Rajesh Exports Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 42,468 54,288 68,934 86,670 119,497 184,113 205,338 256,539 312,260 291,972 504,629 1,651,787 2,421,320 1,876,861 1,757,631 1,956,002 2,583,056 2,431,279 3,396,895 2,806,764 2,806,764 4,230,993
Przychód Δ r/r 0.0% 27.8% 27.0% 25.7% 37.9% 54.1% 11.5% 24.9% 21.7% -6.5% 72.8% 227.3% 46.6% -22.5% -6.4% 11.3% 32.1% -5.9% 39.7% -17.4% 0.0% 50.7%
Marża brutto 4.7% 1.3% 5.1% 6.7% 0.7% 1.3% 1.8% 2.5% 2.6% 3.5% 3.0% 1.3% 0.9% 1.2% 1.3% 1.0% 0.6% 0.7% 0.6% 0.2% 0.2% 0.1%
EBIT (mln) 1,312 1,120 3,409 6,026 3,529 3,229 4,355 7,845 7,811 7,406 11,852 16,480 16,819 23,487 20,622 15,953 8,221 10,889 15,357 3,201 3,201 1,218
EBIT Δ r/r 0.0% -14.7% 204.5% 76.7% -41.4% -8.5% 34.9% 80.2% -0.4% -5.2% 60.0% 39.1% 2.1% 39.6% -12.2% -22.6% -48.5% 32.4% 41.0% -79.2% 0.0% -62.0%
EBIT (%) 3.1% 2.1% 4.9% 7.0% 3.0% 1.8% 2.1% 3.1% 2.5% 2.5% 2.3% 1.0% 0.7% 1.3% 1.2% 0.8% 0.3% 0.4% 0.5% 0.1% 0.1% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 1,667 3,525 2,915 3,369 4,591 5,435 3,375 4,846 4,301 2,088 1,407 830 802 1,386 1,386 1,328
EBITDA (mln) 1,326 1,134 3,424 6,042 3,547 3,246 4,374 7,866 7,831 7,571 12,474 17,611 17,299 19,270 18,750 15,446 11,274 12,771 16,625 5,703 5,703 2,850
EBITDA(%) 3.1% 2.1% 5.0% 7.0% 3.0% 1.8% 2.1% 3.1% 2.5% 2.6% 2.5% 1.1% 0.7% 1.0% 1.1% 0.8% 0.4% 0.5% 0.5% 0.2% 0.2% 0.1%
Podatek (mln) 0 36 30 256 112 138 208 195 370 463 712 431 593 759 535 554 490 291 462 314 314 120
Zysk Netto (mln) 431 665 1,013 2,066 874 1,934 2,480 4,124 4,526 3,575 6,549 10,690 12,436 12,659 12,921 12,058 8,449 10,092 14,323 3,355 3,355 949
Zysk netto Δ r/r 0.0% 54.5% 52.2% 103.9% -57.7% 121.3% 28.2% 66.3% 9.7% -21.0% 83.2% 63.2% 16.3% 1.8% 2.1% -6.7% -29.9% 19.4% 41.9% -76.6% 0.0% -71.7%
Zysk netto (%) 1.0% 1.2% 1.5% 2.4% 0.7% 1.1% 1.2% 1.6% 1.4% 1.2% 1.3% 0.6% 0.5% 0.7% 0.7% 0.6% 0.3% 0.4% 0.4% 0.1% 0.1% 0.0%
EPS 2.05 3.1 4.57 8.24 3.4 7.28 8.4 13.97 15.33 12.11 22.18 36.21 42.12 42.87 43.76 40.84 28.61 34.18 48.51 11.36 11.36 3.21
EPS (rozwodnione) 2.05 3.1 3.48 7.19 3.04 6.34 8.4 13.97 15.33 12.11 22.18 36.21 42.12 42.87 43.76 40.84 28.61 34.18 48.51 11.36 11.36 3.21
Ilośc akcji (mln) 210 214 222 251 257 266 295 295 295 295 295 295 295 295 295 295 295 295 295 295 295 296
Ważona ilośc akcji (mln) 210 214 291 287 257 305 295 295 295 295 295 295 295 295 295 295 295 295 295 295 295 296
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR