ResMed Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 89 116 155 204 274 339 426 607 716 835 921 1,092 1,243 1,369 1,514 1,555 1,679 1,839 2,067 2,340 2,607 2,957 3,197 3,578 4,223 4,685 5,146
Przychód Δ r/r 0.0% 30.5% 34.2% 31.5% 34.1% 24.0% 25.4% 42.7% 18.0% 16.6% 10.2% 18.6% 13.8% 10.1% 10.7% 2.7% 8.0% 9.5% 12.4% 13.2% 11.4% 13.4% 8.1% 11.9% 18.0% 10.9% 9.8%
Marża brutto 72.0% 73.4% 67.5% 65.3% 63.3% 63.9% 64.6% 62.1% 53.7% 59.1% 60.1% 60.0% 59.6% 60.0% 62.1% 63.7% 60.2% 58.0% 58.1% 58.2% 59.0% 58.1% 57.5% 56.6% 55.8% 56.7% 59.4%
EBIT (mln) 25 33 26 -51 67 85 97 131 90 143 190 240 267 294 355 405 409 429 426 542 579 810 904 1,000 1,132 1,320 1,685
EBIT Δ r/r 0.0% 31.0% -21.4% -296.4% -231.4% 26.9% 14.0% 34.9% -31.3% 58.6% 33.1% 26.3% 11.0% 10.3% 20.5% 14.2% 1.0% 4.8% -0.7% 27.3% 6.9% 39.8% 11.6% 10.7% 13.2% 16.6% 27.7%
EBIT (%) 28.6% 28.7% 16.8% -25.1% 24.6% 25.2% 22.9% 21.6% 12.6% 17.1% 20.7% 22.0% 21.5% 21.5% 23.4% 26.1% 24.4% 23.3% 20.6% 23.2% 22.2% 27.4% 28.3% 28.0% 26.8% 28.2% 32.7%
Koszty finansowe (mln) 0 0 0 0 0 -3 -1 1 1 10 10 10 0 5 6 6 6 11 28 28 36 40 24 -22 -47 46 13
EBITDA (mln) 31 39 68 -45 77 103 148 175 137 204 203 248 290 310 365 427 494 541 600 699 844 990 1,113 1,194 1,340 1,534 1,913
EBITDA(%) 35.4% 33.9% 43.7% -22.0% 28.3% 30.3% 34.7% 28.9% 19.1% 24.5% 22.1% 22.7% 23.3% 22.7% 24.1% 27.5% 29.4% 29.4% 29.0% 29.9% 32.4% 33.5% 34.8% 33.4% 31.7% 32.7% 37.2%
Podatek (mln) 8 12 16 17 21 27 32 45 32 48 55 71 77 77 78 86 83 87 76 206 114 111 409 181 204 244 277
Zysk Netto (mln) 16 22 12 38 46 57 65 88 66 110 146 190 227 255 307 345 353 352 342 316 405 622 475 779 898 1,021 1,401
Zysk netto Δ r/r 0.0% 38.0% -47.7% 222.5% 21.9% 25.3% 13.1% 36.2% -24.8% 66.4% 32.8% 29.8% 19.4% 12.3% 20.5% 12.4% 2.2% -0.1% -2.9% -7.8% 28.2% 53.7% -23.7% 64.3% 15.2% 13.7% 37.2%
Zysk netto (%) 18.2% 19.2% 7.5% 18.4% 16.7% 16.9% 15.2% 14.5% 9.3% 13.2% 15.9% 17.4% 18.3% 18.6% 20.3% 22.2% 21.0% 19.2% 16.6% 13.5% 15.5% 21.0% 14.8% 21.8% 21.3% 21.8% 27.2%
EPS 0.14 0.19 0.0925 0.29 0.35 0.43 0.47 0.61 0.43 0.72 0.97 1.26 1.49 1.75 2.15 2.44 2.51 2.51 2.42 2.21 2.83 4.31 3.27 5.34 6.12 6.94 9.55
EPS (rozwodnione) 0.13 0.17 0.0875 0.28 0.33 0.41 0.46 0.58 0.43 0.7 0.95 1.23 1.44 1.71 2.1 2.39 2.47 2.49 2.4 2.19 2.8 4.27 3.24 5.3 6.09 6.92 9.51
Ilośc akcji (mln) 118 121 125 129 132 135 137 145 153 155 151 151 152 146 143 141 140 140 141 143 143 144 145 146 147 147 147
Ważona ilośc akcji (mln) 124 129 134 136 138 140 150 154 157 157 154 155 157 149 146 144 143 142 142 144 144 146 146 147 147 148 147
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD