Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 0.0 | 86.2 | 76.6 | 77.6 | 115.1 | 116.9 | 116.6 | 144.2 | 143.5 | 142.1 | 140.4 | 139.2 | 137.4 | 136.3 | 134.6 | 146.2 | 146.2 | 154.1 | 130.4 | 122.6 | 112.8 | 118.3 | 103.2 | 98.6 | 96.4 | 98.8 | 95.5 | 106.1 | 101.6 | 96.8 | 87.8 | 83.0 | 108.1 |
Aktywa trwałe | 0.0 | 74.0 | 65.1 | 65.2 | 70.9 | 72.4 | 82.2 | 128.5 | 128.8 | 128.9 | 128.7 | 128.9 | 128.3 | 126.5 | 126.4 | 139.6 | 140.2 | 139.3 | 51.9 | 51.0 | 50.3 | 10.0 | 8.3 | 8.6 | 11.3 | 15.9 | 18.0 | 31.1 | 27.8 | 24.3 | 17.4 | 17.2 | 65.7 |
Rzeczowe aktywa trwałe netto | 0.0 | 51.2 | 51.0 | 51.0 | 50.6 | 50.1 | 49.7 | 49.4 | 49.2 | 48.7 | 48.6 | 48.2 | 47.8 | 44.4 | 44.1 | 43.8 | 43.6 | 43.2 | 42.9 | 42.5 | 42.2 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 2.1 | 2.2 | 2.1 | 2.1 | 1.9 | 1.6 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 3.6 | 3.0 | 3.0 | 0.0 | 28.3 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 3.5 | 3.4 | 3.4 | 1.8 | 1.8 | 1.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 7.0 | 7.0 | 6.5 | 4.9 | 1.8 | 29.3 |
Należności netto | 0.0 | 0.3 | 0.0 | 0.2 | 2.0 | 3.6 | 3.8 | 0.4 | 0.8 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.2 | 0.7 | 0.6 | 0.9 | 0.3 | 0.3 | 0.6 | 2.5 | 2.5 | 2.5 | 2.9 | 1.0 | 6.1 | 0.6 | 16.8 | 0.4 |
Inwestycje długoterminowe | 0.0 | 13.5 | 0.0 | 11.7 | 17.6 | 15.3 | 25.3 | 72.0 | 72.0 | 72.0 | 72.0 | 72.0 | 71.8 | 71.4 | 70.8 | 80.0 | 80.1 | 80.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 3.1 | 7.6 | 12.4 | 21.9 | 18.6 | 12.0 | 7.6 | 10.8 | 0.0 |
Aktywa obrotowe | 0.0 | 12.2 | 11.5 | 12.4 | 44.2 | 44.5 | 34.4 | 15.7 | 14.6 | 13.3 | 11.7 | 10.3 | 9.2 | 9.8 | 8.2 | 6.7 | 6.0 | 14.8 | 78.5 | 71.5 | 62.5 | 108.3 | 94.9 | 90.0 | 85.0 | 82.9 | 77.5 | 75.1 | 73.8 | 72.5 | 70.5 | 65.8 | 42.4 |
Środki pieniężne i Inwestycje | 0.0 | 11.8 | 11.5 | 12.0 | 41.5 | 40.5 | 30.1 | 14.8 | 13.0 | 12.0 | 10.8 | 9.5 | 8.4 | 6.2 | 7.2 | 6.1 | 4.7 | 7.9 | 72.4 | 65.0 | 59.4 | 63.2 | 93.2 | 88.9 | 82.4 | 79.5 | 72.1 | 71.7 | 72.4 | 65.9 | 54.3 | 48.3 | 37.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 30.9 | 24.7 | 20.1 | 0.0 | 0.0 | 24.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.4 | 36.7 | 71.0 | 79.2 | 67.0 | 58.0 | 58.9 | 64.6 | 64.9 | 63.3 | 46.1 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 11.8 | 11.5 | 12.0 | 10.6 | 15.8 | 10.1 | 14.8 | 13.0 | 12.0 | 10.8 | 9.5 | 8.4 | 6.2 | 7.2 | 6.1 | 4.7 | 7.9 | 72.4 | 65.0 | 29.0 | 26.5 | 22.2 | 9.7 | 15.4 | 21.5 | 13.2 | 7.1 | 7.4 | 2.7 | 8.2 | 48.3 | 37.9 |
Należności krótkoterminowe | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.9 | 1.2 | 0.5 | 0.8 | 1.2 | 1.1 | 1.1 | 0.9 | 0.6 | 1.4 | 0.4 | 0.6 | 0.3 | 0.5 | 0.5 | 2.6 | 2.6 | 2.7 | 2.5 | 7.8 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.5 | 14.7 | 14.8 | 14.9 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 2.3 | 2.3 | 0.6 | 0.6 | 0.6 |
Zobowiązania krótkoterminowe | 0.0 | 0.4 | 0.3 | 0.5 | 0.7 | 0.9 | 0.7 | 1.2 | 1.0 | 1.4 | 1.2 | 1.2 | 1.5 | 5.7 | 5.3 | 10.8 | 4.9 | 17.3 | 17.3 | 22.8 | 17.8 | 21.0 | 3.2 | 2.0 | 1.4 | 2.1 | 0.9 | 3.3 | 7.5 | 7.5 | 7.2 | 7.1 | 11.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 3.9 | 0.0 | 0.0 | 1.4 | 1.3 | 6.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 23.8 | 0.0 | 24.5 | (0.6) | 0.5 | 0.8 | 15.1 | 15.6 | 16.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.6 | 3.5 | 3.1 | 3.2 | 3.4 | 12.5 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.6 | 0.0 | 0.0 | 0.0 | 9.0 |
Zobowiązania długoterminowe | 0.0 | 23.8 | 0.0 | 24.5 | (0.6) | 0.5 | 0.8 | 15.1 | 15.6 | 16.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.6 | 3.5 | 3.1 | 3.2 | 3.4 | 12.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 24.1 | 0.3 | 25.0 | 0.1 | 1.4 | 1.5 | 16.3 | 16.6 | 17.4 | 1.4 | 1.3 | 1.6 | 5.8 | 5.3 | 10.9 | 5.0 | 17.4 | 17.3 | 22.9 | 17.9 | 21.1 | 3.2 | 2.0 | 1.5 | 2.2 | 1.0 | 3.9 | 11.1 | 10.6 | 10.5 | 10.5 | 23.6 |
Kapitał (fundusz) podstawowy | 0.0 | 50.4 | 41.1 | 40.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (1.1) | (1.6) | (2.6) | (3.7) | (5.8) | (7.4) | (8.7) | (10.8) | (16.3) | (17.7) | (25.9) | (28.4) | (40.8) | (170.1) | (155.1) | (160.7) | (165.5) | (163.9) | (167.1) | (168.6) | (167.3) | (171.0) | (164.9) | (197.3) | (201.7) | (210.7) | (215.4) | (220.2) |
Kapitał własny | 48.8 | 62.1 | 52.7 | 52.6 | 115.0 | 115.6 | 115.1 | 127.8 | 126.9 | 124.8 | 139.0 | 137.9 | 135.8 | 130.5 | 129.3 | 135.4 | 141.3 | 136.7 | 113.1 | 99.7 | 94.9 | 97.2 | 100.0 | 96.5 | 94.9 | 96.6 | 94.5 | 102.3 | 90.6 | 86.3 | 77.4 | 72.6 | 0.0 |
Udziały mniejszościowe | 0.0 | 9.3 | 9.3 | 9.7 | 9.5 | 8.9 | 8.7 | 9.0 | 8.9 | 13.8 | 13.8 | 13.9 | 13.8 | 13.7 | 13.7 | 14.6 | 14.5 | 14.4 | 14.3 | (3.2) | (3.2) | (3.3) | (3.4) | (3.6) | (3.6) | (3.7) | (3.7) | (2.7) | 4.5 | 4.1 | 3.9 | 3.2 | 3.9 |
Pasywa | 48.8 | 86.2 | 53.0 | 77.6 | 115.1 | 116.9 | 116.6 | 144.2 | 143.5 | 142.1 | 140.4 | 139.2 | 137.4 | 136.3 | 134.6 | 146.2 | 146.2 | 154.1 | 130.4 | 122.6 | 112.8 | 118.3 | 103.2 | 98.6 | 96.4 | 98.8 | 95.5 | 106.1 | 101.6 | 96.8 | 87.8 | 83.0 | 108.1 |
Inwestycje | 0.0 | 13.5 | 0.0 | 11.7 | 48.6 | 40.0 | 45.4 | 72.0 | 72.0 | 96.7 | 72.0 | 72.0 | 71.8 | 71.4 | 70.8 | 80.0 | 80.1 | 80.2 | 0.5 | 0.5 | 30.9 | 37.2 | 71.3 | 79.5 | 67.1 | 65.6 | 61.2 | 86.5 | 83.5 | 75.3 | 53.8 | 10.8 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 24.4 | 0.0 | 0.0 | 0.0 | 14.9 | 14.9 | 14.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.5 | 14.7 | 14.8 | 14.9 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 2.4 | 2.4 | 0.7 | 0.7 | 0.7 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 11.8 | 11.5 | 12.0 | 10.6 | 15.8 | 10.1 | 14.8 | 13.0 | 12.0 | 10.8 | 9.5 | 8.4 | 6.2 | 7.2 | 6.1 | 4.7 | 7.9 | 72.4 | 65.0 | 29.0 | 26.5 | 22.2 | 9.7 | 15.4 | 21.5 | 13.2 | 7.1 | 7.4 | 2.7 | 8.2 | 48.3 | 37.9 |
Dług netto | 0.0 | (11.8) | (11.5) | 12.4 | (10.6) | (15.8) | (10.1) | 0.2 | 2.0 | 2.9 | (10.8) | (9.5) | (8.4) | (6.2) | (7.2) | (6.1) | (4.7) | 6.7 | (57.7) | (50.2) | (14.1) | (11.5) | (22.2) | (9.7) | (15.4) | (21.5) | (13.2) | (5.4) | (5.1) | (0.3) | (7.5) | (47.6) | (37.2) |
Ticker | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL | RFL |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |