Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 29.0 | 31.7 | 30.8 | 33.4 | 32.3 | 30.9 | 29.9 | 29.6 | 25.8 | 25.0 | 25.5 | 24.9 | 25.1 | 26.9 | 35.7 | 32.9 | 32.5 | 32.5 | 34.4 | 36.1 | 37.7 | 39.8 | 39.4 | 40.9 | 40.8 | 40.6 | 42.8 | 46.4 | 49.6 | 49.7 | 69.6 | 87.2 | 89.6 | 85.1 | 84.1 | 78.1 | 82.3 | 79.1 | 72.8 | 71.9 | 71.0 | 70.4 | 72.7 |
Aktywa trwałe | 5.6 | 9.8 | 9.7 | 12.8 | 12.6 | 12.5 | 12.2 | 12.2 | 9.0 | 8.8 | 8.6 | 8.4 | 8.3 | 8.0 | 7.9 | 7.7 | 4.0 | 3.9 | 3.9 | 4.0 | 4.0 | 10.6 | 10.2 | 9.7 | 10.0 | 8.8 | 8.4 | 8.8 | 9.0 | 8.7 | 28.1 | 40.1 | 43.3 | 43.3 | 43.1 | 43.2 | 46.2 | 46.2 | 42.6 | 42.5 | 41.9 | 40.9 | 40.0 |
Rzeczowe aktywa trwałe netto | 0.8 | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 2.9 | 2.7 | 2.4 | 2.2 | 2.0 | 1.8 | 2.2 | 2.2 | 1.9 | 2.5 | 15.0 | 16.7 | 17.0 | 16.6 | 16.9 | 20.6 | 20.2 | 19.8 | 20.2 | 20.1 | 19.5 | 19.0 |
Wartość firmy | 3.1 | 5.4 | 5.4 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 2.8 | 2.7 | 2.7 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 7.5 | 7.7 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
Wartości niematerialne i prawne | 1.6 | 3.4 | 3.3 | 5.8 | 5.7 | 5.5 | 5.3 | 5.2 | 4.9 | 4.7 | 4.6 | 4.4 | 4.3 | 4.1 | 4.0 | 3.9 | 2.0 | 2.0 | 1.9 | 1.8 | 1.7 | 4.9 | 4.7 | 4.5 | 4.4 | 4.2 | 4.1 | 4.0 | 3.9 | 3.8 | 17.3 | 16.9 | 16.5 | 16.0 | 15.6 | 15.2 | 14.8 | 14.3 | 13.9 | 13.5 | 13.1 | 11.5 | 12.3 |
Wartość firmy i wartości niematerialne i prawne | 4.7 | 8.8 | 8.7 | 11.7 | 11.6 | 11.4 | 11.2 | 11.1 | 8.1 | 7.9 | 7.8 | 7.6 | 7.5 | 7.3 | 7.2 | 7.1 | 3.4 | 3.3 | 3.2 | 3.2 | 3.1 | 7.6 | 7.4 | 7.2 | 6.8 | 6.7 | 6.6 | 6.5 | 6.4 | 6.3 | 24.8 | 24.6 | 24.6 | 24.1 | 23.7 | 23.3 | 22.9 | 22.4 | 22.0 | 21.6 | 21.2 | 19.6 | 20.3 |
Należności netto | 2.4 | 3.4 | 4.2 | 3.9 | 4.0 | 3.9 | 4.0 | 4.4 | 4.1 | 3.8 | 4.6 | 3.9 | 3.0 | 5.5 | 11.8 | 5.9 | 4.3 | 5.6 | 7.9 | 9.9 | 12.2 | 5.7 | 5.0 | 5.0 | 5.7 | 5.2 | 6.4 | 10.5 | 13.5 | 10.5 | 14.7 | 16.2 | 14.8 | 13.9 | 14.5 | 9.3 | 10.3 | 8.3 | 10.6 | 10.7 | 12.1 | 12.8 | 15.0 |
Inwestycje długoterminowe | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 23.4 | 21.9 | 21.1 | 20.5 | 19.7 | 18.4 | 17.7 | 17.4 | 16.8 | 16.1 | 16.9 | 16.5 | 16.8 | 18.8 | 27.9 | 25.2 | 28.5 | 28.6 | 30.5 | 32.1 | 33.7 | 29.2 | 29.2 | 31.2 | 30.9 | 31.8 | 34.3 | 37.6 | 40.6 | 41.1 | 41.6 | 47.1 | 46.2 | 41.8 | 41.0 | 34.8 | 36.0 | 32.9 | 30.2 | 29.4 | 29.1 | 29.5 | 32.7 |
Środki pieniężne i Inwestycje | 14.7 | 10.9 | 10.4 | 7.9 | 7.6 | 5.8 | 5.0 | 4.6 | 5.3 | 4.4 | 4.3 | 5.5 | 6.0 | 5.9 | 8.5 | 11.6 | 16.3 | 14.0 | 13.9 | 13.3 | 12.5 | 14.4 | 14.1 | 15.6 | 15.8 | 15.5 | 14.8 | 12.6 | 13.1 | 13.5 | 3.8 | 5.1 | 4.5 | 3.8 | 4.3 | 4.1 | 4.9 | 4.5 | 1.4 | 1.8 | 0.8 | 1.3 | 3.6 |
Zapasy | 5.3 | 6.0 | 5.6 | 7.3 | 6.9 | 7.0 | 6.8 | 6.5 | 6.0 | 6.6 | 6.7 | 6.5 | 6.1 | 6.8 | 7.1 | 6.9 | 7.1 | 8.2 | 7.9 | 8.1 | 8.2 | 8.4 | 9.1 | 9.2 | 8.6 | 9.0 | 9.6 | 10.4 | 11.2 | 13.5 | 19.2 | 19.2 | 21.1 | 20.9 | 20.4 | 20.2 | 18.7 | 18.0 | 16.4 | 15.0 | 14.7 | 13.5 | 12.6 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 14.7 | 10.9 | 10.4 | 7.9 | 7.6 | 5.8 | 5.0 | 4.6 | 5.3 | 4.4 | 4.3 | 5.5 | 6.0 | 5.9 | 8.5 | 11.6 | 16.3 | 14.0 | 13.9 | 13.3 | 12.5 | 14.4 | 14.1 | 15.6 | 15.8 | 15.5 | 14.8 | 12.6 | 13.1 | 13.5 | 3.8 | 5.1 | 4.5 | 3.8 | 4.3 | 4.1 | 4.9 | 4.5 | 1.4 | 1.8 | 0.8 | 1.3 | 3.6 |
Należności krótkoterminowe | 0.9 | 1.5 | 1.4 | 2.0 | 1.5 | 1.6 | 1.1 | 1.2 | 1.1 | 1.4 | 1.9 | 1.2 | 1.0 | 2.1 | 5.9 | 1.8 | 1.3 | 1.7 | 1.6 | 2.4 | 2.4 | 1.2 | 1.5 | 1.2 | 1.5 | 1.5 | 1.2 | 2.5 | 3.5 | 3.4 | 3.0 | 6.0 | 5.7 | 4.8 | 6.1 | 2.7 | 3.2 | 2.5 | 3.2 | 3.1 | 3.8 | 3.4 | 4.8 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.6 | 2.9 | 0.7 | 1.7 | 0.8 | 1.4 | 4.6 | 5.6 | 4.3 | 5.9 | 4.1 | 4.8 | 6.1 | 5.6 | 13.3 | 11.7 | 10.0 | 9.9 | 9.9 |
Zobowiązania krótkoterminowe | 2.4 | 4.1 | 3.3 | 4.9 | 4.4 | 3.9 | 3.3 | 3.7 | 3.9 | 3.4 | 4.1 | 3.4 | 3.6 | 4.9 | 10.4 | 5.3 | 4.7 | 3.8 | 4.7 | 5.4 | 6.1 | 5.5 | 5.7 | 6.0 | 6.7 | 7.3 | 5.2 | 7.0 | 9.4 | 9.7 | 14.6 | 17.0 | 19.5 | 16.7 | 15.9 | 12.1 | 12.5 | 11.3 | 19.3 | 18.4 | 18.1 | 17.8 | 20.6 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.0 | 2.6 | 2.6 | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 |
Zobowiązania długoterminowe | 0.8 | 1.1 | 1.1 | 2.2 | 1.5 | 1.5 | 1.5 | 1.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 1.3 | 0.0 | 0.1 | 0.1 | 0.1 | 2.4 | 2.0 | 3.1 | 2.1 | 1.2 | 0.4 | 0.8 | 0.7 | 0.5 | 14.9 | 29.0 | 28.2 | 27.4 | 26.4 | 25.6 | 30.0 | 29.2 | 19.0 | 19.3 | 18.9 | 18.4 | 17.9 |
Rezerwy z tytułu odroczonego podatku | 0.8 | 0.8 | 0.8 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 1.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Zobowiązania długoterminowe | 0.8 | 1.1 | 1.1 | 2.2 | 1.5 | 1.5 | 1.5 | 1.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 1.3 | 0.0 | 0.1 | 0.1 | 0.1 | 2.4 | 2.0 | 3.1 | 2.1 | 1.2 | 0.4 | 0.8 | 0.7 | 0.5 | 14.9 | 29.0 | 28.2 | 27.4 | 26.4 | 25.6 | 30.0 | 29.2 | 19.0 | 19.3 | 18.9 | 18.4 | 17.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.0 | 1.8 | 1.5 | 1.3 | 1.0 | 1.5 | 1.5 | 1.2 | 1.6 | 16.8 | 16.9 | 16.6 | 16.2 | 15.7 | 20.6 | 20.4 | 20.2 | 20.6 | 20.5 | 20.1 | 19.6 |
Zobowiązania ogółem | 3.2 | 5.2 | 4.4 | 7.1 | 5.9 | 5.4 | 4.8 | 5.0 | 4.4 | 3.9 | 4.5 | 3.8 | 3.7 | 5.0 | 10.6 | 5.5 | 4.7 | 3.8 | 4.7 | 5.5 | 6.2 | 7.9 | 7.7 | 9.1 | 8.8 | 8.5 | 5.5 | 7.8 | 10.0 | 10.3 | 29.5 | 46.0 | 47.7 | 44.1 | 42.3 | 37.7 | 42.5 | 40.5 | 38.2 | 37.7 | 37.0 | 36.2 | 38.5 |
Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | 8.5 | 8.0 | 7.9 | 7.5 | 7.2 | 6.2 | 5.9 | 5.1 | 1.9 | 1.6 | 1.5 | 1.5 | 1.6 | 1.9 | 4.9 | 6.4 | 6.7 | 7.2 | 8.0 | 8.9 | 9.5 | 9.3 | 8.9 | 8.9 | 9.0 | 8.6 | 13.5 | 14.4 | 15.2 | 14.9 | 15.4 | 16.2 | 16.6 | 15.5 | 16.1 | 14.4 | 13.6 | 12.2 | 7.9 | 7.2 | 7.0 | 6.7 | 6.5 |
Kapitał własny | 25.9 | 26.5 | 26.4 | 26.2 | 26.4 | 25.5 | 25.1 | 24.5 | 21.4 | 21.0 | 21.0 | 21.1 | 21.3 | 21.9 | 25.2 | 27.4 | 27.8 | 28.7 | 29.7 | 30.6 | 31.5 | 31.9 | 31.7 | 31.8 | 32.1 | 32.2 | 37.2 | 38.6 | 39.6 | 39.5 | 40.2 | 41.2 | 41.9 | 41.0 | 41.8 | 40.4 | 39.8 | 38.7 | 34.6 | 34.1 | 34.1 | 34.2 | 34.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 29.0 | 31.7 | 30.8 | 33.4 | 32.3 | 30.9 | 29.9 | 29.6 | 25.8 | 25.0 | 25.5 | 24.9 | 25.1 | 26.9 | 35.7 | 32.9 | 32.5 | 32.5 | 34.4 | 36.1 | 37.7 | 39.8 | 39.4 | 40.9 | 40.8 | 40.6 | 42.8 | 46.4 | 49.6 | 49.7 | 69.6 | 87.2 | 89.6 | 85.1 | 84.1 | 78.1 | 82.3 | 79.1 | 72.8 | 71.9 | 71.0 | 70.4 | 72.7 |
Inwestycje | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.0 | 4.5 | 3.4 | 4.1 | 1.0 | 1.5 | 0.7 | 1.2 | 18.4 | 33.0 | 32.5 | 31.6 | 30.5 | 30.4 | 34.7 | 33.4 | 30.7 | 29.3 | 28.7 | 28.1 | 27.6 |
Środki pieniężne i inne aktywa pieniężne | 14.7 | 10.9 | 10.4 | 7.9 | 7.6 | 5.8 | 5.0 | 4.6 | 5.3 | 4.4 | 4.3 | 5.5 | 6.0 | 5.9 | 8.5 | 11.6 | 16.3 | 14.0 | 13.9 | 13.3 | 12.5 | 14.4 | 14.1 | 15.6 | 15.8 | 15.5 | 14.8 | 12.6 | 13.1 | 13.5 | 3.8 | 5.1 | 4.5 | 3.8 | 4.3 | 4.1 | 4.9 | 4.5 | 1.4 | 1.8 | 0.8 | 1.3 | 3.6 |
Dług netto | (14.7) | (10.9) | (10.4) | (7.9) | (7.6) | (5.8) | (5.0) | (4.6) | (5.3) | (4.4) | (4.3) | (5.5) | (6.0) | (5.9) | (8.5) | (11.6) | (16.3) | (14.0) | (13.9) | (13.3) | (12.5) | (13.2) | (13.1) | (11.1) | (12.4) | (11.4) | (13.7) | (11.0) | (12.4) | (12.3) | 14.6 | 27.9 | 27.9 | 27.8 | 26.2 | 26.4 | 29.8 | 28.9 | 29.3 | 27.6 | 27.9 | 26.8 | 24.0 |
Ticker | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL | RFIL |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |