Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 925.9 | 948.1 | 1 009.1 | 1 055.2 | 1 023.1 | 1 448.4 | 1 440.0 | 1 449.1 | 1 395.6 | 1 505.7 | 1 533.6 | 1 642.7 | 1 691.1 | 1 712.8 | 1 816.9 | 2 136.8 | 2 975.6 | 2 978.1 | 2 802.0 | 2 820.3 | 2 788.5 | 3 128.9 | 3 136.2 | 3 359.6 | 3 350.1 | 3 664.3 | 3 890.6 | 3 801.8 | 4 228.2 | 4 013.6 | 3 969.0 | 3 905.2 | 3 917.7 | 4 109.5 | 4 075.6 | 4 069.4 | 4 044.6 | 3 878.0 | 3 868.2 | 3 990.5 | 3 992.5 |
Aktywa trwałe | 823.2 | 854.6 | 905.4 | 983.8 | 913.8 | 1 366.5 | 1 386.3 | 1 344.8 | 83.8 | 83.5 | 84.4 | 98.7 | 112.9 | 130.8 | 110.0 | 136.3 | 168.8 | 150.9 | 162.8 | 163.3 | 215.9 | 234.9 | 292.4 | 321.2 | 319.6 | 415.0 | 472.2 | 475.7 | 497.5 | 572.6 | 3 644.3 | 127.1 | 390.2 | 431.0 | 526.9 | 490.2 | 3 612.6 | 3 608.2 | 3 614.8 | 484.6 | 3 646.9 |
Rzeczowe aktywa trwałe netto | 7.0 | 6.9 | 7.0 | 6.9 | 6.9 | 7.0 | 6.9 | 6.7 | 6.6 | 6.5 | 6.4 | 6.3 | 6.6 | 6.7 | 7.5 | 8.1 | 17.3 | 17.3 | 17.2 | 16.9 | 16.8 | 24.5 | 24.0 | 24.2 | 27.1 | 52.6 | 52.1 | 50.9 | 49.7 | 49.9 | 53.0 | 51.6 | 52.5 | 57.0 | 55.3 | 56.1 | 55.5 | 56.6 | 55.6 | 54.1 | 52.6 |
Wartość firmy | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 28.3 | 28.2 | 28.2 | 29.9 | 29.9 | 29.9 | 29.9 | 29.9 | 29.9 | 29.9 | 29.9 | 60.2 | 58.4 | 58.4 | 58.4 | 58.6 | 70.1 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 |
Wartości niematerialne i prawne | 1.3 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | 7.6 | 7.2 | 6.8 | 6.4 | 6.1 | 6.2 | 5.9 | 5.5 | 5.2 | 4.9 | 4.6 | 4.3 | 4.1 | 4.5 | 4.2 | 4.0 | 3.7 | 3.5 | 3.2 | 3.0 | 2.8 | 2.6 | 2.4 | 2.2 | 2.0 |
Wartość firmy i wartości niematerialne i prawne | 5.3 | 4.0 | 4.0 | 4.0 | 6.6 | 28.3 | 28.2 | 28.2 | 31.7 | 31.6 | 31.6 | 31.5 | 31.4 | 31.3 | 31.2 | 31.1 | 67.8 | 65.6 | 65.2 | 64.8 | 64.7 | 76.3 | 75.1 | 74.8 | 74.4 | 74.1 | 73.9 | 73.6 | 73.3 | 76.0 | 75.7 | 75.5 | 75.2 | 75.0 | 74.7 | 74.5 | 74.3 | 74.1 | 73.9 | 73.7 | 73.5 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 | 7.6 | 12.7 | 12.6 | 14.4 | 0.3 | 2.2 | 29.4 | 33.1 | 0.0 | 35.9 | 34.9 | 34.8 | 33.5 | 38.1 | 40.3 | 0.0 | 39.1 | 44.2 | 42.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.0 | 66.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.5 | 45.4 | 46.4 | 60.9 | 75.0 | 92.8 | 71.3 | 97.0 | 83.7 | 68.0 | 80.4 | 81.6 | 134.4 | 134.1 | 193.4 | 222.2 | 218.0 | 288.2 | 346.2 | 351.3 | 374.5 | 426.7 | 383.8 | 272.0 | 262.6 | 299.1 | 396.8 | 359.6 | 23.9 | 25.6 | 24.5 | 310.9 | 425.4 |
Aktywa obrotowe | 102.7 | 93.5 | 103.8 | 71.4 | 109.3 | 81.9 | 53.7 | 104.3 | 121.5 | 194.4 | (0.1) | (0.1) | 150.1 | (1.0) | (1.3) | (1.5) | 255.2 | 341.7 | 294.4 | 244.8 | 276.2 | 446.1 | 319.3 | 377.2 | 389.7 | 684.2 | 878.1 | 595.0 | 913.9 | 602.0 | 324.7 | 134.2 | 407.1 | 590.7 | 704.7 | 685.8 | 432.0 | 269.8 | 253.4 | 376.4 | 345.5 |
Środki pieniężne i Inwestycje | 102.7 | 93.5 | 103.8 | 71.4 | 109.3 | 81.9 | 53.7 | 104.3 | 113.8 | 186.8 | 144.7 | 125.3 | 135.6 | 137.0 | 134.7 | 259.2 | 222.0 | 309.8 | 258.5 | 209.9 | 241.4 | 412.6 | 281.2 | 336.9 | 349.1 | 645.1 | 833.8 | 552.5 | 870.2 | 570.8 | 324.7 | 401.0 | 341.0 | 524.7 | 638.0 | 685.8 | (431.4) | 269.2 | 252.8 | 26.4 | 345.5 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (604.5) | (377.8) | (700.9) | (370.9) | (362.5) | 0.0 | (84.1) | (231.3) | (246.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.3 | 39.2 | 40.2 | 55.7 | 65.0 | 82.8 | 61.3 | 87.1 | 73.8 | 58.5 | 71.6 | 72.9 | 126.1 | 126.3 | 185.8 | 214.7 | 210.9 | 281.6 | 339.6 | 345.0 | 368.3 | 420.4 | 358.1 | 266.3 | 256.8 | 293.4 | 391.1 | 354.4 | 319.0 | 335.2 | 325.6 | 28.6 | 87.2 |
Środki pieniężne i inne aktywa pieniężne | 102.7 | 93.5 | 103.8 | 71.4 | 109.3 | 81.9 | 53.7 | 104.3 | 74.6 | 147.6 | 104.5 | 69.7 | 70.6 | 54.1 | 73.4 | 172.2 | 148.3 | 251.3 | 186.8 | 137.0 | 115.4 | 286.3 | 95.4 | 122.2 | 138.3 | 363.5 | 494.3 | 207.5 | 502.0 | 150.4 | 225.3 | 134.8 | 84.1 | 231.3 | 246.9 | 331.4 | 432.0 | 269.8 | 253.4 | 350.0 | 258.3 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 | 9.5 | 10.7 | 10.4 | 0.0 | 12.7 | 13.2 | 21.9 | 0.0 | 0.0 | 20.3 | 17.4 | 15.1 | 15.6 | 16.7 | 16.4 | 42.9 | 14.3 | 14.8 | 14.0 | 18.3 | 12.0 | 18.9 | 20.8 | 23.7 | 30.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 5.5 | 0.0 | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | 0.0 | 7.1 | 5.6 | 9.5 | 10.7 | 35.4 | 1.6 | 12.7 | 13.2 | 23.0 | 3.0 | 1.6 | 20.3 | 18.2 | 16.4 | 16.6 | 17.9 | 17.8 | 42.9 | 14.3 | 14.8 | 14.0 | 18.3 | 12.0 | 20.0 | 20.6 | 24.1 | 31.3 | 3 199.7 | 3 171.6 | 1 186.1 | 1 193.1 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 13.9 | 9.5 | 14.8 | (2 224.4) | (75.7) | (53.9) | (49.5) | (40.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.4 | 62.6 | 62.6 | 52.7 | 62.8 | 49.5 | 49.5 | 78.0 | 1 437.7 | 49.6 | 49.6 | 432.7 | 2 590.3 | 2 406.5 | 104.0 | 113.7 | 104.4 | 104.9 | 104.3 | 268.7 | 172.6 | 172.7 | 172.9 | 14.0 | 18.3 | 3 493.4 | 173.4 | 20.6 | 24.1 | 368.6 | 370.2 | 361.7 | 2 177.9 | 2 163.8 | 119.4 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.4 | 0.0 | 0.0 | 0.0 | 17.7 | 0.0 | 0.0 | 0.0 | 18.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.4 | 62.6 | 62.6 | 52.7 | 62.8 | 49.5 | 49.5 | 78.0 | 1 437.7 | 49.6 | 49.6 | 432.7 | 2 590.3 | 2 406.5 | 104.0 | 113.7 | 104.4 | 104.9 | 104.3 | 268.7 | 172.6 | 172.7 | 172.9 | 14.0 | 18.3 | 3 493.4 | 173.4 | 20.6 | 24.1 | 368.6 | 370.2 | 361.7 | 2 177.9 | 2 163.8 | 119.4 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.2 | 25.8 | 24.5 | 23.3 | 23.3 | 0.0 | 25.7 | 26.5 | 31.1 | 0.0 | 0.0 | 0.0 | 32.7 | 32.1 | 30.9 | 29.7 |
Zobowiązania ogółem | 5.5 | 0.0 | 0.0 | 0.0 | 4.5 | 43.4 | 62.6 | 62.6 | 1 214.0 | 1 322.3 | 1 341.3 | 1 382.4 | 1 425.9 | 1 437.0 | 1 530.7 | 1 841.8 | 2 600.4 | 2 593.3 | 2 408.1 | 2 421.5 | 2 381.0 | 2 720.9 | 2 722.2 | 2 938.2 | 2 921.6 | 3 228.6 | 3 448.3 | 3 345.8 | 3 761.5 | 3 548.7 | 3 505.3 | 3 433.4 | 3 433.1 | 3 614.7 | 3 575.3 | 370.2 | 3 533.3 | 3 364.0 | 3 356.9 | 3 480.7 | 3 484.6 |
Kapitał (fundusz) podstawowy | 136.2 | 153.1 | 156.4 | 159.7 | 141.9 | 166.9 | 170.3 | 176.1 | 142.7 | 142.7 | 192.4 | 260.5 | 265.6 | 276.9 | 287.5 | 296.5 | 376.4 | 385.4 | 393.8 | 398.4 | 407.3 | 286.4 | 286.4 | 286.8 | 284.3 | 282.8 | 280.3 | 283.2 | 282.3 | 279.8 | 275.1 | 277.6 | 276.9 | 277.4 | 277.5 | 277.5 | 271.9 | 271.6 | 266.2 | 259.3 | 260.0 |
Zyski zatrzymane | 9.4 | 0.0 | 0.0 | 0.0 | 14.3 | 0.0 | 0.0 | 0.0 | 30.8 | 32.4 | 41.0 | 47.6 | 51.3 | 58.8 | 66.8 | 73.6 | 81.6 | 90.0 | 98.1 | 103.4 | 112.0 | 116.1 | 121.5 | 128.8 | 138.1 | 147.8 | 156.6 | 168.9 | 181.3 | 190.8 | 200.1 | 213.5 | 225.9 | 233.8 | 241.7 | 247.2 | 255.2 | 259.9 | 262.5 | 262.9 | 264.5 |
Kapitał własny | 152.0 | 153.1 | 156.4 | 159.7 | 163.6 | 166.9 | 170.3 | 176.1 | 181.6 | 183.5 | 192.3 | 260.3 | 265.2 | 275.8 | 286.2 | 295.0 | 375.1 | 384.8 | 393.8 | 398.8 | 407.6 | 408.0 | 414.0 | 421.4 | 428.5 | 435.7 | 442.3 | 456.0 | 466.7 | 464.8 | 463.7 | 471.8 | 484.6 | 494.7 | 500.3 | 506.0 | 511.3 | 514.0 | 511.3 | 509.7 | 507.9 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Pasywa | 157.4 | 153.1 | 156.4 | 159.7 | 168.2 | 210.3 | 232.9 | 238.7 | 1 395.6 | 1 505.7 | 1 533.6 | 1 642.7 | 1 691.1 | 1 712.8 | 1 816.9 | 2 136.8 | 2 975.6 | 2 978.1 | 2 802.0 | 2 820.3 | 2 788.5 | 3 128.9 | 3 136.2 | 3 359.6 | 3 350.1 | 3 664.3 | 3 890.6 | 3 801.8 | 4 228.2 | 4 013.6 | 3 969.0 | 3 905.2 | 3 917.7 | 4 109.5 | 4 075.6 | 4 069.4 | 4 044.6 | 3 878.0 | 3 868.2 | 3 990.5 | 3 992.5 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.8 | 84.5 | 86.7 | 116.6 | 139.9 | 175.7 | 132.6 | 184.1 | 157.5 | 126.5 | 152.0 | 154.6 | 260.5 | 260.4 | 379.1 | 436.9 | 428.9 | 569.8 | 685.8 | 696.3 | 742.8 | 867.1 | 742.0 | 538.3 | 519.4 | 592.5 | 788.0 | 714.0 | 23.9 | 25.6 | 24.5 | 339.4 | 512.6 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.4 | 62.6 | 62.6 | 52.7 | 62.8 | 52.8 | 52.9 | 78.0 | 53.0 | 93.1 | 263.1 | 432.7 | 388.3 | 153.5 | 148.6 | 113.7 | 268.3 | 268.4 | 308.5 | 268.7 | 363.1 | 362.9 | 361.8 | 360.8 | 361.0 | 464.7 | 453.8 | 434.8 | 439.6 | 368.6 | 370.2 | 315.3 | 316.9 | 316.5 | 365.4 | 364.4 |
Środki pieniężne i inne aktywa pieniężne | 102.7 | 93.5 | 103.8 | 71.4 | 109.3 | 81.9 | 53.7 | 104.3 | 74.6 | 147.6 | 104.5 | 69.7 | 70.6 | 54.1 | 73.4 | 172.2 | 148.3 | 251.3 | 186.8 | 137.0 | 115.4 | 286.3 | 95.4 | 122.2 | 138.3 | 363.5 | 494.3 | 207.5 | 502.0 | 150.4 | 225.3 | 134.8 | 84.1 | 231.3 | 246.9 | 331.4 | 432.0 | 269.8 | 253.4 | 350.0 | 258.3 |
Dług netto | (102.7) | (93.5) | (103.8) | (71.4) | (109.3) | (38.5) | 8.9 | (41.7) | (21.8) | (84.9) | (51.6) | (16.8) | 7.3 | (1.1) | 19.7 | 91.0 | 284.4 | 137.1 | (33.4) | 11.6 | (1.6) | (18.0) | 173.0 | 186.3 | 130.4 | (0.4) | (131.3) | 154.3 | (141.2) | 210.7 | 239.4 | 319.0 | 350.7 | 208.3 | 121.7 | 38.8 | (116.7) | 47.1 | 63.1 | 15.4 | 106.0 |
Ticker | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB | RBB |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |