Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 127 723.0 | 138 614.0 | 140 229.0 | 156 262.0 | 157 478.0 | 181 408.0 | 186 947.0 | 195 326.0 | 192 823.0 | 197 651.0 | 200 919.0 | 202 449.0 | 194 510.0 | 200 691.0 | 214 705.0 | 215 484.0 | 218 124.0 | 236 081.0 | 238 313.0 | 235 896.0 | 243 927.0 | 258 621.0 | 260 075.0 | 286 290.0 | 292 753.0 | 317 191.0 | 306 512.0 | 353 253.0 | 358 598.0 | 381 097.0 | 384 066.0 | 393 357.0 | 391 537.0 | 395 634.0 | 371 003.0 | 399 324.0 | 404 946.0 | 396 760.0 | 414 801.0 | 453 715.0 |
| Aktywa trwałe | 50 679.0 | 56 607.0 | 62 937.0 | 66 440.0 | 71 680.0 | 75 191.0 | 80 625.0 | 82 383.0 | 83 091.0 | 82 712.0 | 81 370.0 | 83 683.0 | 81 532.0 | 80 926.0 | 83 268.0 | 83 897.0 | 84 635.0 | 88 308.0 | 88 981.0 | 92 345.0 | 88 421.0 | 86 365.0 | 89 865.0 | 116 852.0 | 118 816.0 | 129 256.0 | 135 230.0 | 133 630.0 | 121 431.0 | 124 303.0 | 125 768.0 | 124 305.0 | 126 807.0 | 125 420.0 | 130 716.0 | 137 114.0 | 138 742.0 | 138 919.0 | 148 553.0 | 160 299.0 |
| Rzeczowe aktywa trwałe netto | 31 247.0 | 36 306.0 | 22 177.0 | 42 180.0 | 47 366.0 | 50 280.0 | 35 249.0 | 51 706.0 | 51 941.0 | 52 716.0 | 37 712.0 | 53 788.0 | 52 563.0 | 54 089.0 | 38 613.0 | 56 074.0 | 56 676.0 | 58 449.0 | 41 224.0 | 59 435.0 | 60 214.0 | 62 036.0 | 46 165.0 | 89 234.0 | 90 365.0 | 96 626.0 | 82 462.0 | 99 626.0 | 87 328.0 | 69 549.0 | 88 117.0 | 67 057.0 | 88 054.0 | 67 429.0 | 70 525.0 | 73 082.0 | 76 275.0 | 77 080.0 | 81 628.0 | 83 630.0 |
| Wartość firmy | 101.0 | 95.0 | 7 619.0 | 7 130.0 | 6 984.0 | 7 199.0 | 7 413.0 | 7 297.0 | 7 304.0 | 6 500.0 | 6 924.0 | 6 371.0 | 5 628.0 | 5 499.0 | 5 907.0 | 5 821.0 | 5 607.0 | 5 438.0 | 5 348.0 | 4 945.0 | 4 677.0 | 4 577.0 | 4 237.0 | 4 018.0 | 3 678.0 | 3 489.0 | 3 432.0 | 3 174.0 | 2 611.0 | 2 786.0 | 2 682.0 | 2 439.0 | 2 272.0 | 2 060.0 | 1 959.0 | 1 767.0 | 1 493.0 | 1 232.0 | 1 001.0 | 759.0 |
| Wartości niematerialne i prawne | 4 418.0 | 4 495.0 | 4 764.0 | 4 888.0 | 5 297.0 | 5 793.0 | 6 157.0 | 6 245.0 | 6 356.0 | 6 545.0 | 6 917.0 | 6 837.0 | 6 898.0 | 7 296.0 | 7 621.0 | 7 857.0 | 8 348.0 | 8 621.0 | 8 852.0 | 8 989.0 | 9 450.0 | 10 912.0 | 12 242.0 | 14 500.0 | 16 688.0 | 19 234.0 | 20 898.0 | 21 342.0 | 22 163.0 | 23 262.0 | 24 994.0 | 27 040.0 | 28 334.0 | 27 581.0 | 27 580.0 | 27 860.0 | 27 761.0 | 28 017.0 | 28 375.0 | 28 796.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 519.0 | 4 590.0 | 12 383.0 | 12 018.0 | 12 281.0 | 12 992.0 | 13 570.0 | 13 542.0 | 13 660.0 | 13 045.0 | 13 841.0 | 13 208.0 | 12 526.0 | 12 795.0 | 13 528.0 | 13 678.0 | 13 955.0 | 14 059.0 | 14 200.0 | 13 934.0 | 14 127.0 | 15 489.0 | 16 479.0 | 18 518.0 | 20 366.0 | 22 723.0 | 24 330.0 | 24 516.0 | 24 774.0 | 26 048.0 | 27 676.0 | 29 479.0 | 30 606.0 | 29 641.0 | 29 539.0 | 29 627.0 | 29 254.0 | 29 249.0 | 29 376.0 | 29 555.0 |
| Należności netto | 13 591.0 | 19 748.0 | 12 855.0 | 20 355.0 | 16 602.0 | 23 050.0 | 18 911.0 | 22 870.0 | 16 131.0 | 21 198.0 | 16 833.0 | 19 365.0 | 15 431.0 | 22 318.0 | 18 112.0 | 21 804.0 | 19 213.0 | 26 397.0 | 21 652.0 | 23 817.0 | 20 475.0 | 28 147.0 | 22 266.0 | 23 194.0 | 24 219.0 | 31 018.0 | 21 608.0 | 24 129.0 | 23 986.0 | 24 362.0 | 22 811.0 | 20 578.0 | 26 857.0 | 21 484.0 | 29 708.0 | 26 097.0 | 32 332.0 | 24 825.0 | 28 021.0 | 25 217.0 |
| Inwestycje długoterminowe | 6 194.0 | 15 214.0 | 12 163.0 | 11 607.0 | 11 385.0 | 11 263.0 | 28 602.0 | 13 772.0 | 14 258.0 | 13 766.0 | 26 537.0 | 13 530.0 | 11 670.0 | 10 926.0 | 27 900.0 | 10 724.0 | 10 596.0 | 12 298.0 | 30 355.0 | 15 761.0 | 10 608.0 | 4 297.0 | 23 075.0 | 4 015.0 | 3 743.0 | 4 490.0 | 22 791.0 | 4 016.0 | 4 344.0 | 23 421.0 | 4 520.0 | 24 325.0 | 4 327.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24 274.0 | 25 559.0 |
| Aktywa obrotowe | 77 043.0 | 82 004.0 | 77 290.0 | 89 819.0 | 85 795.0 | 106 215.0 | 106 316.0 | 112 941.0 | 109 728.0 | 114 935.0 | 119 547.0 | 118 762.0 | 112 975.0 | 119 763.0 | 131 435.0 | 131 585.0 | 133 488.0 | 147 771.0 | 149 329.0 | 143 547.0 | 155 502.0 | 172 252.0 | 170 206.0 | 169 435.0 | 173 934.0 | 187 930.0 | 171 279.0 | 219 622.0 | 237 166.0 | 256 793.0 | 258 295.0 | 269 047.0 | 264 729.0 | 270 211.0 | 240 284.0 | 262 206.0 | 266 202.0 | 257 838.0 | 266 248.0 | 293 412.0 |
| Środki pieniężne i Inwestycje | 30 788.0 | 23 431.0 | 25 226.0 | 26 316.0 | 23 449.0 | 28 391.0 | 33 044.0 | 34 342.0 | 38 377.0 | 33 499.0 | 43 692.0 | 40 523.0 | 34 799.0 | 27 314.0 | 38 555.0 | 38 297.0 | 39 705.0 | 41 643.0 | 50 875.0 | 44 118.0 | 56 351.0 | 52 656.0 | 55 444.0 | 44 340.0 | 43 424.0 | 39 183.0 | 38 814.0 | 75 820.0 | 107 567.0 | 129 746.0 | 126 737.0 | 135 752.0 | 119 084.0 | 129 515.0 | 79 514.0 | 90 162.0 | 74 847.0 | 82 944.0 | 99 555.0 | 115 038.0 |
| Zapasy | 29 478.0 | 35 587.0 | 36 848.0 | 40 725.0 | 43 456.0 | 51 331.0 | 52 081.0 | 53 070.0 | 52 883.0 | 57 590.0 | 56 928.0 | 56 226.0 | 60 558.0 | 66 114.0 | 72 670.0 | 68 687.0 | 72 033.0 | 76 108.0 | 74 472.0 | 71 801.0 | 75 567.0 | 86 817.0 | 88 265.0 | 95 954.0 | 99 876.0 | 110 524.0 | 105 414.0 | 112 730.0 | 101 075.0 | 98 233.0 | 102 477.0 | 106 459.0 | 112 560.0 | 113 771.0 | 118 664.0 | 129 558.0 | 143 596.0 | 136 789.0 | 124 499.0 | 133 296.0 |
| Inwestycje krótkoterminowe | 7 999.0 | 9.0 | 20.0 | 19.0 | 30.0 | 20.0 | (15 684.0) | 0.0 | 0.0 | 0.0 | (16 333.0) | 0.0 | 1 673.0 | 0.0 | (16 983.0) | 0.0 | 0.0 | 0.0 | (17 829.0) | 0.0 | 0.0 | 0.0 | (18 653.0) | 0.0 | 0.0 | 0.0 | (18 694.0) | 0.0 | 0.0 | (18 823.0) | 0.0 | (19 595.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (22 833.0) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 789.0 | 23 422.0 | 25 206.0 | 26 297.0 | 23 419.0 | 28 371.0 | 33 044.0 | 34 342.0 | 38 377.0 | 33 499.0 | 43 692.0 | 40 523.0 | 33 126.0 | 27 314.0 | 38 555.0 | 38 297.0 | 39 705.0 | 41 643.0 | 50 875.0 | 44 118.0 | 56 351.0 | 52 656.0 | 55 444.0 | 44 340.0 | 43 424.0 | 39 183.0 | 38 814.0 | 75 820.0 | 107 567.0 | 129 746.0 | 126 737.0 | 135 752.0 | 119 084.0 | 129 515.0 | 79 514.0 | 90 162.0 | 74 847.0 | 82 944.0 | 99 555.0 | 115 038.0 |
| Należności krótkoterminowe | 14 428.0 | 21 245.0 | 12 752.0 | 23 422.0 | 19 607.0 | 23 481.0 | 21 562.0 | 24 447.0 | 14 720.0 | 17 865.0 | 17 382.0 | 18 285.0 | 17 879.0 | 19 959.0 | 19 096.0 | 17 969.0 | 18 282.0 | 20 133.0 | 20 172.0 | 19 289.0 | 19 380.0 | 25 057.0 | 20 724.0 | 21 747.0 | 31 751.0 | 35 104.0 | 28 133.0 | 21 307.0 | 19 602.0 | 28 165.0 | 20 271.0 | 25 541.0 | 23 219.0 | 24 328.0 | 24 132.0 | 36 462.0 | 34 329.0 | 27 223.0 | 23 210.0 | 35 157.0 |
| Dług krótkoterminowy | 547.0 | 719.0 | 190.0 | 6 212.0 | 250.0 | 11 863.0 | 5 005.0 | 3 130.0 | 1 284.0 | 6 912.0 | 7 215.0 | 6 707.0 | 1 459.0 | 4 467.0 | 10 887.0 | 13 590.0 | 7 794.0 | 11 875.0 | 477.0 | 928.0 | 831.0 | 1 155.0 | 1 222.0 | 12 316.0 | 7 103.0 | 21 094.0 | 11 631.0 | 12 225.0 | 12 952.0 | 13 387.0 | 78 506.0 | 80 068.0 | 79 792.0 | 79 813.0 | 16 052.0 | 16 137.0 | 26 911.0 | 26 998.0 | 28 454.0 | 49 663.0 |
| Zobowiązania krótkoterminowe | 26 269.0 | 33 558.0 | 26 865.0 | 42 690.0 | 33 669.0 | 51 751.0 | 42 404.0 | 43 557.0 | 34 096.0 | 43 264.0 | 44 625.0 | 41 640.0 | 35 391.0 | 42 552.0 | 50 699.0 | 51 859.0 | 47 227.0 | 55 898.0 | 49 843.0 | 41 431.0 | 43 494.0 | 52 181.0 | 53 574.0 | 59 877.0 | 63 857.0 | 79 250.0 | 63 048.0 | 50 748.0 | 57 671.0 | 69 995.0 | 131 782.0 | 141 716.0 | 131 514.0 | 126 828.0 | 65 708.0 | 78 923.0 | 91 964.0 | 82 986.0 | 85 517.0 | 123 470.0 |
| Rozliczenia międzyokresowe | 4 303.0 | 3 234.0 | 9 664.0 | 9 447.0 | 9 906.0 | 10 914.0 | 11 011.0 | 13 728.0 | 14 831.0 | 16 164.0 | 16 843.0 | 13 782.0 | 13 426.0 | 15 264.0 | 17 493.0 | 15 904.0 | 17 354.0 | 18 867.0 | 22 033.0 | 16 628.0 | 19 913.0 | 21 967.0 | 26 747.0 | 21 709.0 | 20 011.0 | 19 161.0 | 18 934.0 | 13 627.0 | 20 462.0 | 23 371.0 | 27 881.0 | 30 228.0 | 22 372.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27 784.0 | 31 635.0 |
| Zobowiązania długoterminowe | 759.0 | 924.0 | 2 352.0 | 2 266.0 | 9 334.0 | 9 350.0 | 15 874.0 | 19 099.0 | 19 553.0 | 13 851.0 | 13 123.0 | 13 791.0 | 13 454.0 | 13 481.0 | 6 988.0 | 9 613.0 | 9 875.0 | 11 726.0 | 14 046.0 | 13 724.0 | 12 288.0 | 12 383.0 | 11 315.0 | 28 566.0 | 28 049.0 | 34 658.0 | 34 973.0 | 105 395.0 | 105 114.0 | 104 912.0 | 40 475.0 | 36 771.0 | 41 473.0 | 41 812.0 | 71 097.0 | 75 551.0 | 73 418.0 | 72 111.0 | 76 091.0 | 62 801.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 664.0 | 3 002.0 | 3 541.0 | 3 649.0 | 3 261.0 | 4 364.0 | 4 096.0 | 4 025.0 | 4 782.0 | 4 735.0 | 4 890.0 | 5 907.0 | 5 787.0 | 7 280.0 | 6 846.0 | 6 142.0 | 5 262.0 | 4 386.0 | 4 117.0 | 5 434.0 | 3 334.0 | 2 698.0 | 2 447.0 | 1 605.0 | 2 069.0 | 820.0 | 1 833.0 | 2 402.0 | 4 633.0 | 6 379.0 | 4 544.0 | 3 169.0 | 5 334.0 | 8 462.0 |
| Zobowiązania długoterminowe | 759.0 | 924.0 | 2 352.0 | 2 266.0 | 9 334.0 | 9 350.0 | 15 874.0 | 19 099.0 | 19 553.0 | 13 851.0 | 13 123.0 | 13 791.0 | 13 454.0 | 13 481.0 | 6 988.0 | 9 613.0 | 9 875.0 | 11 726.0 | 14 046.0 | 13 724.0 | 12 288.0 | 12 383.0 | 11 315.0 | 28 566.0 | 28 049.0 | 34 658.0 | 34 973.0 | 105 395.0 | 105 114.0 | 104 912.0 | 40 475.0 | 36 771.0 | 41 473.0 | 41 812.0 | 71 097.0 | 75 551.0 | 73 418.0 | 72 111.0 | 76 091.0 | 62 801.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23 633.0 | 23 944.0 | 27 822.0 | 32 697.0 | 33 701.0 | 32 926.0 | 33 485.0 | 33 394.0 | 33 129.0 | 33 552.0 | 33 425.0 | 35 410.0 | 38 409.0 | 38 351.0 | 38 119.0 | 40 567.0 | 47 165.0 |
| Zobowiązania ogółem | 27 028.0 | 34 482.0 | 29 217.0 | 44 956.0 | 43 003.0 | 61 101.0 | 58 278.0 | 62 656.0 | 53 649.0 | 57 115.0 | 57 748.0 | 55 431.0 | 48 845.0 | 56 033.0 | 57 687.0 | 61 472.0 | 57 102.0 | 67 624.0 | 63 889.0 | 55 155.0 | 55 782.0 | 64 564.0 | 64 889.0 | 88 443.0 | 91 906.0 | 113 908.0 | 98 021.0 | 156 143.0 | 162 785.0 | 174 907.0 | 172 257.0 | 178 487.0 | 172 987.0 | 168 640.0 | 136 805.0 | 154 474.0 | 165 382.0 | 155 097.0 | 161 608.0 | 186 271.0 |
| Kapitał (fundusz) podstawowy | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 | 6 766.0 |
| Zyski zatrzymane | 85 245.0 | 87 721.0 | 93 845.0 | 95 375.0 | 98 650.0 | 101 938.0 | 106 084.0 | 109 326.0 | 113 668.0 | 117 507.0 | 122 085.0 | 126 139.0 | 130 183.0 | 134 816.0 | 140 652.0 | 144 372.0 | 151 115.0 | 155 534.0 | 162 376.0 | 167 096.0 | 175 655.0 | 182 828.0 | 186 364.0 | 187 728.0 | 194 405.0 | 196 840.0 | 199 590.0 | 190 675.0 | 189 657.0 | 197 737.0 | 201 217.0 | 205 995.0 | 208 341.0 | 215 275.0 | 214 974.0 | 219 534.0 | 217 909.0 | 221 371.0 | 227 171.0 | 230 541.0 |
| Kapitał własny | 98 407.0 | 101 707.0 | 108 136.0 | 108 491.0 | 111 634.0 | 117 398.0 | 125 627.0 | 129 725.0 | 136 221.0 | 137 753.0 | 139 729.0 | 143 339.0 | 142 412.0 | 141 509.0 | 153 373.0 | 150 368.0 | 157 264.0 | 164 598.0 | 170 321.0 | 176 869.0 | 184 181.0 | 190 020.0 | 191 058.0 | 193 857.0 | 197 051.0 | 199 803.0 | 204 795.0 | 194 239.0 | 193 896.0 | 203 898.0 | 209 514.0 | 212 802.0 | 216 375.0 | 224 693.0 | 234 198.0 | 244 850.0 | 239 564.0 | 241 663.0 | 253 193.0 | 267 444.0 |
| Udziały mniejszościowe | 2 288.0 | 2 425.0 | 2 876.0 | 2 815.0 | 2 841.0 | 2 909.0 | 3 042.0 | 2 945.0 | 2 953.0 | 2 783.0 | 3 442.0 | 3 679.0 | 3 253.0 | 3 149.0 | 3 645.0 | 3 644.0 | 3 758.0 | 3 859.0 | 4 103.0 | 3 872.0 | 3 964.0 | 4 037.0 | 4 128.0 | 3 990.0 | 3 796.0 | 3 480.0 | 3 696.0 | 2 871.0 | 1 917.0 | 2 292.0 | 2 295.0 | 2 068.0 | 2 175.0 | 2 301.0 | 2 474.0 | 2 632.0 | 2 783.0 | 2 886.0 | 3 055.0 | 3 216.0 |
| Pasywa | 127 723.0 | 138 614.0 | 140 229.0 | 156 262.0 | 157 478.0 | 181 408.0 | 186 947.0 | 195 326.0 | 192 823.0 | 197 651.0 | 200 919.0 | 202 449.0 | 194 510.0 | 200 691.0 | 214 705.0 | 215 484.0 | 218 124.0 | 236 081.0 | 238 313.0 | 235 896.0 | 243 927.0 | 258 621.0 | 260 075.0 | 286 290.0 | 292 753.0 | 317 191.0 | 306 512.0 | 353 253.0 | 358 598.0 | 381 097.0 | 384 066.0 | 393 357.0 | 391 537.0 | 395 634.0 | 371 003.0 | 399 324.0 | 404 946.0 | 396 760.0 | 414 801.0 | 453 715.0 |
| Inwestycje | 14 193.0 | 15 223.0 | 12 183.0 | 11 626.0 | 11 415.0 | 11 283.0 | 12 918.0 | 13 772.0 | 14 258.0 | 13 766.0 | 10 204.0 | 13 530.0 | 13 343.0 | 10 926.0 | 10 917.0 | 10 724.0 | 10 596.0 | 12 298.0 | 12 526.0 | 15 761.0 | 10 608.0 | 4 297.0 | 4 422.0 | 4 015.0 | 3 743.0 | 4 490.0 | 4 097.0 | 4 016.0 | 4 344.0 | 4 598.0 | 4 520.0 | 4 730.0 | 4 327.0 | 4 266.0 | 4 356.0 | 4 573.0 | 4 773.0 | 4 238.0 | 1 441.0 | 1 713.0 |
| Dług | 547.0 | 719.0 | 1 340.0 | 7 362.0 | 8 144.0 | 19 257.0 | 16 697.0 | 17 757.0 | 15 699.0 | 15 292.0 | 15 128.0 | 14 207.0 | 8 959.0 | 11 967.0 | 10 887.0 | 15 642.0 | 9 618.0 | 13 703.0 | 2 091.0 | 2 117.0 | 1 674.0 | 1 998.0 | 1 779.0 | 31 473.0 | 25 924.0 | 45 212.0 | 37 770.0 | 109 532.0 | 109 984.0 | 110 832.0 | 110 719.0 | 109 840.0 | 112 295.0 | 111 770.0 | 74 419.0 | 76 449.0 | 86 791.0 | 86 720.0 | 89 763.0 | 95 656.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 789.0 | 23 422.0 | 25 206.0 | 26 297.0 | 23 419.0 | 28 371.0 | 33 044.0 | 34 342.0 | 38 377.0 | 33 499.0 | 43 692.0 | 40 523.0 | 33 126.0 | 27 314.0 | 38 555.0 | 38 297.0 | 39 705.0 | 41 643.0 | 50 875.0 | 44 118.0 | 56 351.0 | 52 656.0 | 55 444.0 | 44 340.0 | 43 424.0 | 39 183.0 | 38 814.0 | 75 820.0 | 107 567.0 | 129 746.0 | 126 737.0 | 135 752.0 | 119 084.0 | 129 515.0 | 79 514.0 | 90 162.0 | 74 847.0 | 82 944.0 | 99 555.0 | 115 038.0 |
| Dług netto | (22 242.0) | (22 703.0) | (23 866.0) | (18 935.0) | (15 275.0) | (9 114.0) | (16 347.0) | (16 585.0) | (22 678.0) | (18 207.0) | (28 564.0) | (26 316.0) | (24 167.0) | (15 347.0) | (27 668.0) | (22 655.0) | (30 087.0) | (27 940.0) | (48 784.0) | (42 001.0) | (54 677.0) | (50 658.0) | (53 665.0) | (12 867.0) | (17 500.0) | 6 029.0 | (1 044.0) | 33 712.0 | 2 417.0 | (18 914.0) | (16 018.0) | (25 912.0) | (6 789.0) | (17 745.0) | (5 095.0) | (13 713.0) | 11 944.0 | 3 776.0 | (9 792.0) | (19 382.0) |
| Ticker | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY | RYKKY |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |