| Wskaźnik |
24 |
23 |
22 |
21 |
20 |
19 |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
25 |
26 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Data sprawozdania |
1999-06-30 |
2000-06-30 |
2001-06-30 |
2002-06-30 |
2003-06-30 |
2004-06-30 |
2005-06-30 |
2006-06-30 |
2007-06-30 |
2008-06-30 |
2009-06-30 |
2010-06-30 |
2011-06-30 |
2012-06-30 |
2013-06-30 |
2014-06-30 |
2015-06-30 |
2016-06-30 |
2017-06-30 |
2018-06-30 |
2019-06-30 |
2020-06-30 |
2021-06-30 |
2022-06-30 |
2023-06-30 |
2024-06-30 |
2025-06-30 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
0 |
0 |
0 |
0 |
0 |
108 |
170 |
416 |
372 |
465 |
502 |
544 |
606 |
655 |
756 |
819 |
1 016 |
1 134 |
1 263 |
1 647 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-91.1% |
288.8% |
1990299.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
57.8% |
144.3% |
-10.6% |
25.1% |
7.9% |
8.3% |
11.5% |
8.0% |
15.4% |
8.3% |
24.0% |
11.6% |
11.4% |
30.5% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
62.4% |
68.4% |
50.5% |
23.6% |
29.2% |
33.2% |
38.2% |
43.3% |
38.6% |
38.5% |
27.4% |
4.9% |
-0.3% |
34.8% |
49.9% |
| EBIT (mln) |
-3 |
-25 |
-1 |
-7 |
-5 |
-2 |
-3 |
-2 |
-2 |
-2 |
-92 |
-7 |
43 |
83 |
200 |
-210 |
126 |
155 |
194 |
248 |
232 |
287 |
214 |
40 |
-18 |
-147 |
377 |
| EBIT Δ r/r |
0.0% |
672.9% |
-97.2% |
915.5% |
-34.2% |
-57.7% |
36.3% |
-44.1% |
17.7% |
19.2% |
4166.0% |
-92.4% |
-711.1% |
94.1% |
141.4% |
-204.9% |
-159.8% |
23.8% |
24.5% |
27.9% |
-6.4% |
23.7% |
-25.2% |
-81.3% |
-144.4% |
723.4% |
-357.3% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
-256037.6% |
-1903333.2% |
-206978.0% |
-14.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
39.6% |
48.7% |
48.1% |
-56.5% |
27.0% |
31.0% |
35.6% |
40.8% |
35.4% |
37.9% |
26.2% |
4.0% |
-1.6% |
-11.6% |
22.9% |
| Koszty finansowe (mln) |
2 |
0 |
3 |
3 |
2 |
2 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
3 |
0 |
3 |
3 |
1 |
0 |
0 |
0 |
1 |
2 |
10 |
18 |
23 |
24 |
| EBITDA (mln) |
-3 |
-25 |
-4 |
6 |
-5 |
-2 |
17 |
-1 |
-1 |
-2 |
-91 |
-18 |
58 |
102 |
247 |
139 |
179 |
232 |
255 |
314 |
314 |
396 |
404 |
338 |
380 |
119 |
784 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
215171.6% |
-1901092.8% |
-206504.2% |
86.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
54.1% |
60.1% |
59.4% |
37.4% |
38.5% |
46.1% |
46.9% |
51.7% |
48.0% |
52.4% |
49.4% |
33.3% |
33.5% |
9.4% |
47.6% |
| Podatek (mln) |
-5 |
-13 |
-8 |
3 |
-7 |
-4 |
16 |
-1 |
-1 |
-0 |
-0 |
-11 |
-1 |
7 |
55 |
62 |
38 |
47 |
58 |
75 |
70 |
85 |
66 |
6 |
-9 |
-80 |
109 |
| Zysk Netto (mln) |
-5 |
-13 |
-8 |
3 |
-7 |
0 |
16 |
-1 |
-2 |
-2 |
-92 |
-19 |
36 |
68 |
147 |
-148 |
87 |
112 |
138 |
174 |
163 |
200 |
146 |
14 |
-24 |
-186 |
254 |
| Zysk netto Δ r/r |
0.0% |
131.7% |
-39.2% |
-145.3% |
-289.6% |
-100.0% |
inf% |
-108.6% |
9.8% |
47.9% |
3916.0% |
-79.5% |
-292.7% |
88.1% |
114.7% |
-200.9% |
-158.8% |
28.6% |
23.6% |
26.1% |
-6.4% |
22.3% |
-26.7% |
-90.6% |
-276.6% |
664.5% |
-236.7% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
122650.0% |
-2627077.2% |
0.0% |
84.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
33.6% |
40.1% |
35.2% |
-39.7% |
18.7% |
22.3% |
25.4% |
28.7% |
24.9% |
26.4% |
17.9% |
1.4% |
-2.1% |
-14.7% |
15.4% |
| EPS |
-11.21 |
-25.97 |
-15.78 |
7.07 |
-10.02 |
0.0 |
5.23 |
-0.27 |
-0.15 |
-0.0157 |
-0.36 |
-0.0538 |
0.0823 |
0.15 |
0.3 |
-0.3 |
0.17 |
0.22 |
0.28 |
0.34 |
0.31 |
0.38 |
0.26 |
0.0182 |
-0.0322 |
-0.25 |
0.34 |
| EPS (rozwodnione) |
-11.21 |
-25.97 |
-15.78 |
7.07 |
-10.02 |
0.0 |
4.48 |
-0.27 |
-0.15 |
-0.0157 |
-0.36 |
-0.0538 |
0.0823 |
0.15 |
0.3 |
-0.3 |
0.17 |
0.22 |
0.27 |
0.34 |
0.31 |
0.38 |
0.26 |
0.0182 |
-0.0322 |
-0.25 |
0.33 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
5 |
11 |
145 |
257 |
350 |
441 |
457 |
484 |
498 |
500 |
503 |
506 |
507 |
526 |
527 |
554 |
755 |
755 |
755 |
755 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
5 |
11 |
145 |
257 |
350 |
441 |
466 |
484 |
498 |
500 |
503 |
506 |
507 |
527 |
528 |
555 |
756 |
755 |
755 |
762 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |