Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 14 195.0 | 14 588.0 | 14 176.0 | 14 310.0 | 14 193.0 | 14 157.0 | 13 566.0 | 13 678.0 | 13 911.0 | 13 776.0 | 13 234.0 | 13 372.0 | 13 067.0 | 12 938.0 | 12 881.0 | 13 217.0 | 13 996.0 | 14 771.0 | 14 098.0 | 14 442.0 | 14 722.0 | 14 951.0 | 13 903.0 | 13 895.0 | 14 858.0 | 15 944.0 | 15 683.0 | 16 612.0 | 17 676.0 | 18 023.0 | 19 399.0 | 22 274.0 | 22 207.0 | 20 055.0 | 19 220.0 | 19 110.0 | 18 697.0 | 18 481.0 | 18 613.0 | 19 008.0 | 19 096.0 | 18 808.0 |
| Aktywa trwałe | 10 269.0 | 10 566.0 | 10 301.0 | 10 507.0 | 10 259.0 | 9 993.0 | 9 859.0 | 9 714.0 | 9 715.0 | 9 532.0 | 9 323.0 | 9 196.0 | 9 144.0 | 9 064.0 | 9 127.0 | 9 153.0 | 9 501.0 | 10 060.0 | 9 942.0 | 10 078.0 | 10 140.0 | 10 315.0 | 10 105.0 | 10 072.0 | 10 149.0 | 10 511.0 | 10 768.0 | 11 500.0 | 12 420.0 | 12 951.0 | 13 916.0 | 15 101.0 | 14 977.0 | 14 382.0 | 14 174.0 | 14 314.0 | 14 243.0 | 13 761.0 | 13 873.0 | 13 860.0 | 14 062.0 | 13 861.0 |
| Rzeczowe aktywa trwałe netto | 4 707.0 | 4 904.0 | 4 822.0 | 4 796.0 | 4 895.0 | 4 704.0 | 4 664.0 | 4 622.0 | 4 657.0 | 4 565.0 | 4 394.0 | 4 297.0 | 4 280.0 | 4 191.0 | 4 213.0 | 4 172.0 | 4 186.0 | 4 700.0 | 4 613.0 | 4 636.0 | 4 673.0 | 4 733.0 | 4 740.0 | 4 687.0 | 4 877.0 | 5 148.0 | 5 385.0 | 5 727.0 | 6 178.0 | 6 337.0 | 6 879.0 | 7 452.0 | 7 449.0 | 7 582.0 | 7 940.0 | 7 872.0 | 10 091.0 | 10 161.0 | 10 331.0 | 10 277.0 | 7 932.0 | 7 679.0 |
| Wartość firmy | 230.0 | 242.0 | 238.0 | 238.0 | 241.0 | 236.0 | 239.0 | 238.0 | 245.0 | 243.0 | 236.0 | 233.0 | 231.0 | 229.0 | 234.0 | 235.0 | 236.0 | 238.0 | 236.0 | 241.0 | 238.0 | 240.0 | 238.0 | 234.0 | 229.0 | 233.0 | 232.0 | 235.0 | 237.0 | 239.0 | 246.0 | 292.0 | 282.0 | 280.0 | 280.0 | 287.0 | 283.0 | 285.0 | 286.0 | 284.0 | 174.0 | 279.0 |
| Wartości niematerialne i prawne | 340.0 | 345.0 | 346.0 | 337.0 | 329.0 | 313.0 | 300.0 | 301.0 | 299.0 | 307.0 | 299.0 | 305.0 | 295.0 | 304.0 | 311.0 | 310.0 | 296.0 | 323.0 | 326.0 | 332.0 | 326.0 | 366.0 | 364.0 | 367.0 | 363.0 | 349.0 | 326.0 | 373.0 | 366.0 | 490.0 | 440.0 | 549.0 | 552.0 | 607.0 | 540.0 | 734.0 | 715.0 | 712.0 | 595.0 | 580.0 | 580.0 | 584.0 |
| Wartość firmy i wartości niematerialne i prawne | 570.0 | 587.0 | 584.0 | 575.0 | 570.0 | 549.0 | 539.0 | 539.0 | 544.0 | 550.0 | 535.0 | 538.0 | 526.0 | 533.0 | 545.0 | 545.0 | 532.0 | 561.0 | 562.0 | 573.0 | 564.0 | 606.0 | 602.0 | 601.0 | 592.0 | 582.0 | 558.0 | 608.0 | 603.0 | 729.0 | 686.0 | 841.0 | 834.0 | 887.0 | 820.0 | 1 021.0 | 998.0 | 997.0 | 881.0 | 864.0 | 754.0 | 863.0 |
| Należności netto | 1 412.0 | 2 063.0 | 2 023.0 | 1 987.0 | 1 436.0 | 1 891.0 | 1 860.0 | 1 833.0 | 1 359.0 | 1 797.0 | 1 829.0 | 1 799.0 | 1 447.0 | 1 879.0 | 1 800.0 | 1 864.0 | 1 475.0 | 0.0 | 0.0 | 1 636.0 | 1 221.0 | 1 653.0 | 1 599.0 | 1 528.0 | (2.0) | 1 741.0 | 1 897.0 | 1 924.0 | 1 320.0 | 2 084.0 | 2 548.0 | 3 185.0 | 1 613.0 | 2 199.0 | 1 855.0 | 1 856.0 | 1 255.0 | 1 945.0 | 2 005.0 | 0.0 | 0.0 | 1 968.0 |
| Inwestycje długoterminowe | 4 409.0 | 4 447.0 | 4 245.0 | 4 524.0 | 4 276.0 | 4 155.0 | 4 068.0 | 3 992.0 | 1 852.0 | 2 058.0 | 2 079.0 | 2 060.0 | 3 879.0 | 2 110.0 | 2 128.0 | 2 204.0 | 4 352.0 | 2 287.0 | 2 267.0 | 2 271.0 | 4 483.0 | 2 244.0 | 2 096.0 | 2 070.0 | 4 237.0 | 2 088.0 | 2 135.0 | 2 367.0 | 2 512.0 | 2 716.0 | 3 145.0 | 3 462.0 | 3 678.0 | 2 973.0 | 2 499.0 | 2 456.0 | 2 366.0 | 2 152.0 | 2 177.0 | 2 245.0 | 2 242.0 | 2 200.0 |
| Aktywa obrotowe | 3 926.0 | 4 022.0 | 3 875.0 | 3 803.0 | 3 934.0 | 4 164.0 | 3 708.0 | 3 964.0 | 4 195.0 | 4 245.0 | 3 911.0 | 4 176.0 | 3 923.0 | 3 873.0 | 3 754.0 | 4 064.0 | 4 495.0 | 4 712.0 | 4 157.0 | 4 365.0 | 4 583.0 | 4 636.0 | 3 798.0 | 3 823.0 | 4 711.0 | 5 434.0 | 4 914.0 | 5 113.0 | 5 258.0 | 5 072.0 | 5 483.0 | 7 175.0 | 7 232.0 | 5 673.0 | 5 046.0 | 4 796.0 | 4 454.0 | 4 720.0 | 4 740.0 | 5 148.0 | 5 034.0 | 4 946.0 |
| Środki pieniężne i Inwestycje | 700.0 | 469.0 | 409.0 | 394.0 | 626.0 | 803.0 | 459.0 | 771.0 | 1 101.0 | 974.0 | 664.0 | 1 006.0 | 716.0 | 623.0 | 464.0 | 639.0 | 888.0 | 1 146.0 | 769.0 | 1 177.0 | 1 536.0 | 1 546.0 | 795.0 | 988.0 | 1 720.0 | 2 366.0 | 1 629.0 | 1 690.0 | 1 560.0 | 1 536.0 | 1 047.0 | 1 729.0 | 2 068.0 | 1 144.0 | 886.0 | 855.0 | 695.0 | 710.0 | 558.0 | 987.0 | 961.0 | 848.0 |
| Zapasy | 1 316.0 | 1 464.0 | 1 406.0 | 1 394.0 | 1 342.0 | 1 408.0 | 1 340.0 | 1 333.0 | 1 324.0 | 1 410.0 | 1 364.0 | 1 335.0 | 1 292.0 | 1 371.0 | 1 471.0 | 1 561.0 | 1 609.0 | 1 664.0 | 1 542.0 | 1 500.0 | 1 349.0 | 1 391.0 | 1 348.0 | 1 307.0 | 1 269.0 | 1 327.0 | 1 351.0 | 1 475.0 | 1 569.0 | 1 452.0 | 1 839.0 | 2 187.0 | 2 255.0 | 2 278.0 | 2 167.0 | 2 002.0 | 1 949.0 | 1 983.0 | 2 091.0 | 2 222.0 | 2 104.0 | 2 092.0 |
| Inwestycje krótkoterminowe | (1 874.0) | (1 535.0) | (1 500.0) | (1 754.0) | (2 163.0) | (1 715.0) | (1 706.0) | (1 697.0) | 109.0 | 108.0 | 101.0 | 110.0 | (1 876.0) | 95.0 | 95.0 | 90.0 | (2 161.0) | 82.0 | 91.0 | 97.0 | (2 305.0) | 86.0 | 66.0 | 102.0 | (2 268.0) | 82.0 | 51.0 | 77.0 | 100.0 | 194.0 | 109.0 | 138.0 | 1.0 | 128.0 | 118.0 | 82.0 | 63.0 | 56.0 | 45.0 | 70.0 | 69.0 | 76.0 |
| Środki pieniężne i inne aktywa pieniężne | 700.0 | 469.0 | 409.0 | 394.0 | 626.0 | 803.0 | 459.0 | 771.0 | 992.0 | 866.0 | 563.0 | 896.0 | 716.0 | 528.0 | 369.0 | 549.0 | 888.0 | 1 064.0 | 678.0 | 1 080.0 | 1 536.0 | 1 460.0 | 729.0 | 886.0 | 1 720.0 | 2 284.0 | 1 578.0 | 1 613.0 | 1 460.0 | 1 342.0 | 938.0 | 1 591.0 | 2 067.0 | 1 016.0 | 768.0 | 773.0 | 632.0 | 710.0 | 558.0 | 917.0 | 892.0 | 772.0 |
| Należności krótkoterminowe | 854.0 | 1 720.0 | 1 579.0 | 1 535.0 | 917.0 | 1 582.0 | 1 561.0 | 1 573.0 | 994.0 | 2 246.0 | 1 707.0 | 1 717.0 | 1 167.0 | 1 734.0 | 1 722.0 | 1 792.0 | 1 311.0 | 1 861.0 | 1 721.0 | 1 602.0 | 1 130.0 | 2 308.0 | 1 441.0 | 1 432.0 | 1 128.0 | 2 325.0 | 1 828.0 | 1 920.0 | 1 697.0 | 2 546.0 | 2 159.0 | 2 499.0 | 1 855.0 | 2 046.0 | 2 354.0 | 2 237.0 | 1 297.0 | 1 842.0 | 2 347.0 | 2 305.0 | 1 938.0 | 2 689.0 |
| Dług krótkoterminowy | 406.0 | 350.0 | 537.0 | 461.0 | 269.0 | 573.0 | 591.0 | 636.0 | 503.0 | 425.0 | 451.0 | 607.0 | 324.0 | 34.0 | 207.0 | 25.0 | 22.0 | 127.0 | 138.0 | 137.0 | 102.0 | 105.0 | 96.0 | 88.0 | 90.0 | 76.0 | 77.0 | 80.0 | 86.0 | 269.0 | 399.0 | 520.0 | 558.0 | 493.0 | 452.0 | 271.0 | 327.0 | 176.0 | 503.0 | 189.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1 998.0 | 2 104.0 | 2 132.0 | 2 017.0 | 1 921.0 | 2 213.0 | 2 206.0 | 2 262.0 | 2 311.0 | 2 786.0 | 2 252.0 | 2 438.0 | 2 150.0 | 1 827.0 | 2 043.0 | 1 934.0 | 2 005.0 | 2 102.0 | 1 920.0 | 1 839.0 | 1 819.0 | 2 545.0 | 1 631.0 | 1 605.0 | 1 739.0 | 2 483.0 | 2 020.0 | 2 156.0 | 2 468.0 | 2 983.0 | 2 816.0 | 3 378.0 | 3 453.0 | 2 677.0 | 2 927.0 | 2 651.0 | 2 385.0 | 2 247.0 | 3 171.0 | 2 745.0 | 2 395.0 | 3 110.0 |
| Rozliczenia międzyokresowe | 700.0 | 0.0 | 0.0 | 0.0 | 660.0 | 0.0 | 50.0 | 0.0 | 684.0 | 38.0 | 53.0 | 67.0 | 531.0 | 22.0 | 23.0 | 37.0 | 534.0 | 21.0 | 30.0 | 31.0 | 489.0 | 30.0 | 35.0 | 48.0 | 447.0 | 32.0 | 66.0 | 89.0 | 0.0 | 0.0 | 0.0 | 0.0 | 137.0 | 0.0 | 0.0 | 0.0 | 28.0 | 41.0 | 46.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 717.0 | 4 680.0 | 4 413.0 | 4 349.0 | 4 328.0 | 3 969.0 | 3 698.0 | 3 546.0 | 3 363.0 | 3 028.0 | 2 904.0 | 2 604.0 | 2 253.0 | 2 133.0 | 2 105.0 | 2 097.0 | 2 194.0 | 2 618.0 | 2 621.0 | 2 748.0 | 2 728.0 | 2 735.0 | 2 815.0 | 2 811.0 | 3 606.0 | 4 160.0 | 4 056.0 | 4 041.0 | 4 101.0 | 4 003.0 | 5 285.0 | 6 597.0 | 5 876.0 | 4 491.0 | 4 600.0 | 4 651.0 | 4 781.0 | 4 427.0 | 4 347.0 | 5 091.0 | 5 161.0 | 5 110.0 |
| Rezerwy z tytułu odroczonego podatku | 428.0 | 405.0 | 429.0 | 472.0 | 456.0 | 443.0 | 446.0 | 434.0 | 457.0 | 462.0 | 467.0 | 474.0 | 458.0 | 461.0 | 461.0 | 470.0 | 535.0 | 532.0 | 543.0 | 525.0 | 549.0 | 606.0 | 577.0 | 564.0 | 564.0 | 578.0 | 541.0 | 535.0 | 596.0 | 618.0 | 674.0 | 718.0 | 636.0 | 622.0 | 612.0 | 642.0 | 840.0 | 628.0 | 623.0 | 621.0 | 673.0 | 689.0 |
| Zobowiązania długoterminowe | 4 717.0 | 4 680.0 | 4 413.0 | 4 349.0 | 4 328.0 | 3 969.0 | 3 698.0 | 3 546.0 | 3 363.0 | 3 028.0 | 2 904.0 | 2 604.0 | 2 253.0 | 2 133.0 | 2 105.0 | 2 097.0 | 2 194.0 | 2 618.0 | 2 621.0 | 2 748.0 | 2 728.0 | 2 735.0 | 2 815.0 | 2 811.0 | 3 606.0 | 4 160.0 | 4 056.0 | 4 041.0 | 4 101.0 | 4 003.0 | 5 285.0 | 6 597.0 | 5 876.0 | 4 491.0 | 4 600.0 | 4 651.0 | 4 781.0 | 4 427.0 | 4 347.0 | 5 091.0 | 5 161.0 | 5 110.0 |
| Zobowiązania z tytułu leasingu | 100.0 | 0.0 | 0.0 | 0.0 | 167.0 | 0.0 | 0.0 | 0.0 | 107.0 | 0.0 | 0.0 | 0.0 | 106.0 | 0.0 | 0.0 | 0.0 | 97.0 | 0.0 | 5.0 | 0.0 | 587.0 | 0.0 | 4.0 | 4.0 | 544.0 | 0.0 | 0.0 | 0.0 | 573.0 | 0.0 | 0.0 | 0.0 | 667.0 | 0.0 | 0.0 | 0.0 | 706.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 6 715.0 | 6 784.0 | 6 545.0 | 6 366.0 | 6 249.0 | 6 182.0 | 5 904.0 | 5 808.0 | 5 674.0 | 5 814.0 | 5 156.0 | 5 042.0 | 4 403.0 | 3 960.0 | 4 148.0 | 4 031.0 | 4 199.0 | 4 720.0 | 4 541.0 | 4 587.0 | 4 547.0 | 5 280.0 | 4 446.0 | 4 416.0 | 5 345.0 | 6 643.0 | 6 076.0 | 6 197.0 | 6 569.0 | 6 986.0 | 8 101.0 | 9 975.0 | 9 329.0 | 7 168.0 | 7 527.0 | 7 302.0 | 7 166.0 | 6 674.0 | 7 518.0 | 7 836.0 | 7 556.0 | 8 220.0 |
| Kapitał (fundusz) podstawowy | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 | 890.0 |
| Zyski zatrzymane | 3 194.0 | 3 239.0 | 3 195.0 | 3 564.0 | 3 846.0 | 3 998.0 | 3 752.0 | 3 944.0 | 4 225.0 | 3 968.0 | 4 179.0 | 4 482.0 | 4 752.0 | 5 069.0 | 4 759.0 | 5 091.0 | 5 623.0 | 5 847.0 | 5 394.0 | 5 575.0 | 5 912.0 | 5 515.0 | 5 488.0 | 5 570.0 | 5 735.0 | 5 316.0 | 5 611.0 | 6 112.0 | 6 419.0 | 5 996.0 | 6 429.0 | 7 075.0 | 7 433.0 | 7 620.0 | 6 902.0 | 6 878.0 | 6 998.0 | 7 273.0 | 6 516.0 | 6 745.0 | 6 644.0 | 6 005.0 |
| Kapitał własny | 7 480.0 | 7 804.0 | 7 631.0 | 7 944.0 | 7 944.0 | 7 975.0 | 7 662.0 | 7 870.0 | 8 237.0 | 7 962.0 | 8 078.0 | 8 330.0 | 8 664.0 | 8 978.0 | 8 733.0 | 9 186.0 | 9 797.0 | 10 051.0 | 9 557.0 | 9 855.0 | 10 175.0 | 9 671.0 | 9 457.0 | 9 479.0 | 9 513.0 | 9 301.0 | 9 607.0 | 10 415.0 | 11 107.0 | 11 037.0 | 11 298.0 | 12 299.0 | 12 878.0 | 12 887.0 | 11 693.0 | 11 808.0 | 11 531.0 | 11 807.0 | 11 095.0 | 11 172.0 | 11 540.0 | 10 588.0 |
| Udziały mniejszościowe | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 7.0 | 5.0 | 5.0 | 5.0 | 106.0 | 113.0 | 122.0 | 125.0 | 126.0 | 162.0 | 200.0 | 208.0 | 241.0 | 261.0 | 310.0 | 325.0 | 378.0 | 376.0 | 398.0 | 364.0 | 383.0 | 370.0 | 384.0 | 376.0 | 370.0 | 401.0 | 390.0 |
| Pasywa | 14 195.0 | 14 588.0 | 14 176.0 | 14 310.0 | 14 193.0 | 14 157.0 | 13 566.0 | 13 678.0 | 13 911.0 | 13 776.0 | 13 234.0 | 13 372.0 | 13 067.0 | 12 938.0 | 12 881.0 | 13 217.0 | 13 996.0 | 14 771.0 | 14 098.0 | 14 442.0 | 14 722.0 | 14 951.0 | 13 903.0 | 13 895.0 | 14 858.0 | 15 944.0 | 15 683.0 | 16 612.0 | 17 676.0 | 18 023.0 | 19 399.0 | 22 274.0 | 22 207.0 | 20 055.0 | 19 220.0 | 19 110.0 | 18 697.0 | 18 481.0 | 18 613.0 | 19 008.0 | 19 096.0 | 18 808.0 |
| Inwestycje | 2 535.0 | 2 912.0 | 2 745.0 | 2 770.0 | 2 113.0 | 2 440.0 | 2 362.0 | 2 295.0 | 1 961.0 | 2 166.0 | 2 180.0 | 2 170.0 | 2 003.0 | 2 205.0 | 2 223.0 | 2 294.0 | 2 191.0 | 2 369.0 | 2 358.0 | 2 368.0 | 2 178.0 | 2 330.0 | 2 162.0 | 2 172.0 | 1 969.0 | 2 170.0 | 2 186.0 | 2 444.0 | 2 612.0 | 2 910.0 | 3 254.0 | 3 600.0 | 3 679.0 | 3 101.0 | 2 617.0 | 2 538.0 | 2 429.0 | 2 152.0 | 2 177.0 | 2 245.0 | 2 311.0 | 2 276.0 |
| Dług | 3 313.0 | 3 302.0 | 3 381.0 | 3 203.0 | 2 964.0 | 3 025.0 | 2 739.0 | 2 593.0 | 2 303.0 | 1 956.0 | 1 887.0 | 1 768.0 | 1 100.0 | 754.0 | 957.0 | 757.0 | 775.0 | 1 266.0 | 1 264.0 | 1 316.0 | 1 297.0 | 1 339.0 | 1 301.0 | 1 242.0 | 2 035.0 | 2 632.0 | 2 619.0 | 2 625.0 | 2 621.0 | 2 803.0 | 4 339.0 | 5 754.0 | 4 874.0 | 3 591.0 | 3 628.0 | 3 361.0 | 3 383.0 | 3 221.0 | 3 495.0 | 3 900.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 700.0 | 469.0 | 409.0 | 394.0 | 626.0 | 803.0 | 459.0 | 771.0 | 992.0 | 866.0 | 563.0 | 896.0 | 716.0 | 528.0 | 369.0 | 549.0 | 888.0 | 1 064.0 | 678.0 | 1 080.0 | 1 536.0 | 1 460.0 | 729.0 | 886.0 | 1 720.0 | 2 284.0 | 1 578.0 | 1 613.0 | 1 460.0 | 1 342.0 | 938.0 | 1 591.0 | 2 067.0 | 1 016.0 | 768.0 | 773.0 | 632.0 | 710.0 | 558.0 | 917.0 | 892.0 | 772.0 |
| Dług netto | 2 613.0 | 2 833.0 | 2 972.0 | 2 809.0 | 2 338.0 | 2 222.0 | 2 280.0 | 1 822.0 | 1 311.0 | 1 090.0 | 1 324.0 | 872.0 | 384.0 | 226.0 | 588.0 | 208.0 | (113.0) | 202.0 | 586.0 | 236.0 | (239.0) | (121.0) | 572.0 | 356.0 | 315.0 | 348.0 | 1 041.0 | 1 012.0 | 1 161.0 | 1 461.0 | 3 401.0 | 4 163.0 | 2 807.0 | 2 575.0 | 2 860.0 | 2 588.0 | 2 751.0 | 2 511.0 | 2 937.0 | 2 983.0 | (892.0) | (772.0) |
| Ticker | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE | RPL.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |