Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 10.7 | 12.1 | 11.3 | 9.2 | 8.5 | 8.8 | 10.9 | 10.1 | 9.9 | 10.8 | 10.6 | 9.8 | 6.3 | 5.1 | 2.5 | 1.1 | 0.5 | 15.5 | 12.3 | 26.6 | 20.6 | 14.7 | 11.0 | 7.4 | 38.9 | 32.9 | 42.6 | 38.8 | 83.4 | 69.6 | 152.4 | 156.0 | 150.2 | 134.2 | 123.7 | 113.0 | 102.2 | 87.7 | 132.7 | 123.4 | 112.0 | 94.7 |
Aktywa trwałe | 2.0 | 3.1 | 5.1 | 6.1 | 6.7 | 6.8 | 6.4 | 6.3 | 6.2 | 5.9 | 5.7 | 5.4 | 5.2 | 4.7 | 0.5 | 0.3 | 0.0 | 0.1 | 0.1 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.7 | 0.6 | 0.4 | 5.3 | 5.2 | 0.3 | 0.4 | 2.6 | 28.7 | 18.8 | 10.4 | 6.1 | 5.5 | 4.1 | 13.2 | 13.3 | 6.0 |
Rzeczowe aktywa trwałe netto | 1.2 | 2.3 | 4.5 | 5.5 | 6.1 | 6.1 | 6.0 | 5.9 | 5.7 | 5.5 | 5.3 | 5.1 | 4.8 | 4.5 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 2.5 | 2.3 | 2.2 | 2.1 | 2.2 | 2.1 | 2.0 | 1.8 | 1.7 | 1.6 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (31.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 26.2 | 16.5 | 8.1 | 3.4 | 1.6 | 0.3 | 9.6 | 8.8 | 1.5 |
Aktywa obrotowe | 8.7 | 8.9 | 6.1 | 3.1 | 1.8 | 2.0 | 4.5 | 3.7 | 3.8 | 4.8 | 4.9 | 4.4 | 1.2 | 0.4 | 2.0 | 0.8 | 0.4 | 15.4 | 12.1 | 25.9 | 20.0 | 14.2 | 10.5 | 6.9 | 38.2 | 32.2 | 42.0 | 38.3 | 78.1 | 64.3 | 152.1 | 155.6 | 147.6 | 105.5 | 104.9 | 102.6 | 96.1 | 82.2 | 128.7 | 110.2 | 98.7 | 88.7 |
Środki pieniężne i Inwestycje | 8.6 | 8.2 | 5.3 | 2.4 | 1.7 | 1.7 | 4.1 | 3.4 | 3.6 | 4.4 | 4.5 | 4.0 | 0.9 | 0.1 | 1.6 | 0.4 | 0.3 | 15.3 | 11.6 | 22.1 | 18.2 | 14.0 | 10.0 | 6.4 | 37.6 | 32.0 | 41.0 | 37.3 | 77.4 | 63.4 | 150.4 | 154.3 | 146.7 | 103.1 | 101.9 | 98.7 | 92.6 | 80.0 | 126.9 | 108.3 | 96.5 | 86.9 |
Zapasy | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.3 | 85.9 | 90.7 | 80.1 | 74.1 | 56.5 | 97.8 | 87.6 | 72.3 |
Środki pieniężne i inne aktywa pieniężne | 8.6 | 8.2 | 5.3 | 2.4 | 1.7 | 1.7 | 4.1 | 3.4 | 3.6 | 4.4 | 4.5 | 4.0 | 0.9 | 0.1 | 1.6 | 0.4 | 0.3 | 15.3 | 11.6 | 22.1 | 18.2 | 14.0 | 10.0 | 6.4 | 37.6 | 32.0 | 41.0 | 37.3 | 77.4 | 63.4 | 150.4 | 154.3 | 146.7 | 33.7 | 16.0 | 8.1 | 12.5 | 5.9 | 70.4 | 10.5 | 8.9 | 14.6 |
Należności krótkoterminowe | 0.9 | 1.3 | 1.4 | 1.7 | 2.2 | 2.2 | 1.5 | 1.3 | 1.5 | 1.9 | 0.9 | 1.6 | 2.1 | 3.2 | 1.7 | 1.8 | 1.6 | 1.0 | 0.6 | 1.3 | 1.3 | 1.3 | 0.9 | 0.8 | 0.6 | 0.8 | 1.0 | 1.6 | 4.3 | 1.6 | 1.1 | 1.1 | 2.8 | 2.9 | 3.3 | 2.4 | 3.6 | 3.5 | 4.9 | 2.2 | 3.1 | 6.5 |
Dług krótkoterminowy | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 3.4 | 4.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | 1.0 | 1.1 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 |
Zobowiązania krótkoterminowe | 2.4 | 1.8 | 1.7 | 2.0 | 2.5 | 2.4 | 1.7 | 1.5 | 1.7 | 2.0 | 1.8 | 1.7 | 2.3 | 4.4 | 6.2 | 7.3 | 3.0 | 6.6 | 8.4 | 5.5 | 5.5 | 3.5 | 3.2 | 2.9 | 2.7 | 3.6 | 2.0 | 2.6 | 6.4 | 2.9 | 2.5 | 2.4 | 6.3 | 4.4 | 5.2 | 7.2 | 8.0 | 7.0 | 9.6 | 8.0 | 10.6 | 10.5 |
Rozliczenia międzyokresowe | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 1.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.5 | 0.6 | 0.5 | 0.5 | 2.3 | 5.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 7.3 | 4.2 | 2.1 | 0.4 | 0.3 | 0.8 | 0.4 | 0.1 | 0.3 | 0.2 | 14.5 | 14.6 | 14.7 | 14.8 | 0.5 | 0.5 | 2.6 | 2.5 | 2.3 | 2.2 | 2.4 | 9.9 | 2.1 | 2.0 | 1.8 | 1.6 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.5 | 0.6 | 0.5 | 0.5 | 2.3 | 5.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 7.3 | 4.2 | 2.1 | 0.4 | 0.3 | 0.8 | 0.4 | 0.1 | 0.3 | 0.2 | 14.5 | 14.6 | 14.7 | 14.8 | 0.5 | 0.5 | 2.6 | 2.5 | 2.3 | 2.2 | 2.4 | 9.9 | 2.1 | 2.0 | 1.8 | 1.6 |
Zobowiązania z tytułu leasingu | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 2.4 | 2.4 | 2.5 | 2.3 | 2.5 | 2.4 | 2.2 | 2.1 | 0.0 | 0.0 |
Zobowiązania ogółem | 2.9 | 2.4 | 2.2 | 2.4 | 4.8 | 7.7 | 2.1 | 1.9 | 2.0 | 2.3 | 2.1 | 2.0 | 2.5 | 4.6 | 6.5 | 7.5 | 10.2 | 10.8 | 10.5 | 6.0 | 5.9 | 4.4 | 3.6 | 3.0 | 3.0 | 3.8 | 16.5 | 17.2 | 21.1 | 17.7 | 2.9 | 2.9 | 8.9 | 6.9 | 7.5 | 9.4 | 10.4 | 16.9 | 11.7 | 10.0 | 12.4 | 12.2 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | (22.9) | (26.1) | (29.1) | (32.4) | (36.5) | (40.2) | (44.0) | (47.9) | (52.7) | (58.1) | (64.3) | (71.0) | (76.7) | (81.7) | (94.2) | (97.5) | (101.7) | (123.8) | (126.9) | (132.0) | (138.6) | (143.7) | (147.2) | (150.9) | (158.0) | (161.6) | (168.1) | (176.0) | (188.6) | (199.8) | (209.2) | (219.0) | (232.6) | (248.3) | (261.0) | (275.5) | (289.4) | (306.5) | (329.4) | (344.8) | (360.6) | (379.5) |
Kapitał własny | 7.8 | 9.7 | 9.1 | 6.8 | 3.8 | 1.1 | 8.8 | 8.2 | 7.9 | 8.5 | 8.5 | 7.8 | 3.8 | 0.5 | (4.0) | (6.4) | (9.8) | 4.6 | 1.8 | 20.6 | 14.7 | 10.3 | 7.4 | 4.4 | 35.9 | 29.1 | 26.1 | 21.6 | 62.3 | 51.9 | 149.5 | 153.1 | 141.3 | 127.3 | 116.2 | 103.6 | 91.7 | 70.9 | 121.0 | 113.4 | 99.6 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 10.7 | 12.1 | 11.3 | 9.2 | 8.5 | 8.8 | 10.9 | 10.1 | 9.9 | 10.8 | 10.6 | 9.8 | 6.3 | 5.1 | 2.5 | 1.1 | 0.5 | 15.5 | 12.3 | 26.6 | 20.6 | 14.7 | 11.0 | 7.4 | 38.9 | 32.9 | 42.6 | 38.8 | 83.4 | 69.6 | 152.4 | 156.0 | 150.2 | 134.2 | 123.7 | 113.0 | 102.2 | 87.7 | 132.7 | 123.4 | 112.0 | 94.7 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 95.5 | 102.3 | 98.8 | 83.4 | 75.7 | 56.7 | 107.4 | 96.4 | 73.8 |
Dług | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 3.4 | 4.1 | 5.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.6 | 0.5 | 14.4 | 14.4 | 14.5 | 14.5 | 0.2 | 0.2 | 2.4 | 2.4 | 2.5 | 2.3 | 2.5 | 2.4 | 2.2 | 2.1 | 1.9 | 1.8 |
Środki pieniężne i inne aktywa pieniężne | 8.6 | 8.2 | 5.3 | 2.4 | 1.7 | 1.7 | 4.1 | 3.4 | 3.6 | 4.4 | 4.5 | 4.0 | 0.9 | 0.1 | 1.6 | 0.4 | 0.3 | 15.3 | 11.6 | 22.1 | 18.2 | 14.0 | 10.0 | 6.4 | 37.6 | 32.0 | 41.0 | 37.3 | 77.4 | 63.4 | 150.4 | 154.3 | 146.7 | 33.7 | 16.0 | 8.1 | 12.5 | 5.9 | 70.4 | 10.5 | 8.9 | 14.6 |
Dług netto | (8.4) | (8.0) | (5.1) | (2.2) | (1.6) | (1.6) | (4.0) | (3.3) | (3.6) | (4.4) | (4.5) | (4.0) | (0.9) | 0.8 | 1.8 | 3.7 | 4.8 | (15.3) | (11.6) | (21.5) | (17.7) | (13.6) | (9.5) | (6.1) | (37.0) | (31.5) | (26.6) | (22.9) | (62.9) | (48.9) | (150.2) | (154.2) | (144.4) | (31.4) | (13.6) | (5.7) | (10.0) | (3.6) | (68.2) | (8.4) | (7.0) | (12.8) |
Ticker | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT | RZLT |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |