Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 180.6 | 176.8 | 210.9 | 598.5 | 600.6 | 610.7 | 599.1 | 598.8 | 609.0 | 598.4 | 598.5 | 592.5 | 601.9 | 567.0 | 536.4 | 494.8 | 495.9 |
Aktywa trwałe | (69.7) | 17.1 | 22.6 | 26.1 | 25.9 | 35.6 | 75.7 | 75.6 | 77.1 | 79.0 | 77.2 | 73.0 | 98.8 | 69.6 | 66.8 | 64.2 | 61.1 | 62.2 |
Rzeczowe aktywa trwałe netto | 0.0 | 4.6 | 4.9 | 5.8 | 10.9 | 17.0 | 56.7 | 55.5 | 55.0 | 53.7 | 51.9 | 50.1 | 47.2 | 45.4 | 43.4 | 41.6 | 39.6 | 38.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 2.1 | 2.7 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 2.1 | 2.7 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 37.2 | 26.5 | 26.1 | 23.5 | 35.5 | 23.6 | 28.3 | 30.5 | 37.5 | 28.5 | 38.0 | 30.8 | 46.9 | 33.7 | 40.1 | 34.3 | 47.8 |
Inwestycje długoterminowe | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 69.7 | 163.5 | 154.1 | 184.9 | 572.7 | 565.1 | 535.0 | 523.5 | 521.7 | 529.9 | 521.3 | 525.5 | 493.7 | 532.3 | 500.2 | 472.2 | 433.8 | 433.7 |
Środki pieniężne i Inwestycje | 69.7 | 117.6 | 118.9 | 145.2 | 529.5 | 503.3 | 493.4 | 483.5 | 481.7 | 475.7 | 477.2 | 473.8 | 450.5 | 474.8 | 455.2 | 422.2 | 389.8 | 376.1 |
Zapasy | 0.0 | 6.5 | 8.7 | 4.5 | 0.0 | 0.0 | 0.0 | 4.2 | 0.0 | 2.3 | 2.3 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 139.4 | 14.0 | 7.0 | 25.0 | 85.0 | 85.1 | 151.9 | 192.5 | 186.9 | 287.0 | 208.0 | 90.0 | 15.0 | 34.0 | 33.7 | 33.5 | 33.4 | 5.0 |
Środki pieniężne i inne aktywa pieniężne | (69.7) | 103.6 | 111.8 | 120.2 | 444.5 | 418.1 | 341.4 | 290.9 | 294.9 | 188.7 | 269.2 | 383.8 | 435.5 | 440.8 | 421.5 | 388.7 | 356.4 | 371.1 |
Należności krótkoterminowe | 0.0 | 1.5 | 1.6 | 2.0 | 5.5 | 0.2 | 1.2 | 1.8 | 2.4 | 2.1 | 2.4 | 3.9 | 2.6 | 2.6 | 2.1 | 1.8 | 2.0 | 2.3 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 4.2 | 6.5 | 6.2 | 0.0 | 6.6 | 5.5 | 5.6 | 5.5 | 5.4 | 5.5 | 5.6 |
Zobowiązania krótkoterminowe | 0.0 | 51.9 | 61.6 | 48.6 | 55.1 | 62.4 | 54.2 | 60.7 | 68.5 | 72.6 | 63.5 | 65.0 | 65.3 | 69.8 | 60.2 | 61.1 | 60.8 | 70.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.6 | 47.7 | 0.0 | 43.4 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 171.9 | 199.3 | 264.0 | 7.6 | 9.4 | 40.7 | 39.2 | 39.9 | 39.9 | 39.4 | 39.2 | 38.3 | 40.4 | 40.4 | 40.1 | 40.5 | 43.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | 0.0 | 8.7 | 0.0 | 0.0 | 0.0 | 14.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 171.9 | 199.3 | 264.0 | 7.6 | 9.4 | 40.7 | 39.2 | 39.9 | 39.9 | 39.4 | 39.2 | 38.3 | 40.4 | 40.4 | 40.1 | 40.5 | 43.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.2 | 37.8 | 38.9 | 37.4 | 0.0 | 34.9 | 31.4 | 31.3 | 29.9 | 28.5 | 28.3 | 27.5 |
Zobowiązania ogółem | 0.0 | 223.9 | 260.9 | 312.6 | 62.7 | 71.8 | 94.9 | 99.9 | 108.4 | 112.5 | 103.0 | 104.2 | 103.6 | 110.2 | 100.6 | 101.2 | 101.3 | 113.6 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | 0.0 | (67.7) | (111.3) | (131.8) | (218.7) | (246.6) | (279.8) | (312.9) | (338.7) | (350.6) | (368.5) | (387.4) | (408.3) | (411.6) | (423.2) | (432.7) | (442.4) | (446.5) |
Kapitał własny | 70.0 | (43.3) | (84.2) | (101.7) | 535.8 | 528.9 | 515.8 | 499.1 | 490.4 | 496.4 | 495.5 | 494.3 | 488.9 | 491.7 | 466.4 | 435.2 | 393.5 | 382.3 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 70.0 | 180.6 | 176.8 | 210.9 | 598.5 | 600.6 | 610.7 | 599.1 | 598.8 | 609.0 | 598.4 | 598.5 | 592.5 | 601.9 | 567.0 | 536.4 | 494.8 | 495.9 |
Inwestycje | 139.4 | 14.0 | 7.0 | 25.0 | 85.0 | 85.1 | 151.9 | 192.5 | 186.9 | 287.0 | 208.0 | 90.0 | 43.9 | 34.0 | 33.7 | 33.5 | 33.4 | 5.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.2 | 37.8 | 38.9 | 37.4 | 36.2 | 34.9 | 31.4 | 31.3 | 29.9 | 28.5 | 28.3 | 27.5 |
Środki pieniężne i inne aktywa pieniężne | (69.7) | 103.6 | 111.8 | 120.2 | 444.5 | 418.1 | 341.4 | 290.9 | 294.9 | 188.7 | 269.2 | 383.8 | 435.5 | 440.8 | 421.5 | 388.7 | 356.4 | 371.1 |
Dług netto | 69.7 | (103.6) | (111.8) | (120.2) | (444.5) | (418.1) | (300.2) | (253.2) | (256.0) | (151.3) | (233.0) | (348.9) | (404.1) | (409.5) | (391.7) | (360.2) | (328.1) | (343.5) |
Ticker | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD | RSKD |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |