Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 26 133.0 | 26 133.0 | 29 526.0 | 29 526.0 | 28 507.0 | 28 507.0 | 28 978.0 | 28 978.0 | 31 058.0 | 31 058.0 | 32 413.0 | 32 413.0 | 32 385.0 | 32 247.0 | 38 370.0 | 38 370.0 | 40 620.0 | 40 620.0 | 42 180.0 | 42 180.0 | 42 808.0 | 42 808.0 | 43 357.0 | 43 357.0 | 39 533.0 | 39 531.0 | 39 983.0 | 39 983.0 | 41 716.0 | 41 716.0 | 45 551.0 | 45 551.0 | 46 828.0 | 46 828.0 | 48 262.0 | 48 262.0 | 50 468.0 | 50 468.0 | 53 015.0 | 53 015.0 |
| Aktywa trwałe | 13 358.0 | 13 358.0 | 14 697.0 | 14 697.0 | 14 386.0 | 14 386.0 | 14 263.0 | 14 263.0 | 14 147.0 | 14 147.0 | 13 360.0 | 13 360.0 | 13 663.0 | 13 191.0 | 20 765.0 | 20 765.0 | 22 461.0 | 22 461.0 | 22 818.0 | 22 818.0 | 22 736.0 | 22 736.0 | 22 608.0 | 22 608.0 | 21 345.0 | 21 343.0 | 21 181.0 | 21 181.0 | 21 133.0 | 21 133.0 | 22 492.0 | 22 492.0 | 21 831.0 | 21 831.0 | 21 290.0 | 21 290.0 | 21 093.0 | 21 093.0 | 22 839.0 | 23 694.0 |
| Rzeczowe aktywa trwałe netto | 2 928.0 | 2 928.0 | 3 171.0 | 3 171.0 | 3 272.0 | 3 272.0 | 3 150.0 | 3 150.0 | 3 169.0 | 3 169.0 | 3 359.0 | 3 359.0 | 3 518.0 | 3 518.0 | 4 116.0 | 4 116.0 | 4 454.0 | 4 454.0 | 5 021.0 | 5 021.0 | 5 130.0 | 5 130.0 | 4 939.0 | 4 939.0 | 4 678.0 | 4 678.0 | 4 581.0 | 4 581.0 | 4 543.0 | 4 543.0 | 4 558.0 | 4 558.0 | 4 413.0 | 4 413.0 | 4 486.0 | 4 486.0 | 4 703.0 | 12 533.0 | 5 021.0 | 5 021.0 |
| Wartość firmy | 3 420.0 | 3 420.0 | 3 554.0 | 3 554.0 | 3 590.0 | 3 590.0 | 2 987.0 | 2 987.0 | 1 864.0 | 1 864.0 | 1 845.0 | 1 845.0 | 1 831.0 | 1 831.0 | 7 346.0 | 7 346.0 | 5 173.0 | 5 173.0 | 5 182.0 | 5 182.0 | 5 199.0 | 5 199.0 | 5 197.0 | 5 197.0 | 5 060.0 | 5 060.0 | 5 086.0 | 5 086.0 | 5 068.0 | 5 068.0 | 5 124.0 | 5 124.0 | 4 994.0 | 4 994.0 | 4 941.0 | 4 941.0 | 4 706.0 | 4 706.0 | 4 687.0 | 4 687.0 |
| Wartości niematerialne i prawne | 2 869.0 | 5 536.0 | 2 986.0 | 5 852.0 | 2 832.0 | 5 321.0 | 2 712.0 | 5 311.0 | 2 497.0 | 5 178.0 | 2 501.0 | 5 261.0 | 2 290.0 | 5 241.0 | 2 314.0 | 6 285.0 | 5 776.0 | 9 757.0 | 5 574.0 | 9 590.0 | 5 402.0 | 9 479.0 | 5 134.0 | 9 208.0 | 4 797.0 | 8 676.0 | 4 712.0 | 8 580.0 | 4 500.0 | 8 382.0 | 4 323.0 | 8 170.0 | 4 173.0 | 8 096.0 | 4 031.0 | 7 971.0 | 3 907.0 | 3 907.0 | 4 014.0 | 4 014.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 289.0 | 8 956.0 | 6 540.0 | 9 406.0 | 6 422.0 | 8 911.0 | 5 699.0 | 8 298.0 | 4 361.0 | 7 042.0 | 4 346.0 | 7 106.0 | 4 121.0 | 7 072.0 | 9 660.0 | 13 631.0 | 10 949.0 | 14 930.0 | 10 756.0 | 14 772.0 | 10 601.0 | 14 678.0 | 10 331.0 | 14 405.0 | 9 857.0 | 13 736.0 | 9 798.0 | 13 666.0 | 9 568.0 | 13 450.0 | 9 447.0 | 13 294.0 | 9 167.0 | 13 090.0 | 8 972.0 | 12 912.0 | 8 613.0 | 4 706.0 | 8 701.0 | 8 701.0 |
| Należności netto | 5 072.0 | 5 072.0 | 6 528.0 | 6 528.0 | 5 533.0 | 5 533.0 | 6 107.0 | 7 854.0 | 5 462.0 | 8 253.0 | 6 345.0 | 6 345.0 | 5 251.0 | 5 251.0 | 7 639.0 | 7 562.0 | 6 912.0 | 6 912.0 | 8 800.0 | 9 214.0 | 7 946.0 | 9 066.0 | 8 531.0 | 8 921.0 | 6 070.0 | 7 211.0 | 7 049.0 | 7 616.0 | 6 685.0 | 8 017.0 | 8 850.0 | 9 085.0 | 7 981.0 | 10 848.0 | 10 519.0 | 10 876.0 | 8 992.0 | 13 904.0 | 11 848.0 | 12 363.0 |
| Inwestycje długoterminowe | 1 246.0 | 996.0 | 1 122.0 | 619.0 | 1 219.0 | 937.0 | 2 321.0 | 2 078.0 | 2 585.0 | 2 410.0 | 2 457.0 | 2 217.0 | 2 467.0 | 330.0 | 2 620.0 | 2 481.0 | 2 686.0 | 2 488.0 | 2 650.0 | 2 428.0 | 2 673.0 | 2 501.0 | 2 676.0 | 2 484.0 | 2 448.0 | 2 435.0 | 2 747.0 | 2 588.0 | 1 992.0 | 2 564.0 | 2 744.0 | 2 217.0 | 1 992.0 | 2 492.0 | 2 590.0 | 1 951.0 | 1 928.0 | 1 928.0 | 2 381.0 | 3 139.0 |
| Aktywa obrotowe | 12 775.0 | 12 775.0 | 14 829.0 | 14 829.0 | 14 121.0 | 14 121.0 | 14 715.0 | 14 076.0 | 16 911.0 | 13 677.0 | 19 053.0 | 19 053.0 | 18 722.0 | 19 056.0 | 17 605.0 | 17 605.0 | 18 159.0 | 18 159.0 | 19 362.0 | 19 362.0 | 20 072.0 | 20 072.0 | 20 749.0 | 20 749.0 | 18 188.0 | 18 188.0 | 18 802.0 | 18 802.0 | 20 583.0 | 20 583.0 | 23 059.0 | 23 059.0 | 24 997.0 | 24 997.0 | 26 972.0 | 26 972.0 | 29 375.0 | 29 375.0 | 30 176.0 | 29 321.0 |
| Środki pieniężne i Inwestycje | 1 854.0 | 1 854.0 | 2 273.0 | 2 273.0 | 2 092.0 | 2 092.0 | 2 505.0 | 2 505.0 | 2 073.0 | 2 073.0 | 6 962.0 | 6 962.0 | 7 027.0 | 7 027.0 | 2 507.0 | 2 507.0 | 2 515.0 | 2 515.0 | 2 656.0 | 2 656.0 | 2 775.0 | 2 775.0 | 4 502.0 | 4 502.0 | 3 747.0 | 3 873.0 | 4 057.0 | 4 057.0 | 5 247.0 | 5 351.0 | 6 738.0 | 6 738.0 | 6 687.0 | 6 929.0 | 6 782.0 | 6 782.0 | 6 676.0 | 6 676.0 | 5 924.0 | 5 699.0 |
| Zapasy | 4 265.0 | 4 265.0 | 4 878.0 | 4 878.0 | 4 518.0 | 4 518.0 | 4 356.0 | 4 356.0 | 4 247.0 | 4 247.0 | 4 615.0 | 4 615.0 | 3 954.0 | 4 496.0 | 5 578.0 | 5 578.0 | 5 558.0 | 5 558.0 | 6 247.0 | 6 247.0 | 6 312.0 | 6 312.0 | 6 340.0 | 6 340.0 | 5 190.0 | 5 190.0 | 5 270.0 | 5 270.0 | 5 063.0 | 5 063.0 | 6 050.0 | 6 050.0 | 6 408.0 | 6 408.0 | 7 381.0 | 7 381.0 | 7 903.0 | 7 903.0 | 9 344.0 | 9 344.0 |
| Inwestycje krótkoterminowe | 221.0 | 221.0 | 484.0 | 484.0 | 247.0 | 247.0 | 152.0 | 152.0 | 147.0 | 147.0 | 211.0 | 211.0 | 2 113.0 | 2 113.0 | 127.0 | 127.0 | 185.0 | 185.0 | 186.0 | 186.0 | 143.0 | 143.0 | 129.0 | 129.0 | 0.0 | 126.0 | 130.0 | 130.0 | 0.0 | 104.0 | 530.0 | 530.0 | 0.0 | 242.0 | 635.0 | 635.0 | 0.0 | 470.0 | 225.0 | 225.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 633.0 | 1 633.0 | 1 789.0 | 1 789.0 | 1 845.0 | 1 845.0 | 2 353.0 | 2 353.0 | 1 926.0 | 1 926.0 | 6 751.0 | 6 751.0 | 4 914.0 | 4 914.0 | 2 380.0 | 2 380.0 | 2 330.0 | 2 330.0 | 2 470.0 | 2 470.0 | 2 632.0 | 2 632.0 | 4 373.0 | 4 373.0 | 3 747.0 | 3 747.0 | 3 927.0 | 3 927.0 | 5 247.0 | 5 247.0 | 6 208.0 | 6 208.0 | 6 687.0 | 6 687.0 | 6 147.0 | 6 147.0 | 6 676.0 | 6 676.0 | 5 699.0 | 5 699.0 |
| Należności krótkoterminowe | 2 546.0 | 5 337.0 | 10 433.0 | 10 433.0 | 2 497.0 | 5 513.0 | 9 967.0 | 9 967.0 | 2 250.0 | 5 411.0 | 10 735.0 | 10 735.0 | 2 229.0 | 5 125.0 | 5 244.0 | 5 244.0 | 2 920.0 | 5 099.0 | 5 838.0 | 5 838.0 | 3 198.0 | 5 587.0 | 5 243.0 | 5 243.0 | 2 121.0 | 3 861.0 | 4 501.0 | 4 501.0 | 2 350.0 | 4 450.0 | 5 973.0 | 5 973.0 | 3 108.0 | 5 732.0 | 6 915.0 | 6 915.0 | 4 288.0 | 8 097.0 | 8 923.0 | 8 923.0 |
| Dług krótkoterminowy | 1 488.0 | 1 507.0 | 1 553.0 | 1 574.0 | 848.0 | 876.0 | 1 018.0 | 1 039.0 | 920.0 | 945.0 | 1 888.0 | 1 915.0 | 1 364.0 | 1 390.0 | 2 282.0 | 2 309.0 | 2 194.0 | 2 221.0 | 2 459.0 | 2 577.0 | 3 419.0 | 3 540.0 | 3 339.0 | 3 451.0 | 2 395.0 | 2 509.0 | 1 397.0 | 1 497.0 | 1 623.0 | 1 720.0 | 1 092.0 | 1 193.0 | 1 171.0 | 1 277.0 | 1 588.0 | 1 688.0 | 1 497.0 | (15 029.0) | 897.0 | 1 013.0 |
| Zobowiązania krótkoterminowe | 14 565.0 | 14 585.0 | 17 789.0 | 17 789.0 | 17 649.0 | 17 649.0 | 16 339.0 | 16 239.0 | 18 460.0 | 17 666.0 | 16 390.0 | 16 390.0 | 16 977.0 | 15 281.0 | 20 471.0 | 20 471.0 | 21 091.0 | 21 091.0 | 21 929.0 | 21 929.0 | 22 876.0 | 22 876.0 | 22 745.0 | 22 745.0 | 19 026.0 | 19 026.0 | 17 758.0 | 17 758.0 | 19 828.0 | 19 828.0 | 26 618.0 | 26 618.0 | 27 476.0 | 27 476.0 | 29 049.0 | 29 049.0 | 30 787.0 | 23 380.0 | 34 116.0 | 34 116.0 |
| Rozliczenia międzyokresowe | 0.0 | 425.0 | 0.0 | 383.0 | 0.0 | 573.0 | 0.0 | 5 333.0 | 0.0 | 11 943.0 | 0.0 | 386.0 | 0.0 | 438.0 | 0.0 | 2 815.0 | 0.0 | 408.0 | 0.0 | 640.0 | 0.0 | 391.0 | 0.0 | 111.0 | 0.0 | 324.0 | 0.0 | 88.0 | 0.0 | 11 179.0 | 0.0 | 11 151.0 | 0.0 | 14 024.0 | 0.0 | 13 977.0 | 0.0 | 15 029.0 | 0.0 | 15 749.0 |
| Zobowiązania długoterminowe | 5 077.0 | 5 070.0 | 5 380.0 | 5 380.0 | 4 965.0 | 4 965.0 | 5 380.0 | 5 480.0 | 5 789.0 | 6 583.0 | 6 784.0 | 6 784.0 | 5 760.0 | 6 342.0 | 7 103.0 | 7 103.0 | 7 228.0 | 7 228.0 | 7 788.0 | 7 788.0 | 7 184.0 | 7 184.0 | 8 065.0 | 8 065.0 | 7 717.0 | 7 755.0 | 8 774.0 | 8 774.0 | 8 618.0 | 8 618.0 | 8 887.0 | 8 887.0 | 8 486.0 | 8 486.0 | 7 992.0 | 7 992.0 | 7 593.0 | 15 000.0 | 7 172.0 | 7 172.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 728.0 | 0.0 | 759.0 | 0.0 | 677.0 | 0.0 | 575.0 | 0.0 | 987.0 | 0.0 | 1 107.0 | 0.0 | 1 022.0 | 0.0 | 606.0 | 0.0 | 1 662.0 | 0.0 | 1 607.0 | 0.0 | 1 340.0 | 0.0 | 1 262.0 | 0.0 | 1 285.0 | 0.0 | 1 360.0 | 0.0 | 1 275.0 | 0.0 | 1 257.0 | 0.0 | 1 164.0 | 0.0 | 1 230.0 | 0.0 | 1 022.0 | 0.0 | 1 387.0 |
| Zobowiązania długoterminowe | 5 077.0 | 5 070.0 | 5 380.0 | 5 380.0 | 4 965.0 | 4 965.0 | 5 380.0 | 5 480.0 | 5 789.0 | 6 583.0 | 6 784.0 | 6 784.0 | 5 760.0 | 6 342.0 | 7 103.0 | 7 103.0 | 7 228.0 | 7 228.0 | 7 788.0 | 7 788.0 | 7 184.0 | 7 184.0 | 8 065.0 | 8 065.0 | 7 717.0 | 7 755.0 | 8 774.0 | 8 774.0 | 8 618.0 | 8 618.0 | 8 887.0 | 8 887.0 | 8 486.0 | 8 486.0 | 7 992.0 | 7 992.0 | 7 593.0 | 15 000.0 | 7 172.0 | 7 172.0 |
| Zobowiązania z tytułu leasingu | 162.0 | 162.0 | 174.0 | 174.0 | 187.0 | 187.0 | 175.0 | 175.0 | 190.0 | 190.0 | 180.0 | 180.0 | 166.0 | 166.0 | 161.0 | 161.0 | 148.0 | 148.0 | 726.0 | 726.0 | 729.0 | 729.0 | 676.0 | 676.0 | 608.0 | 608.0 | 585.0 | 585.0 | 609.0 | 609.0 | 613.0 | 613.0 | 587.0 | 587.0 | 574.0 | 574.0 | 580.0 | 469.0 | 659.0 | 538.0 |
| Zobowiązania ogółem | 19 642.0 | 19 655.0 | 23 169.0 | 23 169.0 | 22 614.0 | 22 614.0 | 21 719.0 | 21 719.0 | 24 249.0 | 24 249.0 | 23 174.0 | 23 174.0 | 22 737.0 | 21 623.0 | 27 574.0 | 27 574.0 | 28 319.0 | 28 319.0 | 29 717.0 | 29 717.0 | 30 060.0 | 30 060.0 | 30 810.0 | 30 810.0 | 26 743.0 | 26 781.0 | 26 532.0 | 26 532.0 | 28 446.0 | 28 446.0 | 35 505.0 | 35 505.0 | 35 962.0 | 35 962.0 | 37 041.0 | 37 041.0 | 38 380.0 | 38 380.0 | 41 288.0 | 41 288.0 |
| Kapitał (fundusz) podstawowy | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 89.0 | 89.0 | 87.0 | 87.0 | 87.0 | 87.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 |
| Zyski zatrzymane | (126.0) | (126.0) | (193.0) | (193.0) | (424.0) | (424.0) | 1 818.0 | 1 818.0 | 1 908.0 | 1 908.0 | 3 348.0 | 3 348.0 | 4 550.0 | 10 210.0 | 535.0 | 10 398.0 | 1 283.0 | 11 868.0 | 1 432.0 | 12 029.0 | 2 447.0 | 2 447.0 | (340.0) | (340.0) | 352.0 | 352.0 | 674.0 | 674.0 | 43.0 | 43.0 | (3 762.0) | (3 762.0) | (2 459.0) | (2 459.0) | 1 863.0 | 1 863.0 | 3 444.0 | 8 084.0 | 57.0 | 6 759.0 |
| Kapitał własny | 6 491.0 | 6 478.0 | 6 357.0 | 6 357.0 | 5 893.0 | 5 893.0 | 7 259.0 | 7 259.0 | 6 809.0 | 6 809.0 | 9 239.0 | 9 239.0 | 9 648.0 | 10 624.0 | 10 796.0 | 10 796.0 | 12 301.0 | 12 301.0 | 12 463.0 | 12 463.0 | 12 748.0 | 12 748.0 | 12 547.0 | 12 547.0 | 12 790.0 | 12 750.0 | 13 451.0 | 13 451.0 | 13 270.0 | 13 270.0 | 10 046.0 | 10 046.0 | 10 866.0 | 10 866.0 | 11 221.0 | 11 221.0 | 12 088.0 | 12 599.0 | 11 727.0 | 11 727.0 |
| Udziały mniejszościowe | 225.0 | 225.0 | 254.0 | 254.0 | 266.0 | 266.0 | 267.0 | 267.0 | 288.0 | 288.0 | 282.0 | 282.0 | 301.0 | 303.0 | 309.0 | 309.0 | 346.0 | 346.0 | 347.0 | 347.0 | 377.0 | 377.0 | 390.0 | 390.0 | 401.0 | 401.0 | 413.0 | 413.0 | 429.0 | 429.0 | 440.0 | 440.0 | 455.0 | 455.0 | 477.0 | 477.0 | 511.0 | 511.0 | 509.0 | 509.0 |
| Pasywa | 26 133.0 | 26 133.0 | 29 526.0 | 29 526.0 | 28 507.0 | 28 507.0 | 28 978.0 | 28 978.0 | 31 058.0 | 31 058.0 | 32 413.0 | 32 413.0 | 32 385.0 | 32 247.0 | 38 370.0 | 38 370.0 | 40 620.0 | 40 620.0 | 42 180.0 | 42 180.0 | 42 808.0 | 42 808.0 | 43 357.0 | 43 357.0 | 39 533.0 | 39 531.0 | 39 983.0 | 39 983.0 | 41 716.0 | 41 716.0 | 45 551.0 | 45 551.0 | 46 828.0 | 46 828.0 | 48 262.0 | 48 262.0 | 50 468.0 | 50 468.0 | 53 015.0 | 53 015.0 |
| Inwestycje | 1 467.0 | 1 217.0 | 1 606.0 | 1 103.0 | 1 466.0 | 1 184.0 | 2 473.0 | 2 230.0 | 2 732.0 | 2 557.0 | 2 668.0 | 2 428.0 | 4 580.0 | 2 443.0 | 2 747.0 | 2 608.0 | 2 871.0 | 2 673.0 | 2 836.0 | 2 614.0 | 2 816.0 | 2 644.0 | 2 805.0 | 2 613.0 | 2 448.0 | 2 561.0 | 2 877.0 | 2 718.0 | 1 992.0 | 2 668.0 | 3 274.0 | 2 747.0 | 1 992.0 | 2 734.0 | 3 225.0 | 2 586.0 | 1 928.0 | 1 928.0 | 2 606.0 | 3 139.0 |
| Dług | 3 859.0 | 3 878.0 | 4 003.0 | 4 024.0 | 3 308.0 | 3 336.0 | 4 150.0 | 4 171.0 | 4 011.0 | 4 036.0 | 5 891.0 | 5 918.0 | 5 179.0 | 5 205.0 | 6 508.0 | 6 515.0 | 6 163.0 | 6 190.0 | 6 875.0 | 6 993.0 | 7 168.0 | 7 284.0 | 7 874.0 | 7 986.0 | 6 921.0 | 7 017.0 | 6 780.0 | 6 860.0 | 7 052.0 | 7 141.0 | 6 857.0 | 6 952.0 | 6 869.0 | 6 957.0 | 6 598.0 | 6 685.0 | 6 488.0 | 292.0 | 4 978.0 | 5 086.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 633.0 | 1 633.0 | 1 789.0 | 1 789.0 | 1 845.0 | 1 845.0 | 2 353.0 | 2 353.0 | 1 926.0 | 1 926.0 | 6 751.0 | 6 751.0 | 4 914.0 | 4 914.0 | 2 380.0 | 2 380.0 | 2 330.0 | 2 330.0 | 2 470.0 | 2 470.0 | 2 632.0 | 2 632.0 | 4 373.0 | 4 373.0 | 3 747.0 | 3 747.0 | 3 927.0 | 3 927.0 | 5 247.0 | 5 247.0 | 6 208.0 | 6 208.0 | 6 687.0 | 6 687.0 | 6 147.0 | 6 147.0 | 6 676.0 | 6 676.0 | 5 699.0 | 5 699.0 |
| Dług netto | 2 226.0 | 2 245.0 | 2 214.0 | 2 235.0 | 1 463.0 | 1 491.0 | 1 797.0 | 1 818.0 | 2 085.0 | 2 110.0 | (860.0) | (833.0) | 265.0 | 291.0 | 4 128.0 | 4 135.0 | 3 833.0 | 3 860.0 | 4 405.0 | 4 523.0 | 4 536.0 | 4 652.0 | 3 501.0 | 3 613.0 | 3 174.0 | 3 270.0 | 2 853.0 | 2 933.0 | 1 805.0 | 1 894.0 | 649.0 | 744.0 | 182.0 | 270.0 | 451.0 | 538.0 | (188.0) | (6 384.0) | (721.0) | (613.0) |
| Ticker | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY | SAFRY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |