826.0 | 65 368.0 | 63 717.0 | 76 454.0 | 74 804.0 | 83 691.0 | 122 055.0 | 110 995.0 | 100 673.0 | 107 687.0 | 111 704.0 | 113 663.0 | 103 500.0 | 104 104.0 | 92 601.0 | 101 067.0 | 122 456.0 | 138 266.0 | 148 175.0 | 153 839.0 | 192 925.0 | 183 091.0 | 191 035.0 | 210 689.0 | 198 501.0 | 211 276.0 | 246 533.0 | 223 073.0 | 203 359.0 | 207 546.0 | 217 057.0 | 330 891.0 | 293 164.0 | 269 604.0 | 291 953.0 | 304 975.0 | 292 469.0 |
| Dług netto | 206 530.0 | 221 321.0 | 214 115.5 | 210 575.0 | 148 431.0 | 214 786.0 | 165 618.0 | 164 957.0 | 152 415.0 | 146 588.0 | 140 036.0 | 96 585.0 | 106 971.0 | 123 312.0 | 119 088.0 | 122 327.0 | 132 956.0 | 146 761.0 | 150 685.0 | 165 685.0 | 166 018.0 | 139 437.0 | 120 518.0 | 96 382.0 | 81 430.0 | 52 378.0 | 60 139.0 | 53 248.0 | 38 330.0 | 49 309.0 | 49 370.0 | 38 500.0 | 59 888.0 | 83 400.0 | 84 007.0 | 84 211.0 | (22 312.0) | 148 648.0 | 163 687.0 | 29 980.0 | 20 546.0 | 25 747.0 |
| Ticker | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA | SAN.WA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |