Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2013 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
Kwartał | Q4 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 4 957.7 | 0.0 | 3 711.7 | 0.0 | 3 864.9 | 0.0 | 3 939.3 | 0.0 | 4 077.4 | 0.0 | 4 510.0 | 0.0 | 5 240.9 | 0.0 | 5 572.6 | 0.0 | 6 098.4 | 0.0 | 6 160.0 | 0.0 | 6 579.8 | 0.0 | 6 397.9 | 0.0 |
Aktywa trwałe | 2 752.5 | (41.0) | 1 999.5 | (20.5) | 1 959.8 | (316.1) | 1 981.2 | (48.5) | 2 082.9 | (123.3) | 2 182.4 | (128.2) | 2 253.6 | (206.7) | 2 347.6 | (92.2) | 2 465.0 | (151.5) | 2 538.2 | (106.4) | 2 579.2 | (156.5) | 2 623.5 | (135.1) |
Rzeczowe aktywa trwałe netto | 2 286.5 | 0.0 | 1 629.7 | 0.0 | 1 617.6 | 0.0 | 1 795.9 | 0.0 | 1 863.9 | 0.0 | 2 025.3 | 0.0 | 2 101.3 | 0.0 | 2 177.2 | 0.0 | 2 293.0 | 0.0 | 2 398.5 | 0.0 | 2 414.0 | 0.0 | 2 439.4 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 44.9 | 0.0 | 40.5 | 0.0 | 29.8 | 0.0 | 17.9 | 0.0 | 18.6 | 0.0 | 16.0 | 0.0 | 13.7 | 0.0 | 12.4 | 0.0 | 17.4 | 0.0 | 34.9 | 0.0 | 43.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 157.8 | 0.0 | 44.9 | 0.0 | 40.5 | 0.0 | 29.8 | 0.0 | 17.9 | 0.0 | 18.6 | 0.0 | 16.0 | 0.0 | 13.7 | 0.0 | 12.4 | 0.0 | 17.4 | 0.0 | 34.9 | 0.0 | 43.0 | 0.0 |
Należności netto | 970.3 | 0.0 | 875.5 | 0.0 | 442.7 | 0.0 | 1 059.8 | 0.0 | 648.2 | 0.0 | 1 185.8 | 0.0 | 980.1 | 0.0 | 1 595.4 | 0.0 | 1 442.8 | 0.0 | 1 493.2 | 0.0 | 2 049.9 | 0.0 | 1 975.3 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 321.0 | 0.0 | (209.1) | 0.0 | 140.1 | 0.0 | (262.3) | 0.0 | 2.4 | 0.0 | (71.9) | 0.0 | (48.4) | 0.0 | 13.2 | 0.0 | 13.7 | 0.0 | (125.6) | 0.0 | 59.8 | 0.0 |
Aktywa obrotowe | 2 205.2 | 41.0 | 1 712.2 | 20.5 | 1 905.1 | 316.1 | 1 958.1 | 48.5 | 1 994.5 | 123.3 | 2 327.5 | 128.2 | 2 987.3 | 206.7 | 3 224.9 | 92.2 | 3 633.4 | 151.5 | 3 621.8 | 106.4 | 4 000.6 | 156.5 | 3 774.4 | 135.1 |
Środki pieniężne i Inwestycje | 288.7 | 41.0 | 20.5 | 20.5 | 316.1 | 316.1 | 32.3 | 48.5 | 372.1 | 123.3 | 128.2 | 128.2 | 291.6 | 206.7 | 92.2 | 92.2 | 178.2 | 151.5 | 213.1 | 106.4 | 247.4 | 156.5 | 165.1 | 135.1 |
Zapasy | 767.7 | 0.0 | 816.0 | 0.0 | 986.7 | 0.0 | 864.8 | 0.0 | 800.6 | 0.0 | 1 013.0 | 0.0 | 1 504.8 | 0.0 | 1 537.2 | 0.0 | 1 640.4 | 0.0 | 1 682.4 | 0.0 | 1 445.1 | 0.0 | 1 326.5 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 82.0 | (308.3) | 41.0 | 221.8 | 632.2 | (124.6) | 97.0 | 282.3 | 246.6 | 12.6 | 256.4 | 126.3 | 413.4 | 8.0 | 184.4 | 55.8 | 303.0 | 125.7 | 212.8 | 182.5 | 313.0 | 64.5 | 270.2 |
Środki pieniężne i inne aktywa pieniężne | 288.7 | (41.0) | 20.5 | (20.5) | 94.3 | (316.1) | 32.3 | (48.5) | 89.8 | (123.3) | 115.6 | (128.2) | 165.3 | (206.7) | 84.2 | (92.2) | 122.4 | (151.5) | 87.4 | (106.4) | 64.9 | (156.5) | 100.6 | (135.1) |
Należności krótkoterminowe | 672.9 | 0.0 | 1 130.8 | 0.0 | 1 129.3 | 0.0 | 894.4 | 0.0 | 1 050.0 | 0.0 | 1 135.0 | 0.0 | 1 444.0 | 0.0 | 1 321.7 | 0.0 | 1 387.2 | 0.0 | 1 389.6 | 0.0 | 1 454.4 | 0.0 | 1 181.4 | 0.0 |
Dług krótkoterminowy | 1 033.3 | 0.0 | 804.3 | 0.0 | 659.3 | 0.0 | 591.4 | 0.0 | 172.3 | 0.0 | 184.0 | 0.0 | 248.9 | 0.0 | 348.9 | 0.0 | 366.2 | 0.0 | 301.1 | 0.0 | 419.3 | 0.0 | 701.2 | 0.0 |
Zobowiązania krótkoterminowe | 2 811.1 | 0.0 | 2 431.2 | 0.0 | 2 507.8 | 0.0 | 2 273.0 | 0.0 | 2 259.2 | 0.0 | 2 134.1 | 0.0 | 2 508.2 | 0.0 | 2 496.4 | 0.0 | 2 565.7 | 0.0 | 2 448.6 | 0.0 | 2 528.7 | 0.0 | 2 366.8 | 0.0 |
Rozliczenia międzyokresowe | 109.1 | 0.0 | 469.1 | 0.0 | 521.1 | 0.0 | 766.9 | 0.0 | 727.0 | 0.0 | 139.8 | 0.0 | 577.3 | 0.0 | 767.5 | 0.0 | 612.0 | 0.0 | 649.2 | 0.0 | 552.4 | 0.0 | 69.2 | 0.0 |
Zobowiązania długoterminowe | 2 483.9 | 0.0 | 371.9 | 0.0 | 369.6 | 0.0 | 688.8 | 0.0 | 641.9 | 0.0 | 930.6 | 0.0 | 885.1 | 0.0 | 820.0 | 0.0 | 926.5 | 0.0 | 905.2 | 0.0 | 881.7 | 0.0 | 729.5 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 255.9 | 0.0 | 0.0 | 0.0 | 232.0 | 0.0 | 0.0 | 0.0 | 30.6 | 0.0 | 37.2 | 0.0 | 41.0 | 0.0 | 42.9 | 0.0 | 53.0 | 0.0 | 71.1 | 0.0 | 79.1 | 0.0 |
Zobowiązania długoterminowe | 2 483.9 | 0.0 | 371.9 | 0.0 | 369.6 | 0.0 | 688.8 | 0.0 | 641.9 | 0.0 | 930.6 | 0.0 | 885.1 | 0.0 | 820.0 | 0.0 | 926.5 | 0.0 | 905.2 | 0.0 | 881.7 | 0.0 | 729.5 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 15.7 | 0.0 | 0.0 | 0.0 | 17.1 | 0.0 | 69.8 | 0.0 | 60.4 | 0.0 | 65.6 | 0.0 | 51.5 | 0.0 | 37.8 | 0.0 | 1.5 | 0.0 |
Zobowiązania ogółem | 5 295.0 | 0.0 | 2 803.1 | 0.0 | 2 877.4 | 0.0 | 2 961.8 | 0.0 | 2 901.1 | 0.0 | 3 064.7 | 0.0 | 3 393.3 | 0.0 | 3 316.4 | 0.0 | 3 492.2 | 0.0 | 3 353.8 | 0.0 | 3 410.4 | 0.0 | 3 096.3 | 0.0 |
Kapitał (fundusz) podstawowy | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 | 122.6 | 0.0 |
Zyski zatrzymane | (1 059.9) | 0.0 | 154.1 | 0.0 | 0.0 | 0.0 | 237.5 | 0.0 | 0.0 | 0.0 | 714.8 | 0.0 | 0.0 | 0.0 | 1 519.9 | 0.0 | 0.0 | 0.0 | 2 084.5 | 0.0 | 0.0 | 0.0 | 2 582.1 | 0.0 |
Kapitał własny | (337.3) | 741.7 | 908.6 | 908.6 | 987.5 | 987.5 | 977.5 | 977.5 | 1 176.3 | 1 176.3 | 1 445.3 | 1 445.3 | 1 847.6 | 1 847.6 | 2 256.2 | 2 256.2 | 2 606.2 | 2 606.2 | 2 806.2 | 2 806.2 | 3 169.4 | 3 169.4 | 3 301.6 | 3 301.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 4 957.7 | 741.7 | 3 711.7 | 908.6 | 3 864.9 | 987.5 | 3 939.3 | 977.5 | 4 077.4 | 1 176.3 | 4 510.0 | 1 445.3 | 5 240.9 | 1 847.6 | 5 572.6 | 2 256.2 | 6 098.4 | 2 606.2 | 6 160.0 | 2 806.2 | 6 579.8 | 3 169.4 | 6 397.9 | 3 301.6 |
Inwestycje | 42.2 | 82.0 | 12.7 | 41.0 | 12.7 | 632.2 | 15.5 | 97.0 | 20.0 | 246.6 | 15.0 | 256.4 | 54.4 | 413.4 | 19.4 | 184.4 | 52.3 | 303.0 | 52.7 | 212.8 | 56.9 | 313.0 | 124.3 | 270.2 |
Dług | 3 087.4 | 0.0 | 914.3 | 0.0 | 768.1 | 0.0 | 991.9 | 0.0 | 578.3 | 0.0 | 879.1 | 0.0 | 889.0 | 0.0 | 933.2 | 0.0 | 1 058.7 | 0.0 | 939.7 | 0.0 | 1 016.2 | 0.0 | 1 228.3 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 288.7 | (41.0) | 20.5 | (20.5) | 94.3 | (316.1) | 32.3 | (48.5) | 89.8 | (123.3) | 115.6 | (128.2) | 165.3 | (206.7) | 84.2 | (92.2) | 122.4 | (151.5) | 87.4 | (106.4) | 64.9 | (156.5) | 100.6 | (135.1) |
Dług netto | 2 798.7 | 41.0 | 893.8 | 20.5 | 673.8 | 316.1 | 959.6 | 48.5 | 488.5 | 123.3 | 763.5 | 128.2 | 723.7 | 206.7 | 849.0 | 92.2 | 936.3 | 151.5 | 852.3 | 106.4 | 951.3 | 156.5 | 1 127.7 | 135.1 |
Ticker | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS | PUNJABCHEM.NS |
Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |