Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 0.0 | 0.0 | 4.2 | 2.8 | 41.6 | 81.4 | 149.3 | 145.0 | 208.8 | 209.4 | 308.2 | 317.1 | 390.8 | 423.7 | 516.3 | 431.5 | 460.8 | 523.9 | 639.9 | 619.7 | 621.4 | 651.3 | 738.3 | 762.1 | 818.4 | 922.3 | 1 141.8 | 1 173.5 | 1 141.6 | 1 034.2 | 1 079.2 | 1 030.9 | 1 078.2 | 1 075.6 | 1 091.4 | 1 032.9 |
Aktywa trwałe | 0.0 | 0.0 | 3.1 | 0.0 | 11.4 | 38.4 | 68.2 | 71.5 | 136.0 | 142.9 | 224.4 | 242.8 | 281.4 | 358.1 | 368.0 | 362.4 | 410.5 | 435.1 | 624.6 | 590.1 | 617.6 | 646.4 | 729.5 | 754.3 | 807.7 | 910.2 | 1 136.0 | 1 160.3 | 1 095.3 | 1 010.9 | 1 067.9 | 1 016.3 | 0.0 | 1 066.1 | 2 154.3 | 0.0 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 1.2 | 1.3 | 9.0 | 2.7 | 1.9 | 1.7 | 1.8 | 2.0 | 3.0 | 2.7 | 2.5 | 3.3 | 3.2 | 3.6 | 3.5 | 6.2 | 8.8 | 9.2 | 8.1 | 8.2 | 8.3 | 6.8 | 5.8 | 5.7 | 8.1 | 8.7 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 11.4 | 38.4 | 0.0 | 71.5 | 136.0 | 142.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 621.8 | 544.2 | 617.6 | 646.4 | 729.5 | 754.3 | 807.7 | 910.2 | 1 126.3 | 1 160.3 | 1 095.3 | 1 010.9 | 1 025.0 | 1 016.3 | 0.0 | 1 066.1 | 1 076.8 | 0.0 |
Aktywa obrotowe | 0.0 | 0.0 | 1.0 | 2.8 | 30.2 | 43.0 | 81.1 | 73.4 | 72.8 | 66.5 | 83.9 | 74.3 | 109.4 | 65.5 | 148.3 | 69.1 | 50.3 | 88.8 | 15.2 | 29.6 | 3.4 | 3.1 | 662.4 | 7.1 | 10.7 | 915.5 | 1 127.4 | 12.5 | 45.8 | 23.1 | 11.2 | 13.8 | 14.6 | 9.3 | 13.9 | 27.1 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 1.0 | 2.8 | 30.0 | 42.7 | 8.1 | 72.9 | 71.9 | 64.9 | 2.5 | 72.9 | 100.3 | 62.6 | 45.8 | 16.8 | 3.0 | 1.4 | 14.9 | 72.7 | 0.9 | 0.9 | 660.1 | 3.5 | 6.8 | 909.3 | 1 120.7 | 3.3 | 37.7 | 14.9 | 45.0 | 6.9 | 8.8 | 3.6 | 5.8 | 18.4 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (73.2) | 0.0 | 34.4 | 77.3 | 0.0 | 0.0 | (0.1) | 12.0 | 12.5 | 47.5 | 0.0 | 0.0 | 0.0 | 34.3 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 1.5 | 25.0 | 38.0 | 0.0 | 69.0 | 70.0 | 51.5 | 0.0 | 69.9 | 86.0 | 60.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.9 | 31.0 | 74.1 | 655.4 | 0.0 | 0.0 | 903.5 | 1 114.9 | 35.0 | 0.0 | 0.0 | 42.0 | 20.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 1.0 | 1.3 | 5.0 | 4.7 | 8.1 | 3.9 | 1.9 | 13.4 | 2.5 | 3.0 | 14.3 | 2.7 | 45.8 | 16.8 | 3.0 | 1.4 | 14.9 | 1.8 | 0.9 | 0.9 | 4.7 | 3.5 | 6.8 | 5.8 | 5.8 | 3.3 | 37.7 | 14.9 | 3.0 | 6.9 | 8.8 | 3.6 | 5.8 | 18.4 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 16.2 | 63.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 70.1 | 7.3 | 20.7 | 60.5 | 45.0 | 0.9 | 1.0 | 3.2 | 6.2 | 8.3 | 8.3 | 8.0 | 6.8 | 7.9 | 7.0 | 8.8 | 7.7 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 44.8 | 138.9 | 76.3 | 85.5 | 59.7 | 134.6 | 49.8 | 68.9 | 84.6 | 0.0 | 140.4 | 135.5 | 138.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 19.3 | 16.5 | 78.4 | 45.8 | 140.8 | 72.3 | 98.4 | 64.6 | 80.0 | 55.1 | 48.4 | 89.9 | 70.1 | 147.7 | 20.7 | 60.5 | 79.5 | 0.9 | 10.4 | 3.2 | 6.2 | 8.3 | 8.3 | 8.0 | 6.8 | 7.9 | 20.9 | 23.7 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 4.1 | 6.1 | (77.9) | (44.8) | 3.2 | (228.6) | 7.2 | 8.8 | 9.6 | 10.8 | 12.8 | 12.5 | 13.8 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 0.0 | 64.0 | 60.0 | 0.0 | 24.2 | 36.7 | 167.1 | (1.5) | 135.5 | 138.4 | 124.3 | 0.9 | 228.6 | 3.2 | 6.2 | 8.3 | 547.3 | 441.0 | 532.1 | 475.9 | 548.7 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.8) | (6.1) | (6.0) | (6.0) | (4.9) | (10.4) | (7.2) | (8.8) | (9.6) | 536.5 | 428.2 | 0.0 | 462.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 0.0 | 64.0 | 60.0 | 0.0 | 24.2 | 36.7 | 167.1 | (1.5) | 135.5 | 138.4 | 124.3 | 0.9 | 228.6 | 3.2 | 6.2 | 8.3 | 547.3 | 441.0 | 532.1 | 475.9 | 548.7 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 19.3 | 16.5 | 78.4 | 45.8 | 140.8 | 79.1 | 98.4 | 128.6 | 140.0 | 55.1 | 72.6 | 126.5 | 173.6 | 146.2 | 143.6 | 147.1 | 132.2 | 164.6 | 239.0 | 348.6 | 565.7 | 603.6 | 567.7 | 463.7 | 532.1 | 501.5 | 571.9 | 568.2 | 576.5 | 529.6 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 37 902.9 | 0.4 | 37 347.8 |
Zyski zatrzymane | 0.0 | 0.0 | 0.0 | (0.6) | (2.5) | (2.6) | 0.0 | 0.1 | (1.7) | (3.4) | 4.7 | 4.4 | (3.0) | (8.0) | (8.3) | (16.9) | (12.6) | (11.3) | (0.9) | (3.2) | (8.3) | (9.2) | (0.3) | (8.6) | (21.8) | (23.5) | (19.3) | (25.6) | (21.5) | (24.9) | (47.6) | (54.6) | (64.9) | (57.2) | (43.5) | 0.0 |
Kapitał własny | 0.0 | 0.0 | 3.5 | 2.6 | 41.4 | 81.2 | 127.0 | 128.4 | 130.4 | 163.5 | 167.4 | 238.0 | 292.3 | 295.1 | 376.3 | 376.4 | 388.3 | 397.4 | 466.2 | 473.5 | 477.7 | 504.2 | 606.2 | 597.5 | 579.4 | 573.7 | 576.1 | 569.8 | 573.9 | 570.5 | 547.1 | 529.5 | 506.4 | 507.4 | 514.9 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.0 | 0.0 | 4.2 | 2.8 | 41.6 | 81.4 | 146.3 | 145.0 | 208.8 | 209.4 | 308.1 | 317.1 | 390.7 | 423.7 | 516.3 | 431.5 | 460.8 | 523.9 | 639.9 | 619.7 | 621.4 | 651.3 | 738.3 | 762.1 | 818.4 | 922.3 | 1 141.8 | 1 173.5 | 1 141.6 | 1 034.2 | 1 079.2 | 1 030.9 | 1 078.2 | 1 075.6 | 1 091.4 | 1 032.9 |
Inwestycje | 0.0 | 0.0 | 0.0 | 1.5 | 36.4 | 76.4 | 0.0 | 140.5 | 206.0 | 194.4 | 0.0 | 69.9 | 86.0 | 60.0 | 0.0 | 411.4 | 455.5 | 520.1 | 621.8 | 615.1 | 617.6 | 646.4 | 1 384.9 | 754.3 | 807.7 | 910.2 | 1 126.3 | 1 160.3 | 1 095.3 | 1 010.9 | 1 067.0 | 1 016.3 | 1 063.3 | 1 066.1 | 1 076.8 | 1 004.2 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 44.8 | 138.9 | 76.3 | 85.5 | 123.6 | 134.6 | 49.8 | 68.9 | 121.2 | 97.4 | 140.4 | 115.6 | 78.7 | 79.5 | 154.1 | 228.6 | 336.5 | 549.0 | 583.9 | 547.3 | 441.0 | 510.1 | 475.9 | 548.7 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 1.0 | 1.3 | 5.0 | 4.7 | 8.1 | 3.9 | 1.9 | 13.4 | 2.5 | 3.0 | 14.3 | 2.7 | 45.8 | 16.8 | 3.0 | 1.4 | 14.9 | 1.8 | 0.9 | 0.9 | 4.7 | 3.5 | 6.8 | 5.8 | 5.8 | 3.3 | 37.7 | 14.9 | 3.0 | 6.9 | 8.8 | 3.6 | 5.8 | 18.4 |
Dług netto | -0.0 | -0.0 | (1.0) | (1.3) | (5.0) | (4.7) | (8.1) | (3.9) | 13.1 | 31.4 | 136.4 | 73.3 | 71.2 | 121.0 | 88.8 | 32.9 | 65.9 | 119.9 | 82.5 | 138.6 | 114.7 | 77.8 | 74.8 | 150.6 | 221.8 | 330.8 | 543.2 | 580.7 | 509.5 | 426.0 | 507.1 | 469.0 | 539.9 | (3.6) | (5.8) | (18.4) |
Ticker | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY | RWAY |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |