Wall Street Experts

Republic Services, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 20 094.0 20 593.7 20 666.6 20 791.8 20 577.2 20 539.2 20 645.4 20 661.7 20 629.6 20 595.8 20 761.1 20 948.6 21 147.0 21 108.7 21 203.7 21 402.1 21 617.0 21 782.0 21 996.8 22 329.1 22 683.8 22 908.9 22 826.3 23 110.1 23 434.0 23 252.6 23 922.1 24 428.9 24 955.0 24 880.1 28 212.9 28 401.0 29 050.9 29 081.4 29 823.3 30 042.8 31 410.1 31 381.7 31 934.1 31 814.2 32 402.0 33 103.0
Aktywa trwałe 18 703.0 19 250.0 19 325.7 19 347.5 19 346.9 19 355.9 19 386.0 19 360.1 19 345.1 19 361.4 19 468.3 19 551.9 19 710.2 19 754.7 19 834.3 19 910.0 20 052.6 20 337.4 20 522.7 20 855.2 21 077.8 21 155.0 21 257.5 21 335.8 21 912.2 21 809.5 22 441.2 22 859.5 23 244.2 23 184.3 26 072.3 26 201.6 26 693.8 26 840.0 27 561.6 27 694.4 29 029.1 29 108.1 29 274.4 29 465.8 29 996.0 30 782.0
Rzeczowe aktywa trwałe netto 7 165.3 7 447.0 7 538.7 7 553.2 7 552.8 7 612.0 7 634.3 7 616.0 7 588.6 7 592.8 7 690.1 7 750.1 7 777.4 7 783.1 7 863.5 7 913.9 8 020.1 7 989.7 8 093.6 8 257.6 8 383.5 8 442.0 8 499.1 8 527.5 8 726.2 8 679.2 8 816.3 8 938.9 9 232.1 9 191.1 10 395.8 10 439.6 10 743.2 10 658.6 10 561.7 10 701.4 11 589.0 11 539.4 11 677.7 11 756.2 11 877.0 12 184.0
Wartość firmy 10 830.9 11 095.5 11 102.4 11 128.3 11 145.5 11 149.1 11 154.2 11 163.1 11 163.2 11 184.3 11 208.2 11 233.6 11 315.4 11 329.1 11 345.3 11 382.7 11 400.1 11 431.6 11 497.7 11 650.5 11 633.4 11 667.5 11 673.5 11 712.1 12 046.4 12 047.2 12 476.0 12 736.3 12 826.0 12 832.7 14 166.3 14 194.3 14 451.5 14 622.2 15 353.6 15 290.7 15 834.5 15 852.3 15 864.9 15 883.1 15 982.0 16 585.0
Wartości niematerialne i prawne 298.9 289.4 272.7 258.6 246.4 231.1 214.6 201.4 182.3 173.0 157.5 152.1 141.1 121.3 115.4 105.4 106.5 115.1 125.8 124.1 133.9 130.0 126.7 127.5 173.1 181.5 209.6 228.1 259.5 258.0 398.7 399.3 347.2 355.5 431.5 447.2 496.2 482.6 463.4 454.8 546.0 632.0
Wartość firmy i wartości niematerialne i prawne 11 129.8 11 384.9 11 375.1 11 386.9 11 391.9 11 380.2 11 368.8 11 364.5 11 345.5 11 357.3 11 365.7 11 385.7 11 456.5 11 450.4 11 460.7 11 488.1 11 506.6 11 546.7 11 623.5 11 774.6 11 767.3 11 797.5 11 800.2 11 839.6 12 219.5 12 228.7 12 685.6 12 964.4 13 085.5 13 090.7 14 565.0 14 593.6 14 798.7 14 977.7 15 785.1 15 737.9 16 330.7 16 334.9 16 328.3 16 337.9 16 528.0 17 217.0
Należności netto 930.4 930.4 969.4 988.8 962.9 935.0 990.6 1 109.8 994.8 1 017.4 1 074.4 1 126.9 1 105.9 1 052.2 1 112.2 1 156.0 1 102.7 1 073.7 1 147.0 1 162.9 1 125.9 1 095.3 1 066.5 1 097.2 1 091.3 1 095.4 1 163.9 1 265.0 1 271.4 1 306.1 1 654.7 1 698.7 1 677.2 1 686.4 1 740.0 1 829.7 1 993.3 1 919.3 1 942.6 1 976.8 1 821.0 1 977.0
Inwestycje długoterminowe 14.1 (122.4) (119.9) (116.2) (1 131.8) (1 128.9) (1 139.9) (983.8) 24.8 21.7 18.3 16.4 26.0 25.9 31.4 38.9 73.0 61.4 63.3 58.6 87.8 94.2 98.9 121.4 145.4 130.8 137.7 129.5 127.6 134.3 241.3 276.3 281.4 351.1 (1 516.8) 371.6 821.1 584.2 941.1 672.7 0.0 638.0
Aktywa obrotowe 1 391.0 1 343.7 1 340.9 1 444.3 1 230.3 1 183.3 1 259.4 1 301.6 1 284.5 1 234.4 1 292.8 1 396.7 1 436.8 1 354.0 1 369.4 1 492.1 1 564.4 1 444.6 1 474.1 1 473.9 1 606.0 1 753.9 1 568.8 1 774.3 1 521.8 1 443.1 1 480.9 1 569.4 1 710.8 1 695.8 2 140.6 2 199.4 2 357.1 2 241.4 2 261.7 2 348.4 2 381.0 2 273.6 2 659.7 2 348.4 2 406.0 2 321.0
Środki pieniężne i Inwestycje 75.2 134.3 99.9 102.5 32.4 33.4 42.0 55.0 67.8 33.2 36.0 63.9 83.3 62.6 61.3 81.9 70.5 68.0 72.5 55.6 47.1 281.6 269.7 406.4 38.2 23.2 34.0 40.1 29.0 39.0 119.4 81.4 143.4 132.2 181.6 157.5 140.0 91.6 490.6 83.4 282.0 83.0
Zapasy 35.9 37.0 37.2 37.7 38.8 38.8 41.9 43.7 44.0 45.0 45.4 47.8 51.2 52.3 52.8 55.4 53.1 55.4 56.2 55.3 56.8 57.1 58.5 58.8 59.1 61.1 63.9 68.2 72.2 80.5 100.2 101.1 96.6 97.9 96.1 100.0 97.3 101.4 99.9 97.7 0.0 102.0
Inwestycje krótkoterminowe 169.7 112.7 110.6 107.2 100.3 95.7 96.8 85.6 90.5 90.8 93.3 96.4 141.1 116.3 116.2 99.1 108.1 115.1 119.2 121.3 179.4 25.0 142.6 145.2 149.1 134.6 151.0 155.6 139.0 117.2 121.5 121.7 127.6 132.7 149.6 153.3 163.6 143.3 178.0 0.0 208.0 0.0
Środki pieniężne i inne aktywa pieniężne 75.2 134.3 99.9 102.5 32.4 33.4 42.0 55.0 67.8 33.2 36.0 63.9 83.3 62.6 61.3 81.9 70.5 68.0 72.5 55.6 47.1 281.6 269.7 406.4 38.2 23.2 34.0 40.1 29.0 39.0 119.4 81.4 143.4 132.2 181.6 157.5 140.0 91.6 490.6 83.4 74.0 83.0
Należności krótkoterminowe 527.3 491.6 544.1 560.8 577.4 542.4 558.0 542.8 553.8 520.8 596.5 599.3 598.1 572.4 629.8 661.3 761.5 629.6 719.6 697.2 777.9 660.6 657.4 646.3 779.0 678.3 728.1 815.0 910.0 846.6 1 044.6 1 024.3 1 221.8 984.2 1 098.4 1 198.2 1 411.5 1 179.2 1 285.5 1 225.4 1 345.0 1 154.0
Dług krótkoterminowy 10.4 10.1 5.1 5.4 5.5 5.5 5.6 5.7 5.8 6.2 705.4 705.7 706.7 707.0 41.9 690.8 690.7 1 629.3 1 596.4 949.4 981.4 59.8 94.4 220.1 201.6 204.5 171.4 45.1 46.4 45.1 369.8 513.2 513.9 517.3 203.7 984.8 987.1 1 484.9 1 486.1 567.0 917.0 477.0
Zobowiązania krótkoterminowe 1 826.0 1 756.4 1 788.2 1 900.5 1 834.8 1 810.3 1 847.7 1 817.9 1 812.0 1 777.2 2 543.0 2 591.5 2 634.8 2 560.2 1 989.5 2 675.3 2 718.6 3 467.9 3 571.0 2 997.4 3 039.3 1 980.6 2 066.1 2 190.8 2 282.0 2 148.8 2 314.8 2 333.4 2 415.6 2 258.1 2 934.6 3 163.8 3 388.3 3 029.3 2 987.9 4 068.8 4 228.3 4 325.9 4 533.6 3 641.5 4 128.0 3 491.0
Rozliczenia międzyokresowe 306.3 314.6 315.8 316.5 313.9 316.9 320.3 320.2 312.9 325.4 321.9 329.3 312.1 341.5 340.6 336.4 338.7 330.8 331.3 341.1 336.0 342.9 334.6 341.6 345.6 359.3 366.6 381.5 381.3 408.2 419.6 463.1 443.0 467.1 467.4 484.8 467.3 472.2 472.5 485.5 485.0 504.0
Zobowiązania długoterminowe 10 520.2 11 072.6 11 113.7 11 089.1 10 965.8 10 963.0 11 039.7 11 202.3 11 123.9 11 132.9 10 553.0 10 682.9 10 551.1 10 634.2 11 365.4 10 803.0 10 968.9 10 391.5 10 470.6 11 353.2 11 523.6 12 808.1 12 529.3 12 545.2 12 663.2 12 465.5 12 823.9 13 216.6 13 559.7 13 637.3 16 062.3 15 746.7 15 975.8 16 134.8 16 630.7 15 641.6 16 638.3 16 235.2 16 394.2 16 942.5 16 867.0 17 947.0
Rezerwy z tytułu odroczonego podatku 1 149.0 1 140.1 1 138.5 1 133.4 1 131.8 1 128.9 1 139.9 1 194.7 1 210.2 1 218.5 1 230.4 1 267.5 796.4 836.5 868.4 970.0 1 028.3 1 051.8 1 060.5 1 074.6 1 180.6 1 191.9 1 186.8 1 222.4 1 238.8 1 254.7 1 282.3 1 218.8 1 229.5 1 252.9 1 432.4 1 481.7 1 528.8 1 556.5 1 516.8 1 474.9 1 526.8 1 577.6 1 569.2 1 591.0 1 594.0 1 612.0
Zobowiązania długoterminowe 10 520.2 11 072.6 11 113.7 11 089.1 10 965.8 10 963.0 11 039.7 11 202.3 11 123.9 11 132.9 10 553.0 10 682.9 10 551.1 10 634.2 11 365.4 10 803.0 10 968.9 10 391.5 10 470.6 11 353.2 11 523.6 12 808.1 12 529.3 12 545.2 12 663.2 12 465.5 12 823.9 13 216.6 13 559.7 13 637.3 16 062.3 15 746.7 15 975.8 16 134.8 16 630.7 15 641.6 16 638.3 16 235.2 16 394.2 16 942.5 16 867.0 17 947.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 108.4 0.0 0.0 0.0 109.5 248.0 252.4 262.6 264.0 258.0 252.5 253.0 240.1 243.0 241.8 267.0 277.2 270.4 326.4 305.5 295.9 284.7 249.6 248.2 249.7 238.8 241.8 242.4 244.0 247.0
Zobowiązania ogółem 12 346.2 12 829.0 12 901.9 12 989.6 12 800.6 12 773.3 12 887.4 13 020.2 12 935.9 12 910.1 13 096.0 13 274.4 13 185.9 13 194.4 13 354.9 13 478.3 13 687.5 13 859.4 14 041.6 14 350.6 14 562.9 14 788.7 14 595.4 14 736.0 14 945.2 14 614.3 15 138.7 15 550.0 15 975.3 15 895.4 18 996.9 18 910.5 19 364.1 19 164.1 19 618.6 19 710.4 20 866.6 20 561.1 20 927.8 20 584.0 20 995.0 21 438.0
Kapitał (fundusz) podstawowy 4.1 4.2 4.1 4.2 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.0 3.0
Zyski zatrzymane 2 795.0 2 868.3 2 960.2 3 070.3 3 138.3 3 190.9 3 268.0 3 243.9 3 324.0 3 402.5 3 496.7 3 603.4 4 152.5 4 309.3 4 430.9 4 571.6 4 750.5 4 857.5 4 987.9 5 155.9 5 317.3 5 433.6 5 529.2 5 652.8 5 751.8 5 911.2 6 106.0 6 309.4 6 475.6 6 681.4 6 907.1 7 166.8 7 356.3 7 582.7 7 852.7 8 163.5 8 433.9 8 717.9 9 060.7 9 443.9 9 774.0 10 087.0
Kapitał własny 7 747.8 7 764.7 7 764.7 7 802.2 7 776.6 7 765.9 7 758.0 7 641.5 7 693.7 7 685.7 7 665.1 7 674.2 7 961.1 7 914.3 7 848.8 7 923.8 7 929.5 7 922.6 7 955.2 7 978.5 8 120.9 8 120.2 8 230.9 8 374.1 8 488.8 8 638.3 8 783.4 8 878.9 8 979.7 8 984.7 9 216.0 9 490.5 9 686.8 9 917.3 10 204.7 10 332.4 10 543.5 10 820.6 11 006.3 11 230.2 11 407.0 11 665.0
Udziały mniejszościowe 2.5 2.6 2.2 2.4 2.5 2.7 2.3 2.3 2.4 2.4 2.2 2.2 2.3 2.5 2.7 2.2 2.4 3.1 2.3 2.0 2.7 3.0 3.8 4.0 4.9 5.4 5.1 5.6 0.8 0.7 0.6 0.6 0.8 0.8 1.0 1.1 1.2 0.8 1.2 1.4 2.0 2.0
Pasywa 20 094.0 20 593.7 20 666.6 20 791.8 20 577.2 20 539.2 20 645.4 20 661.7 20 629.6 20 595.8 20 761.1 20 948.6 21 147.0 21 108.7 21 203.7 21 402.1 21 617.0 21 782.0 21 996.8 22 329.1 22 683.8 22 908.9 22 826.3 23 110.1 23 434.0 23 252.6 23 922.1 24 428.9 24 955.0 24 880.1 28 212.9 28 401.0 29 050.9 29 081.4 29 823.3 30 042.8 31 410.1 31 381.7 31 934.1 31 814.2 32 402.0 33 103.0
Inwestycje 169.7 112.7 110.6 107.2 100.3 95.7 96.8 85.6 115.3 112.5 111.6 112.8 167.1 142.2 147.6 138.0 181.1 176.5 182.5 179.9 267.2 119.2 241.5 266.6 294.5 265.4 288.7 285.1 139.0 134.3 241.3 276.3 127.6 483.8 149.6 153.3 821.1 143.3 941.1 672.7 208.0 638.0
Dług 7 061.2 7 564.6 7 552.6 7 561.0 7 574.2 7 560.4 7 614.0 7 745.3 7 658.9 7 670.1 7 781.1 7 857.7 8 187.4 8 206.7 8 257.7 8 247.5 8 337.5 8 397.1 8 445.2 8 618.6 8 688.5 8 976.7 8 658.0 8 778.8 8 934.2 8 762.9 8 969.1 9 265.0 9 554.4 9 617.7 11 903.3 11 636.2 11 784.7 11 924.9 12 113.2 11 925.1 13 069.1 13 070.8 13 201.5 12 802.8 862.0 13 530.0
Środki pieniężne i inne aktywa pieniężne 75.2 134.3 99.9 102.5 32.4 33.4 42.0 55.0 67.8 33.2 36.0 63.9 83.3 62.6 61.3 81.9 70.5 68.0 72.5 55.6 47.1 281.6 269.7 406.4 38.2 23.2 34.0 40.1 29.0 39.0 119.4 81.4 143.4 132.2 181.6 157.5 140.0 91.6 490.6 83.4 74.0 83.0
Dług netto 6 986.0 7 430.3 7 452.7 7 458.5 7 541.8 7 527.0 7 572.0 7 690.3 7 591.1 7 636.9 7 745.1 7 793.8 8 104.1 8 144.1 8 196.4 8 165.6 8 267.0 8 329.1 8 372.7 8 563.0 8 641.4 8 695.1 8 388.3 8 372.4 8 896.0 8 739.7 8 935.1 9 224.9 9 525.4 9 578.7 11 783.9 11 554.8 11 641.3 11 792.7 11 931.6 11 767.6 12 929.1 12 979.2 12 710.9 12 719.4 788.0 13 447.0
Ticker RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG RSG
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD