Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 7 836.6 | 7 887.6 | 7 691.2 | 7 455.6 | 7 121.6 | 7 519.5 | 7 644.6 | 7 584.9 | 7 411.3 | 7 724.4 | 7 831.2 | 7 846.9 | 7 751.0 | 8 147.9 | 8 352.6 | 8 372.6 | 8 044.9 | 8 504.2 | 8 327.1 | 8 130.9 | 8 131.1 | 8 085.5 | 7 724.1 | 7 998.7 | 8 106.8 | 8 549.0 | 8 930.0 | 9 252.4 | 9 536.0 | 10 114.2 | 10 402.7 | 10 202.2 | 10 329.9 | 10 203.2 | 10 440.4 | 10 492.9 | 10 547.8 | 10 712.2 | 10 448.1 | 10 300.8 | 10 021.8 | 10 365.0 | 10 490.0 |
| Aktywa trwałe | 4 715.5 | 4 672.6 | 4 652.3 | 4 565.6 | 4 567.4 | 4 779.6 | 4 790.8 | 4 736.0 | 4 722.8 | 4 698.8 | 4 686.8 | 4 677.8 | 4 699.7 | 4 710.3 | 4 704.4 | 4 680.0 | 4 759.9 | 4 943.4 | 4 961.2 | 4 965.9 | 5 120.9 | 4 999.1 | 4 997.4 | 4 966.7 | 4 994.0 | 4 964.3 | 4 985.4 | 4 968.4 | 5 375.9 | 5 370.2 | 5 378.8 | 5 391.0 | 5 443.3 | 5 491.1 | 5 582.1 | 5 633.8 | 5 776.0 | 5 788.8 | 6 015.6 | 6 088.3 | 6 126.3 | 6 154.0 | 6 196.9 |
| Rzeczowe aktywa trwałe netto | 1 656.4 | 1 643.9 | 1 648.6 | 1 626.0 | 1 635.5 | 1 671.9 | 1 677.2 | 1 665.4 | 1 662.2 | 1 651.4 | 1 648.8 | 1 651.1 | 1 656.3 | 1 654.3 | 1 666.4 | 1 681.4 | 1 729.9 | 1 923.7 | 1 951.3 | 1 974.7 | 1 996.7 | 1 993.2 | 2 009.8 | 1 994.4 | 1 996.2 | 1 971.6 | 2 006.8 | 2 002.4 | 2 061.4 | 2 068.1 | 2 109.8 | 2 147.4 | 2 191.0 | 2 242.1 | 2 339.0 | 2 416.7 | 2 480.0 | 2 540.0 | 2 679.3 | 2 774.0 | 2 820.1 | 2 859.7 | 2 909.4 |
| Wartość firmy | 1 736.4 | 1 730.3 | 1 732.4 | 1 727.0 | 1 724.8 | 1 824.6 | 1 830.9 | 1 828.9 | 1 827.4 | 1 829.2 | 1 831.2 | 1 834.0 | 1 842.6 | 1 850.4 | 1 848.7 | 1 853.3 | 1 870.8 | 1 871.7 | 1 873.8 | 1 872.8 | 2 003.8 | 1 998.8 | 1 923.7 | 1 924.8 | 1 935.2 | 1 935.7 | 1 936.3 | 1 935.3 | 2 107.6 | 2 113.0 | 2 109.4 | 2 103.9 | 2 105.9 | 2 106.1 | 2 109.8 | 2 108.7 | 2 111.1 | 2 125.3 | 2 167.0 | 2 170.9 | 2 161.8 | 2 165.6 | 2 170.4 |
| Wartości niematerialne i prawne | 1 241.6 | 1 220.2 | 1 195.9 | 1 140.7 | 1 125.4 | 1 205.0 | 1 205.3 | 1 166.2 | 1 151.3 | 1 138.5 | 1 126.7 | 1 116.8 | 1 112.1 | 1 115.5 | 1 101.5 | 1 064.5 | 1 072.0 | 1 062.4 | 1 052.2 | 1 040.7 | 1 031.1 | 928.0 | 974.3 | 955.8 | 947.1 | 938.0 | 928.9 | 919.5 | 1 077.7 | 1 059.9 | 1 045.8 | 1 030.4 | 1 019.6 | 1 008.0 | 1 002.8 | 990.1 | 981.1 | 986.1 | 1 036.2 | 1 031.5 | 1 007.2 | 997.0 | 988.7 |
| Wartość firmy i wartości niematerialne i prawne | 2 978.0 | 2 950.5 | 2 928.3 | 2 867.7 | 2 850.2 | 3 029.6 | 3 036.2 | 2 995.1 | 2 978.7 | 2 967.7 | 2 957.9 | 2 950.8 | 2 954.7 | 2 965.9 | 2 950.2 | 2 917.8 | 2 942.8 | 2 934.1 | 2 926.0 | 2 913.5 | 3 034.9 | 2 926.8 | 2 898.0 | 2 880.6 | 2 882.3 | 2 873.7 | 2 865.2 | 2 854.8 | 3 185.3 | 3 172.9 | 3 155.2 | 3 134.3 | 3 125.5 | 3 114.1 | 3 112.6 | 3 098.8 | 3 092.2 | 3 111.4 | 3 203.2 | 3 202.4 | 3 169.0 | 3 162.6 | 3 159.1 |
| Należności netto | 1 144.6 | 1 214.1 | 1 117.1 | 1 074.3 | 916.6 | 1 009.0 | 1 052.9 | 1 048.0 | 960.2 | 1 147.7 | 1 177.5 | 1 166.0 | 1 090.2 | 1 323.7 | 1 379.2 | 1 425.8 | 1 258.2 | 1 422.0 | 1 363.9 | 1 259.9 | 1 105.0 | 1 216.1 | 922.5 | 950.8 | 928.4 | 1 272.3 | 1 492.6 | 1 693.5 | 1 683.0 | 2 078.7 | 2 061.1 | 1 904.4 | 1 602.3 | 1 800.3 | 1 729.9 | 1 667.3 | 1 508.0 | 1 686.0 | 1 660.7 | 1 566.7 | 1 342.0 | 1 683.3 | 1 668.2 |
| Inwestycje długoterminowe | 5.4 | (46.4) | (46.4) | (46.4) | 0.0 | (630.0) | (629.0) | (627.6) | 0.0 | (628.6) | (626.8) | (624.6) | 0.0 | (441.8) | (437.5) | (430.4) | 0.0 | (439.3) | (439.3) | (439.0) | 0.0 | (434.8) | (436.3) | (445.7) | 0.0 | (456.2) | (456.2) | (456.0) | 0.0 | (483.2) | 0.0 | 0.0 | (63.5) | 0.0 | (476.3) | (475.5) | -0.0 | (493.1) | (501.7) | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 121.1 | 3 215.0 | 3 038.9 | 2 890.0 | 2 554.2 | 2 739.9 | 2 853.8 | 2 848.9 | 2 688.5 | 3 025.6 | 3 144.4 | 3 169.1 | 3 051.3 | 3 437.6 | 3 648.2 | 3 692.6 | 3 285.0 | 3 560.8 | 3 365.9 | 3 165.0 | 3 010.2 | 3 086.4 | 2 726.7 | 3 032.0 | 3 112.8 | 3 584.7 | 3 944.6 | 4 284.0 | 4 160.1 | 4 744.0 | 5 023.9 | 4 811.2 | 4 886.6 | 4 712.1 | 4 858.3 | 4 859.1 | 4 771.8 | 4 923.4 | 4 432.5 | 4 212.5 | 3 895.5 | 4 211.0 | 4 293.1 |
| Środki pieniężne i Inwestycje | 106.2 | 101.6 | 131.9 | 94.1 | 104.3 | 120.5 | 116.5 | 143.3 | 122.8 | 133.8 | 146.5 | 170.2 | 154.4 | 145.4 | 124.3 | 112.1 | 128.2 | 133.6 | 141.5 | 166.0 | 174.3 | 172.1 | 222.7 | 591.6 | 683.5 | 760.3 | 727.6 | 638.4 | 300.5 | 548.0 | 504.5 | 643.7 | 1 173.4 | 816.2 | 816.3 | 976.9 | 1 080.2 | 934.9 | 350.8 | 314.6 | 318.1 | 277.8 | 239.5 |
| Zapasy | 1 752.1 | 1 803.3 | 1 672.8 | 1 587.3 | 1 436.0 | 1 525.7 | 1 623.8 | 1 600.1 | 1 532.6 | 1 680.2 | 1 751.3 | 1 772.5 | 1 726.0 | 1 902.9 | 2 062.1 | 2 083.7 | 1 817.1 | 1 936.9 | 1 787.1 | 1 669.5 | 1 645.7 | 1 630.0 | 1 492.6 | 1 423.0 | 1 420.4 | 1 477.0 | 1 644.8 | 1 877.8 | 2 065.0 | 2 010.3 | 2 352.1 | 2 175.8 | 1 995.3 | 1 981.4 | 2 202.3 | 2 110.2 | 2 043.2 | 2 166.9 | 2 288.7 | 2 205.8 | 2 026.8 | 2 114.3 | 2 254.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 106.2 | 101.6 | 131.9 | 94.1 | 104.3 | 120.5 | 116.5 | 143.3 | 122.8 | 133.8 | 146.5 | 170.2 | 154.4 | 145.4 | 124.3 | 112.1 | 128.2 | 133.6 | 141.5 | 166.0 | 174.3 | 172.1 | 222.7 | 591.6 | 683.5 | 760.3 | 727.6 | 638.4 | 300.5 | 548.0 | 504.5 | 643.7 | 1 173.4 | 816.2 | 816.3 | 976.9 | 1 080.2 | 934.9 | 350.8 | 314.6 | 318.1 | 277.8 | 239.5 |
| Należności krótkoterminowe | 286.5 | 417.4 | 371.0 | 326.5 | 247.0 | 350.4 | 360.8 | 312.2 | 302.2 | 402.4 | 421.2 | 407.2 | 346.7 | 483.9 | 509.3 | 461.2 | 338.8 | 485.3 | 396.1 | 385.9 | 275.0 | 347.0 | 247.1 | 260.0 | 259.3 | 361.0 | 473.6 | 519.4 | 453.9 | 636.2 | 663.8 | 481.6 | 412.4 | 545.0 | 499.8 | 445.4 | 410.3 | 449.7 | 458.4 | 440.9 | 361.9 | 520.8 | 516.6 |
| Dług krótkoterminowy | 93.9 | 100.2 | 107.1 | 109.4 | 500.8 | 493.8 | 484.7 | 426.2 | 82.5 | 71.3 | 78.9 | 79.7 | 92.0 | 101.2 | 104.4 | 89.1 | 65.2 | 167.1 | 166.1 | 168.0 | 117.4 | 169.6 | 168.3 | 106.2 | 57.0 | 107.4 | 105.5 | 102.7 | 63.6 | 114.8 | 617.5 | 616.1 | 560.7 | 114.6 | 109.5 | 111.7 | 112.7 | 112.9 | 115.1 | 519.7 | 461.1 | 462.8 | 464.2 |
| Zobowiązania krótkoterminowe | 662.8 | 784.8 | 711.3 | 698.1 | 989.7 | 1 071.4 | 1 078.0 | 1 003.7 | 656.0 | 766.0 | 747.8 | 781.2 | 703.7 | 874.1 | 899.4 | 840.0 | 699.1 | 877.4 | 760.8 | 788.5 | 675.3 | 735.6 | 642.0 | 601.9 | 613.0 | 823.7 | 904.9 | 1 007.1 | 1 065.0 | 1 198.3 | 1 665.6 | 1 479.2 | 1 375.3 | 975.4 | 937.8 | 878.7 | 843.6 | 857.4 | 883.5 | 1 272.5 | 1 213.0 | 1 329.9 | 1 348.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 627.1 | 0.0 | 0.0 | 0.0 | 626.9 | 0.0 | 0.0 | 0.0 | 440.8 | 0.0 | 0.0 | 0.0 | 440.1 | (50.9) | (50.4) | (51.4) | (52.5) | (52.4) | (51.7) | (50.2) | 455.0 | 81.5 | 17.9 | 36.5 | 0.0 | 0.0 | 0.0 | (53.3) | 0.0 | 0.0 | 21.2 | (56.0) | 0.0 | 46.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 045.9 | 3 092.2 | 2 917.6 | 2 807.0 | 2 189.2 | 2 407.7 | 2 437.2 | 2 428.0 | 2 576.2 | 2 682.4 | 2 721.1 | 2 619.8 | 2 347.4 | 2 490.2 | 2 472.4 | 2 502.3 | 2 666.3 | 2 787.6 | 2 616.8 | 2 260.7 | 2 241.7 | 2 450.6 | 2 120.6 | 2 349.5 | 2 371.1 | 2 376.3 | 2 386.1 | 2 377.4 | 2 377.3 | 2 377.2 | 1 874.0 | 1 867.5 | 1 858.7 | 1 873.4 | 1 877.1 | 1 879.0 | 1 971.4 | 1 912.1 | 1 931.6 | 1 667.1 | 1 578.2 | 1 921.5 | 1 897.8 |
| Rezerwy z tytułu odroczonego podatku | 692.9 | 691.7 | 690.6 | 687.9 | 627.1 | 630.0 | 629.0 | 627.6 | 626.9 | 628.6 | 626.8 | 624.6 | 440.8 | 441.8 | 437.5 | 430.4 | 440.1 | 439.3 | 439.3 | 439.0 | 469.3 | 434.8 | 436.3 | 445.7 | 455.6 | 456.2 | 456.2 | 456.0 | 484.8 | 483.2 | 482.1 | 480.5 | 476.6 | 476.2 | 476.3 | 475.5 | 561.5 | 493.1 | 501.7 | 501.8 | 537.5 | 537.2 | 537.7 |
| Zobowiązania długoterminowe | 3 045.9 | 3 092.2 | 2 917.6 | 2 807.0 | 2 189.2 | 2 407.7 | 2 437.2 | 2 428.0 | 2 576.2 | 2 682.4 | 2 721.1 | 2 619.8 | 2 347.4 | 2 490.2 | 2 472.4 | 2 502.3 | 2 666.3 | 2 787.6 | 2 616.8 | 2 260.7 | 2 241.7 | 2 450.6 | 2 120.6 | 2 349.5 | 2 371.1 | 2 376.3 | 2 386.1 | 2 377.4 | 2 377.3 | 2 377.2 | 1 874.0 | 1 867.5 | 1 858.7 | 1 873.4 | 1 877.1 | 1 879.0 | 1 971.4 | 1 912.1 | 1 931.6 | 1 667.1 | 1 578.2 | 1 921.5 | 1 897.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 186.4 | 189.3 | 199.9 | 202.0 | 202.1 | 201.3 | 196.1 | 205.1 | 203.1 | 210.7 | 200.8 | 221.1 | 214.1 | 220.7 | 218.5 | 217.7 | 218.7 | 224.6 | 230.4 | 235.1 | 234.1 | 245.0 | 270.9 | 0.0 | 224.1 | 0.0 |
| Zobowiązania ogółem | 3 708.7 | 3 877.0 | 3 628.9 | 3 505.1 | 3 178.9 | 3 479.1 | 3 515.2 | 3 431.7 | 3 232.2 | 3 448.4 | 3 468.9 | 3 401.0 | 3 051.1 | 3 364.3 | 3 371.8 | 3 342.3 | 3 365.4 | 3 665.0 | 3 377.6 | 3 049.2 | 2 917.0 | 3 186.2 | 2 762.6 | 2 951.4 | 2 984.1 | 3 200.0 | 3 291.0 | 3 384.5 | 3 442.3 | 3 575.5 | 3 539.6 | 3 346.7 | 3 234.0 | 2 848.8 | 2 814.9 | 2 757.7 | 2 815.0 | 2 769.5 | 2 815.1 | 2 939.6 | 2 791.2 | 3 251.4 | 3 245.9 |
| Kapitał (fundusz) podstawowy | 819.4 | 656.6 | 641.0 | 532.0 | 533.8 | 553.4 | 575.1 | 582.2 | 590.3 | 597.9 | 607.3 | 616.2 | 594.6 | 549.1 | 561.3 | 495.6 | 136.4 | 135.9 | 99.7 | 114.9 | 122.2 | 0.1 | 9.1 | 11.1 | 0.1 | 6.6 | 5.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 3 328.5 | 3 397.8 | 3 457.6 | 3 479.9 | 3 480.0 | 3 542.6 | 3 614.5 | 3 633.2 | 3 663.2 | 3 742.0 | 3 812.2 | 3 876.6 | 4 144.1 | 4 275.9 | 4 470.6 | 4 583.0 | 4 637.9 | 4 789.8 | 4 936.0 | 5 061.9 | 5 189.5 | 5 028.6 | 5 068.9 | 5 125.5 | 5 193.2 | 5 415.3 | 5 700.6 | 5 943.5 | 6 155.3 | 6 599.5 | 6 942.5 | 6 960.5 | 7 173.6 | 7 432.1 | 7 702.1 | 7 823.6 | 7 798.9 | 8 025.6 | 7 724.4 | 7 433.5 | 7 334.7 | 7 214.5 | 7 320.2 |
| Kapitał własny | 4 127.9 | 4 010.6 | 4 062.3 | 3 950.5 | 3 942.7 | 4 040.4 | 4 129.4 | 4 153.2 | 4 179.1 | 4 276.0 | 4 362.3 | 4 445.9 | 4 699.9 | 4 783.6 | 4 980.8 | 5 030.3 | 4 679.5 | 4 839.2 | 4 949.5 | 5 081.7 | 5 214.1 | 4 899.3 | 4 961.5 | 5 047.3 | 5 122.7 | 5 349.0 | 5 639.0 | 5 867.9 | 6 093.7 | 6 538.7 | 6 863.1 | 6 855.5 | 7 095.9 | 7 354.4 | 7 625.5 | 7 735.2 | 7 732.8 | 7 942.7 | 7 633.0 | 7 361.2 | 7 230.6 | 7 113.6 | 7 244.1 |
| Udziały mniejszościowe | 28.9 | 29.9 | 30.0 | 30.7 | 28.6 | 28.4 | 28.6 | 29.8 | 30.3 | 30.9 | 31.2 | 31.0 | 32.8 | 33.1 | 34.6 | 34.8 | 7.9 | 9.4 | 8.5 | 8.3 | 7.5 | 7.1 | 7.6 | 7.5 | 7.3 | 6.2 | 7.3 | 7.2 | 7.2 | 7.4 | 8.8 | 8.8 | 8.5 | 8.7 | 9.9 | 10.9 | 10.5 | 10.3 | 10.0 | 10.7 | 11.0 | 11.8 | 10.0 |
| Pasywa | 7 836.6 | 7 887.6 | 7 691.2 | 7 455.6 | 7 121.6 | 7 519.5 | 7 644.6 | 7 584.9 | 7 411.3 | 7 724.4 | 7 831.2 | 7 846.9 | 7 751.0 | 8 147.9 | 8 352.6 | 8 372.6 | 8 044.9 | 8 504.2 | 8 327.1 | 8 130.9 | 8 131.1 | 8 085.5 | 7 724.1 | 7 998.7 | 8 106.8 | 8 549.0 | 8 930.0 | 9 252.4 | 9 536.0 | 10 114.2 | 10 402.7 | 10 202.2 | 10 329.9 | 10 203.2 | 10 440.4 | 10 492.9 | 10 547.8 | 10 712.2 | 10 448.1 | 10 300.8 | 10 021.8 | 10 365.0 | 10 490.0 |
| Inwestycje | 5.4 | (46.4) | (46.4) | (46.4) | 0.0 | (630.0) | (629.0) | (627.6) | 0.0 | (628.6) | (626.8) | (624.6) | 0.0 | (441.8) | (437.5) | (430.4) | 0.0 | (439.3) | (439.3) | (439.0) | 0.0 | (434.8) | (436.3) | (445.7) | 0.0 | (456.2) | (456.2) | (456.0) | 0.0 | (483.2) | 0.0 | 0.0 | (63.5) | 0.0 | (476.3) | (475.5) | -0.0 | (493.1) | (501.7) | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 2 316.2 | 2 368.7 | 2 201.4 | 2 095.5 | 1 928.7 | 2 134.1 | 2 169.4 | 2 105.9 | 1 929.2 | 2 023.2 | 2 069.0 | 1 975.7 | 1 901.4 | 2 048.3 | 2 037.1 | 2 070.2 | 2 203.7 | 2 373.9 | 2 199.5 | 1 843.3 | 1 790.5 | 2 039.2 | 1 693.1 | 1 840.2 | 1 850.0 | 1 848.0 | 1 856.6 | 1 847.1 | 1 868.1 | 1 861.9 | 1 868.4 | 1 866.8 | 1 865.3 | 1 367.1 | 1 365.8 | 1 372.3 | 1 377.3 | 1 377.0 | 1 388.6 | 1 538.2 | 1 418.1 | 1 760.0 | 1 732.3 |
| Środki pieniężne i inne aktywa pieniężne | 106.2 | 101.6 | 131.9 | 94.1 | 104.3 | 120.5 | 116.5 | 143.3 | 122.8 | 133.8 | 146.5 | 170.2 | 154.4 | 145.4 | 124.3 | 112.1 | 128.2 | 133.6 | 141.5 | 166.0 | 174.3 | 172.1 | 222.7 | 591.6 | 683.5 | 760.3 | 727.6 | 638.4 | 300.5 | 548.0 | 504.5 | 643.7 | 1 173.4 | 816.2 | 816.3 | 976.9 | 1 080.2 | 934.9 | 350.8 | 314.6 | 318.1 | 277.8 | 239.5 |
| Dług netto | 2 210.0 | 2 267.1 | 2 069.5 | 2 001.4 | 1 824.4 | 2 013.6 | 2 052.9 | 1 962.6 | 1 806.4 | 1 889.4 | 1 922.5 | 1 805.5 | 1 747.0 | 1 902.9 | 1 912.8 | 1 958.1 | 2 075.5 | 2 240.3 | 2 058.0 | 1 677.3 | 1 616.2 | 1 867.1 | 1 470.4 | 1 248.6 | 1 166.5 | 1 087.7 | 1 129.0 | 1 208.7 | 1 567.6 | 1 313.9 | 1 363.9 | 1 223.1 | 691.9 | 550.9 | 549.5 | 395.4 | 297.1 | 442.1 | 1 037.8 | 1 223.6 | 1 100.0 | 1 482.2 | 1 492.8 |
| Ticker | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS | RS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |